Southside Bancshares Inc (NYSE: SBSI)

Sector: Financial Services Industry: Banks - Regional CIK: 0000705432
Market Cap 936.31 Mn
P/B 1.12
P/E 13.37
P/S 3.96
ROIC (Qtr) 5.53
Div Yield % 5.83
Rev 1y % (Qtr) -30.39
Total Debt (Qtr) 515.26 Mn
Debt/Equity (Qtr) 0.62

About

Southside Bancshares Inc., also known as SBSI, operates in the banking industry, with its subsidiary, Southside Bank, offering a range of financial services to individuals, businesses, municipal entities, and non-profit organizations. The company's headquarters are located in Tyler, Texas, and it has a presence in East Texas, Southeast Texas, and the greater Dallas-Fort Worth, Austin, and Houston areas, with 55 branches and 38 drive-thru facilities. Southside Bancshares Inc. generates revenue primarily through consumer and commercial loans, deposit...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 8.18B provides 15.88x coverage of total debt 515.25M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 108.89M provides strong 31.94x coverage of stock compensation 3.41M, indicating sustainable incentive practices.
  • Robust free cash flow of 90.96M exceeds capital expenditure of 17.94M by 5.07x, indicating strong organic growth funding capability.
  • Operating cash flow of 108.89M provides strong 4.20x coverage of operating expenses 25.96M, showing operational efficiency.
  • Retained earnings of 342.02M provide strong 1.69x coverage of intangibles 202.28M, indicating quality earnings retention.

Bear case

  • Operating cash flow of 108.89M barely covers its investment activities of (82.41M), with a coverage ratio of -1.32, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 108.89M provides thin coverage of dividend payments of (43.58M) with a -2.50 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 90.96M represents just -0.18x of debt issuance (517.53M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Retained earnings of 342.02M provide limited buffer against comprehensive income items of (108.10M), which is -3.16x, indicating elevated exposure to market risks.
  • Operating cash flow of 108.89M is outpaced by equity issuance of (9.69M) (-11.24 ratio), indicating concerning reliance on equity markets for funding operations.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.16 0.14
EV to Cash from Ops. EV/CFO 12.17 7.21
EV to Debt EV to Debt 2.57 5.20
EV to EBIT EV/EBIT 15.72 14.98
EV to EBITDA EV/EBITDA 13.91 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 14.57 8.87
EV to Market Cap EV to Market Cap 1.42 1.04
EV to Revenue EV/Rev 5.61 -3.76
Price to Book Value [P/B] P/B 1.12 1.17
Price to Earnings [P/E] P/E 13.37 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.61 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 62.30 35.28
Dividend per Basic Share Div per Share (Qtr) 1.44 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 47.62 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -126.75 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -3.99 15.78
Dividend Growth (1y) % Div 1y % (Qtr) -0.69 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -16.67 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -13.86 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) -16.07 61.46
EBT Growth (1y) % EBT 1y % (Qtr) -16.07 61.37
EPS Growth (1y) % EPS 1y % (Qtr) -16.61 76.34
FCF Growth (1y) % FCF 1y % (Qtr) 6,334.34 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -3.38 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.03 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.34 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.62 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 40.30 147.97
EBIT Margin % EBIT Margin % (Qtr) 35.67 155.41
EBT Margin % EBT Margin % (Qtr) 35.67 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 29.60 115.63