Southside Bancshares Inc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 15.09M-13.74M7.50M10.74M8.88M14.94M8.34M9.78M4.70M8.44M5.10M20.20M-16.96M3.24M9.15M4.14M
Revenue 130.10M136.87M130.73M129.15M136.88M131.31M172.57M178.98M181.44M212.84M212.17M237.00M238.89M253.20M250.86M257.86M
Interest income
Interest income - Loans 70.68M69.97M66.74M69.46M72.91M70.60M96.42M106.56M117.63M158.69M170.29M158.45M144.80M170.41M244.80M279.37M
Interest income - Investments 0.08M2.07M1.81M0.87M3.43M0.14M1.20M4.13M6.01M7.13M6.82M
Interest Income - Debt Securities 65.46M50.13M51.47M32.12M20.09M28.21M33.66M37.45M41.36M41.58M50.49M34.32M19.53M18.94M31.19M45.22M
Other interest income 0.23M0.26M0.23M0.24M0.18M0.18M0.30M0.80M1.31M1.59M1.65M1.23M0.53M0.50M1.19M2.08M
Interest Income - Total 145.19M131.37M131.04M116.02M119.60M123.78M154.53M168.91M187.47M229.16M240.79M231.83M215.99M252.98M359.74M414.34M
Interest expenses
Interest Expense - Deposits 22.68M18.97M15.65M10.84M8.18M7.95M10.16M14.26M20.74M35.86M44.56M24.65M9.40M29.07M108.16M153.66M
Interest Expense - Debt 25.29M18.77M13.41M9.71M7.91M8.38M8.23M11.75M15.11M12.81M17.72M11.40M8.25M4.01M6.78M24.45M
Interest Expense - Others 0.00M0.01M0.02M0.15M0.26M0.39M0.04M1.86M21.36M11.71M
Interest Expenses 45.31M35.63M26.89M17.97M16.96M19.85M29.35M43.50M57.10M70.98M44.56M26.43M40.64M144.71M198.21M
Interest Income - Net 92.52M86.07M95.41M89.12M101.63M106.82M134.68M139.56M143.97M172.06M169.81M187.26M189.56M212.34M215.03M216.13M
Non-interest income
Interest Income - Total 77.43M72.33M87.91M78.39M92.75M91.88M126.33M129.78M139.29M163.63M164.70M167.06M206.52M209.10M205.87M212.78M
Financial Services Fees 1.16M1.31M2.21M2.13M2.42M1.99M2.08M2.27M3.38M3.33M3.31M4.22M
Service Charges 17.63M16.82M15.94M15.43M15.56M15.28M20.11M20.70M21.79M25.08M26.04M24.36M26.37M25.84M25.50M24.43M
Investment Gain (Loss) 33.45M25.79M11.79M17.97M8.47M2.83M3.66M2.84M0.62M-1.84M0.76M8.30M3.90M-3.82M-16.00M-2.51M
Investment Banking Income 1.24M1.75M1.23M1.12M0.77M0.32M2.08M2.79M1.82M0.69M0.51M2.77M1.64M0.53M0.56M0.04M
Income - Trust 2.46M2.37M2.61M2.79M3.02M3.15M3.42M3.49M3.82M6.83M6.27M5.13M5.96M5.99M5.91M6.19M
Other Non-Interest Income 3.94M16.41M12.48M11.03M13.57M22.56M4.36M14.39M4.46M5.10M8.93M4.39M5.50M6.33M5.82M5.12M
Non-Interest Income 58.71M50.80M35.32M40.02M35.24M24.49M37.90M39.41M37.47M40.77M42.37M49.73M49.34M40.86M35.83M41.73M
Operating Items
Amortization - Intangibles 10.89M12.52M13.64M25.48M24.04M22.47M22.65M24.53M24.96M16.86M33.42M37.73M45.00M54.63M40.47M
Depreciation & Amortization - Total 1.90M2.06M2.17M
Research & Development 0.52M2.02M4.63M3.44M2.91M3.03M4.00M4.54M4.96M5.67M6.85M9.39M11.60M
Wages, Salaries and Other 43.96M45.42M48.08M52.05M60.82M62.95M61.63M60.78M70.64M73.73M77.22M79.89M82.63M85.62M90.29M
Rent Expense 6.78M7.21M7.50M7.54M7.26M12.88M13.72M12.07M13.81M13.13M14.37M14.24M15.13M14.69M14.35M
Restructuring Costs 2.75M5.47M4.35M2.41M
Other Operating Expenses 62.63M63.09M65.92M72.16M83.06M91.16M92.89M86.89M99.88M101.63M103.98M105.12M108.35M116.49M121.19M
Operating Expenses 71.31M72.35M76.11M81.71M97.70M112.95M109.52M106.33M120.10M119.30M123.31M125.03M130.33M140.58M147.14M
EBIT 97.12M86.52M69.20M64.25M35.62M71.13M89.02M113.94M141.40M158.76M138.05M157.26M160.27M245.84M305.59M
Non-operating items
Interest & Investment Income 0.39M1.71M1.92M1.34M0.24M0.08M1.49M8.49M19.12M
Other Non Operating Income -1.12M0.59M0.18M
Net income details
EBT 51.81M50.88M42.30M46.29M18.67M51.28M59.67M70.43M84.30M87.78M93.49M130.83M119.63M101.13M107.38M
Tax Provisions 11.76M10.39M7.61M5.10M-2.16M7.28M10.32M16.12M10.16M13.22M11.34M17.43M14.61M14.44M18.88M
Profit After Tax 40.06M40.49M34.70M41.19M20.83M44.00M49.35M54.31M74.14M74.55M82.15M113.40M105.02M86.69M88.49M
Income from Non-Controlling Interests 0.95M1.36M
Income from Continuing Operations 40.06M40.49M34.70M41.19M20.83M44.00M49.35M54.31M74.14M74.55M82.15M113.40M105.02M86.69M88.49M
Consolidated Net Income 40.06M40.49M34.70M41.19M20.83M44.00M49.35M54.31M74.14M74.55M82.15M113.40M105.02M86.69M88.49M
Income towards Parent Company 40.06M40.49M34.70M41.19M20.83M44.00M49.35M54.31M74.14M74.55M82.15M113.40M105.02M86.69M88.49M
Net Income towards Common Stockholders 40.06M40.49M34.70M41.19M20.83M44.00M49.35M54.31M74.14M74.55M82.15M113.40M105.02M86.69M88.49M
Additional items
EPS (Basic) 2.252.161.822.090.991.611.821.822.122.212.473.483.272.822.92
EPS (Weighted Average and Diluted) 2.252.161.822.090.991.611.811.812.112.202.473.473.262.822.91
Tax Rate 22.69%20.43%17.98%11.01%14.20%17.30%22.89%12.06%15.06%12.13%13.32%12.21%14.28%17.59%