|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.07M | -3.42M | 0.29M | -0.63M | 1.49M | 1.79M | 0.09M | 0.28M | 6.34M | 2.45M | 1.17M | -0.87M | 2.39M | 1.38M | 0.76M | 0.65M | 1.72M | 0.64M | 1.41M | 0.08M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.52M | 59.16M | -0.75M | -21.56M | -91.54M | 106.25M | 28.46M | 26.52M | -33.42M | 46.44M | 60.85M | 65.17M | 63.63M | 65.55M | 52.11M | 42.01M | 43.73M | 239.31M | 66.48M | 71.34M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.03M | 36.01M | 34.89M | 38.34M | 45.26M | 51.92M | 54.78M | 58.68M | 64.11M | 67.23M | 68.21M | 69.68M | 71.90M | 69.58M | 67.59M | 67.25M | 69.70M | 71.08M | 70.99M | 71.89M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.41M | 4.39M | 4.61M | 4.63M | 4.90M | 4.80M | 5.71M | 8.77M | 8.73M | 7.97M | 10.12M | 11.08M | 11.98M | 12.04M | 13.52M | 13.04M | 14.17M | 16.49M | 17.91M | 18.46M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.17M | 0.11M | 0.08M | 0.10M | 0.21M | 0.24M | 0.38M | 0.27M | 0.30M | 0.33M | 0.57M | 0.58M | 0.59M | 0.48M | 0.52M | 0.37M | 0.44M | 0.25M | 0.21M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.08M | 54.76M | 53.87M | 57.10M | 66.88M | 75.13M | 80.85M | 86.88M | 93.08M | 98.94M | 102.76M | 104.19M | 105.70M | 101.69M | 100.29M | 98.56M | 101.90M | 102.33M | 102.26M | 103.92M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 2.23M | 3.24M | 4.26M | 7.89M | 13.69M | 19.91M | 21.68M | 30.95M | 35.62M | 38.20M | 38.47M | 38.53M | 38.46M | 37.25M | 37.43M | 38.76M | 37.74M | 36.56M | 30.28M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | 1.01M | 1.00M | 1.00M | 1.08M | 1.01M | 3.14M | 1.10M | 1.18M | 1.43M | 5.95M | 6.46M | 6.49M | 5.56M | 5.84M | 3.72M | 2.85M | 1.27M | 3.58M | 8.25M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.06M | 0.73M | 1.06M | 2.42M | 8.15M | 5.54M | 5.24M | 3.13M | 3.55M | 3.10M | 1.92M | 1.41M | 1.20M | 1.23M | 1.06M | 2.54M | 4.45M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.32M | 7.62M | 65.35M | 87.76M | 168.69M | -20.35M | 64.42M | 70.82M | 137.33M | 55.00M | 51.63M | 50.58M | 50.24M | 48.42M | 58.40M | 68.70M | 46.18M | -133.06M | 48.37M | 46.59M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.21M | 49.40M | 48.91M | 51.08M | 55.52M | 56.84M | 53.35M | 53.92M | 53.27M | 54.48M | 53.35M | 53.61M | 55.46M | 53.71M | 53.85M | 54.27M | 55.72M | 57.25M | 57.69M | 57.33M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.28M | 52.82M | 48.61M | 51.71M | 54.02M | 54.76M | 53.39M | 53.99M | 46.29M | 52.20M | 53.29M | 54.09M | 53.08M | 52.32M | 53.09M | 53.64M | 54.63M | 56.67M | 56.28M | 57.25M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.91M | 0.81M | 1.10M | 0.70M | 0.73M | 0.70M | 1.22M | 0.90M | 0.89M | 1.01M | 1.08M | 1.07M | 1.05M | 1.12M | 1.22M | 1.17M | 1.35M | 1.36M | 1.40M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.78M | 6.86M | 6.63M | 6.50M | 6.24M | 6.48M | 6.42M | 6.29M | 6.48M | 6.30M | 5.99M | 6.16M | 6.20M | 6.08M | 5.83M | 6.12M | 6.07M | 6.42M | 5.93M | 6.39M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 0.60M | 1.80M | -2.18M | -0.10M | | 3.30M | -3.46M | 0.01M | -22.98M | 0.06M | -0.56M | -1.93M | | 0.60M | | -24.40M | -7.35M | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.36M | 0.18M | 0.21M | 0.11M | 0.04M | 0.10M | 0.18M | 0.10M | 0.18M | -0.44M | 0.22M | 0.12M | 0.14M | 0.06M | 0.10M | 0.16M | 0.12M | 0.12M | 0.06M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.59M | 1.49M | 1.52M | 1.41M | 1.57M | 1.47M | 1.49M | 1.52M | 1.43M | 1.34M | 1.46M | 1.63M | 1.77M | 1.76M | 1.88M | 2.08M | 2.15M | 2.20M | 2.40M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.13M | 2.47M | 1.23M | 1.19M | 1.44M | 1.40M | 1.65M | 1.18M | 1.43M | 1.06M | 1.44M | 0.23M | 2.38M | 1.21M | 1.99M | 2.05M | 1.73M | 2.00M | 2.28M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.77M | 12.01M | 10.72M | 9.10M | 10.27M | 10.77M | 12.03M | 10.46M | 10.84M | 2.50M | 9.72M | 11.56M | 8.17M | 12.28M | 10.22M | 12.14M | -11.99M | 3.92M | 12.60M | 14.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.66M | 0.69M | 0.72M | 0.72M | 0.52M | 1.68M | 0.76M | 0.79M | 2.60M | 0.78M | 1.77M | 0.86M | 0.85M | 0.80M | 0.83M | 0.87M | 1.13M | 0.99M | 1.48M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.45M | 1.63M | 1.74M | 1.74M | 1.74M | 2.06M | 2.26M | 2.43M | 2.64M | 2.86M | 2.86M | 2.95M | 2.93M | 2.84M | 3.03M | 2.77M | 2.86M | 3.10M | 3.15M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.78M | 20.07M | 19.97M | 20.33M | 21.37M | 20.97M | 21.86M | 21.38M | 21.24M | 21.15M | 23.11M | 21.98M | 22.23M | 22.96M | 22.38M | 22.27M | 22.80M | 22.82M | 24.33M | 22.97M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 3.54M | 3.66M | 3.65M | 3.85M | 3.97M | 3.73M | 3.69M | 3.80M | 3.47M | 3.36M | 3.75M | 3.61M | 3.63M | 3.40M | 3.62M | 3.76M | 3.71M | 3.46M | 3.71M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.73M | 26.34M | 25.91M | 26.71M | 27.88M | 27.85M | 29.06M | 29.04M | 29.32M | 29.07M | 30.66M | 29.16M | 29.77M | 31.60M | 30.85M | 32.61M | 31.00M | 30.90M | 34.02M | 31.82M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.76M | 31.33M | 31.20M | 32.11M | 33.46M | 33.56M | 34.85M | 34.99M | 35.55M | 35.18M | 36.88M | 35.77M | 36.33M | 38.16M | 37.09M | 39.26M | 37.53M | 37.48M | 40.58M | 38.68M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.60M | 41.12M | 93.49M | 116.46M | 199.51M | 11.61M | 95.00M | 100.28M | 158.90M | 74.52M | 77.76M | 80.46M | 75.15M | 74.86M | 84.63M | 95.23M | 51.28M | -108.29M | 76.67M | 79.17M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.03M | 0.20M | 0.37M | 0.88M | 1.87M | 1.49M | 1.79M | 3.34M | 6.04M | 5.13M | 4.29M | 3.67M | 3.85M | 3.06M | 3.83M | 3.09M | 2.31M | 2.53M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.12M | | | | | | | | | | | | | | | | | | -0.79M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.28M | 33.50M | 28.14M | 28.70M | 30.83M | 31.96M | 30.58M | 29.46M | 21.57M | 19.52M | 26.13M | 29.89M | 24.91M | 26.45M | 26.23M | 26.53M | 5.10M | 24.77M | 28.30M | 32.58M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 4.81M | 3.15M | 3.30M | 3.90M | 4.29M | 4.54M | 4.60M | 3.12M | 2.21M | 4.62M | 5.21M | 4.40M | 4.66M | 4.72M | 4.72M | 0.19M | 3.78M | 5.04M | 5.74M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.31M | 28.69M | 25.00M | 25.41M | 26.95M | 27.67M | 26.03M | 24.89M | 18.45M | 17.32M | 21.51M | 24.67M | 20.52M | 21.79M | 21.51M | 21.81M | 4.91M | 20.99M | 23.26M | 26.84M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.28M | 28.69M | 25.00M | 25.40M | 26.93M | 27.67M | 26.03M | 24.86M | 18.45M | 17.32M | 21.51M | 24.67M | 20.51M | 21.79M | 21.51M | 21.81M | 4.91M | 20.99M | 23.26M | 26.84M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.28M | 28.69M | 25.00M | 25.40M | 26.93M | 27.67M | 26.03M | 24.86M | 18.45M | 17.32M | 21.51M | 24.67M | 20.51M | 21.79M | 21.51M | 21.81M | 4.91M | 20.99M | 23.26M | 26.84M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.28M | 28.69M | 25.00M | 25.40M | 26.93M | 27.67M | 26.03M | 24.86M | 18.45M | 17.32M | 21.51M | 24.67M | 20.51M | 21.79M | 21.51M | 21.81M | 4.91M | 20.99M | 23.26M | 26.84M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.28M | 28.69M | 25.00M | 25.40M | 26.93M | 27.67M | 26.03M | 24.86M | 18.45M | 17.32M | 21.51M | 24.67M | 20.51M | 21.79M | 21.51M | 21.81M | 4.91M | 20.99M | 23.26M | 26.84M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90 | 0.88 | 0.77 | 0.79 | 0.84 | 0.86 | 0.83 | 0.81 | 0.60 | 0.56 | 0.71 | 0.81 | 0.68 | 0.72 | 0.71 | 0.72 | 0.16 | 0.70 | 0.78 | 0.90 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90 | 0.88 | 0.77 | 0.79 | 0.84 | 0.86 | 0.83 | 0.81 | 0.60 | 0.56 | 0.71 | 0.81 | 0.68 | 0.72 | 0.71 | 0.72 | 0.16 | 0.69 | 0.78 | 0.90 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.47M | 32.56M | 32.36M | 32.12M | 32.11M | 32.12M | 31.37M | 30.72M | 30.50M | 30.70M | 30.26M | 30.28M | 30.29M | 30.29M | 30.39M | 30.23M | 30.07M | 30.14M | 29.73M | 29.77M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.56M | 32.69M | 32.54M | 32.25M | 32.22M | 32.25M | 31.46M | 30.75M | 30.54M | 30.76M | 30.30M | 30.31M | 30.37M | 30.37M | 30.48M | 30.31M | 30.14M | 30.23M | 29.83M | 29.88M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.96M | 37.97M | 37.98M | 37.98M | 37.99M | 38.00M | 31.37M | 30.72M | 30.50M | 30.70M | 30.26M | 30.28M | 30.29M | 30.29M | 30.39M | 30.23M | 30.07M | 30.14M | 29.73M | 29.77M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.60M | 41.12M | 93.49M | 116.46M | 199.51M | 11.61M | 95.00M | 100.28M | 158.90M | 74.52M | 77.76M | 80.46M | 75.15M | 74.86M | 84.63M | 95.23M | 51.28M | -108.29M | 76.67M | 79.17M |