|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.93M | 128.59M | -278.38M | 42.23M | 44.14M | 140.76M | -273.15M | 161.32M | 161.17M | 161.63M | 61.26M | 66.03M | 67.94M | 73.75M | -236.31M | 77.45M | 78.98M | 92.02M | 211.90M | 116.69M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.81M | 8.68M | 8.24M | 10.40M | 8.65M | 9.68M | 10.85M | 10.50M | 9.53M | 10.76M | 16.68M | 11.89M | 12.74M | 12.40M | 13.03M | 12.73M | 12.51M | 12.56M | 15.91M | 14.86M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.28M | -0.01M | 0.07M | -2.16M | 0.99M | 0.00M | 0.34M | | 2.23M | 0.03M | 0.76M | 0.08M | | 1.90M | 0.04M | 14.71M | -0.77M | 0.06M | -0.06M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 30.76M | 176.59M | 5.01M | 4.85M | 5.12M | -84.21M | 4.17M | 43.96M | 44.52M | 4.69M | 4.32M | 50.35M | 4.27M | 197.02M | 56.45M | 3.70M | 3.71M | 3.60M | 81.87M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.04M | 38.53M | 15.12M | 68.69M | 45.12M | -18.03M | 31.39M | 20.58M | 50.47M | 14.15M | 46.37M | 55.71M | 53.65M | 58.81M | 75.27M | 67.60M | 92.75M | 50.63M | 54.94M | 67.83M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.75M | 0.66M | 14.09M | | -4.50M | -0.08M | -7.43M | -21.52M | -7.83M | -46.55M | -0.73M | | 1.78M | -5.75M | 6.06M | | 9.97M | -4.43M | -9.06M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.91M | -20.19M | -0.27M | -6.66M | -0.14M | 5.68M | -1.54M | -7.83M | | | 0.76M | 1.85M | | 7.96M | | 24.68M | -6.35M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.83M | 0.02M | -18.79M | -0.20M | -6.66M | 0.77M | -7.43M | -22.71M | -7.83M | -44.32M | -0.70M | 0.76M | 1.85M | -5.75M | 7.96M | | 24.68M | -6.35M | -9.01M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.74M | 14.33M | -10.56M | 43.69M | 19.59M | -45.10M | 3.49M | -7.92M | 22.17M | -14.00M | 18.41M | 27.30M | 24.33M | 29.31M | 47.17M | 40.50M | 65.21M | 21.73M | 25.99M | 39.43M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.09M | 0.53M | 0.28M | 0.26M | 0.58M | 0.12M | 0.73M | 0.33M | 0.46M | 0.49M | 0.45M | 0.44M | -0.27M | 0.38M | 0.41M | 0.50M | 0.44M | 0.49M | 0.53M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -132.57M | 10.22M | -24.35M | 40.60M | 16.80M | -50.06M | -84.95M | -9.49M | 21.19M | -15.10M | 17.16M | 26.25M | 23.98M | 29.79M | 46.70M | 40.30M | 65.54M | 22.52M | 27.25M | 40.88M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.66M | -4.02M | -13.26M | -2.80M | -2.53M | -4.38M | -30.54M | -0.84M | -0.65M | -0.65M | -0.76M | -0.59M | 0.08M | 0.21M | -0.10M | 0.22M | 0.83M | 1.23M | 1.65M | 1.91M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.02M | -1.95M | -1.88M |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -169.79M | -4.02M | -13.26M | -2.80M | -2.53M | -4.38M | -88.32M | -0.84M | -0.65M | -0.65M | -0.76M | -0.59M | 0.08M | 0.21M | -0.10M | 0.22M | 0.83M | 1.23M | 1.65M | 1.91M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.08M | -0.07M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.22M | 14.24M | -11.09M | 43.40M | 19.33M | -45.68M | 3.37M | -8.65M | 21.84M | -14.46M | 17.92M | 26.85M | 23.89M | 29.57M | 46.79M | 40.09M | 64.71M | 21.29M | 25.50M | 38.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.22M | 14.24M | -11.09M | 43.40M | 19.33M | -45.68M | 3.37M | -8.65M | 21.84M | -14.46M | 17.92M | 26.85M | 23.89M | 29.57M | 46.79M | 40.09M | 64.71M | 21.29M | 25.50M | 38.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.22M | 14.24M | -11.09M | 43.40M | 19.33M | -45.68M | 3.37M | -8.65M | 21.84M | -14.46M | 17.92M | 26.85M | 23.89M | 29.57M | 46.79M | 40.09M | 64.71M | 19.27M | 23.55M | 37.02M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.22M | 14.24M | -11.09M | 43.40M | 19.33M | -45.68M | 3.37M | -8.65M | 21.84M | -14.46M | 17.92M | 26.85M | 23.89M | 29.57M | 46.79M | 40.09M | 64.71M | 19.27M | 23.55M | 37.02M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61 | 0.05 | -0.11 | 0.18 | 0.07 | -0.22 | -0.37 | -0.04 | 0.09 | -0.07 | 0.07 | 0.11 | 0.10 | 0.13 | 0.20 | 0.17 | 0.28 | 0.09 | 0.10 | 0.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61 | 0.05 | -0.11 | 0.18 | 0.07 | -0.22 | -0.37 | -0.04 | 0.09 | -0.07 | 0.07 | 0.11 | 0.10 | 0.13 | 0.20 | 0.17 | 0.27 | 0.09 | 0.11 | 0.16 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.87M | 220.87M | 219.07M | 230.86M | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.26M | 216.23M | 219.07M | 231.56M | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.04M | 38.53M | 15.12M | 68.69M | 45.12M | -18.03M | 31.39M | 20.58M | 50.47M | 14.15M | 46.37M | 55.71M | 53.65M | 58.81M | 75.27M | 67.60M | 92.75M | 50.63M | 54.94M | 67.83M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.30M | 24.20M | 25.68M | 25.00M | 25.53M | 27.07M | 27.90M | 28.50M | 28.30M | 28.16M | 27.96M | 28.41M | 29.31M | 29.50M | 28.10M | 27.10M | 27.55M | 28.90M | 28.95M | 28.40M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.82M | 220.86M | 230.40M | 230.95M | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38 | 0.64 | -5.03 | 0.65 | 1.30 | -1.28 | 3.55 | -9.19 | 1.47 | -3.25 | 2.68 | 1.66 | 1.80 | -0.90 | 0.81 | 1.02 | 0.76 | 2.01 | 1.89 | 1.33 |