Scage Future reported total assets of $32.97M and total liabilities of $41.70M for the quarter ended Dec 2025, up 294.2% year over year. This balance sheet covers 5 quarters of results from Jun 2023 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Balance SheetBalance Sheet | Jun2023 | Jun2024 | Dec2024 | Jun2025 | Dec2025 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & EquivalentsCash & Equiv. | 0.17M | 1.98M | 0.67M | 0.09M | 0.61M |
| Cash & Current Investments | 0.17M | 1.98M | 0.67M | 0.09M | 0.61M |
| Receivables - NetNet Receivables | 0.08M | 2.01M | 6.07M | 2.63M | 8.02M |
| Receivables - OtherOther Receivables | -0.02M | 0.11M | 0.04M | 0.24M | 0.43M |
| Receivables | 0.06M | 2.11M | 6.12M | 2.87M | 8.45M |
| Raw Materials | 0.55M | 0.50M | |||
| Work In Process | 0.36M | 0.30M | |||
| Finished Goods | 0.76M | 0.21M | |||
| Inventory | 3.02M | 1.67M | 1.51M | 1.01M | 1.58M |
| Prepaid Assets | 1.49M | 3.06M | 3.73M | 1.26M | 0.92M |
| Current Assets | 5.95M | 8.55M | 12.03M | 5.02M | 11.57M |
| Non-Current Assets | |||||
| Property, Plant & Equipment (Net)PP&E (Net) | 1.84M | 1.09M | 0.88M | 0.71M | 0.45M |
| Long-Term Investments | -2.25M | 20.00M | 20.34M | 20.43M | |
| Long-Term Deferred Tax | 0.49M | 0.28M | 0.20M | 0.13M | 0.49M |
| Other Non-Current Assets | 0.05M | 0.66M | 0.65M | 0.04M | 0.02M |
| Non-Current Assets | 2.41M | 2.00M | 21.76M | 21.47M | 21.41M |
| Assets | 8.37M | 10.56M | 33.79M | 26.48M | 32.97M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payables | 0.46M | 2.16M | 5.99M | 7.77M | 8.45M |
| Notes Payables | 2.32M | 8.42M | 7.40M | 9.63M | 12.73M |
| Payables | 2.78M | 10.59M | 13.38M | 17.40M | 21.17M |
| Accumulated Expenses | 2.33M | 0.06M | 3.98M | 0.13M | 8.42M |
| Other Accumulated Expenses | 0.64M | 0.05M | 0.34M | 0.10M | 3.56M |
| Short term Debt | 0.95M | 0.87M | 3.17M | 2.12M | |
| Current Leases | 0.20M | 0.17M | 0.22M | 0.13M | 0.10M |
| Current Deferred Revenue | 1.20M | 0.60M | 0.58M | 0.19M | 0.98M |
| Total Current Liabilities | 7.15M | 12.68M | 19.37M | 25.41M | 36.60M |
| Non-Current Liabilities | |||||
| Non-Current Debt | 2.00M | 2.02M | |||
| Convertible Debt | 0.86M | 0.87M | 2.41M | ||
| Preferred Stock Liabilities | 18.65M | 39.70M | -0.73M | ||
| Minority Interest | 24.06M | 23.96M | 4.65M | 4.76M | |
| Operating Leases | 0.25M | 0.09M | 0.33M | ||
| Other Non-Current Liabilities | 0.00M | 0.01M | 0.68M | 0.26M | |
| Total Non-Current Liabilities | 1.12M | 0.09M | 2.00M | 2.02M | 0.33M |
| Total Liabilities | 26.92M | 36.83M | 45.33M | 32.08M | 41.70M |
| Shareholder's Equity | |||||
| Total Debt | 2.32M | 9.37M | 10.27M | 14.83M | 14.84M |
| Common Equity | -18.56M | -26.28M | -11.53M | -5.59M | -8.73M |
| Liabilities and Shareholders Equity | 8.37M | 10.56M | 33.79M | 26.48M | 32.97M |
| Retained Earnings | -27.27M | -31.22M | -40.22M | -43.90M | |
| Preferred Shares | 8.81M |
Pull Scage Future's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=SCAG&statement=BS&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "SCAG", "statement": "BS", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=SCAG&statement=BS&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();