|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2,292.75M | | | | 6,334.85M | | | | 6,255.88M | | | | 5,880.58M | | | | 5,966.69M | | | | 5,994.21M | | | | 5,872.69M | | | | 5,638.35M | | | | | | | | |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 282.81M | | | | 340.42M | | | | 402.34M | | | | 539.21M | | | | 681.66M | | | | 831.32M | | | | 913.35M | | | | 1,021.09M | | | | | | | | |
|
Real Estate - Net (Quarter)
|
| 542.59M | 649.25M | 653.38M | 680.63M | 698.58M | 733.05M | 827.13M | 819.03M | 817.23M | 809.27M | 915.42M | 1,021.70M | 1,036.31M | 1,568.27M | 1,645.81M | 1,632.71M | 1,933.83M | 1,974.67M | 2,039.62M | 1,923.77M | 1,908.67M | 1,999.78M | 2,009.94M | 1,993.59M | 1,995.91M | 5,972.78M | 5,994.43M | 6,108.80M | 5,993.68M | 5,975.59M | 5,853.55M | 5,437.35M | 5,378.87M | 5,345.00M | 5,341.37M | 5,363.17M | 5,358.52M | 5,306.27M | 5,285.04M | 5,279.44M | 5,269.45M | 5,228.68M | 5,162.88M | 5,156.06M | 5,045.13M | 5,018.90M | 4,959.34M | 4,797.04M | 4,751.90M | 4,603.01M | 4,617.26M | 4,577.32M | 4,566.16M | 4,574.27M | 4,513.73M | 4,488.11M | 4,479.29M | 4,629.84M | 4,686.38M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | 1.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.37M | 88.37M | 84.40M | 103.82M | 102.84M | 101.22M | 105.23M | 105.90M | 399.09M | 397.07M | 395.34M | 390.27M | 411.40M | 409.08M | 417.02M | 417.95M | 420.62M | 422.47M | 439.01M | 441.82M | 442.58M | 444.15M | 440.97M | 436.53M | 434.10M |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | 0.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | 21.19M | 22.09M | 12.02M | 24.98M | | | 185.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
80.21M | 3.45M | 56.42M | 42.25M | 2.67M | 3.11M | 30.48M | 17.10M | 53.56M | 92.77M | 96.64M | 4.31M | 4.29M | 15.09M | 25.48M | 61.79M | 4.17M | 6.04M | 31.47M | 17.25M | 9.13M | 103.87M | 19.67M | 34.66M | 12.81M | 13.23M | 30.87M | 518.63M | 46.35M | 38.81M | 36.35M | 50.23M | 22.87M | 47.59M | 29.43M | 39.10M | 54.05M | 28.25M | 35.03M | 59.08M | 24.88M | 69.35M | 546.34M | 112.00M | 24.84M | 67.15M | 26.29M | 49.31M | 33.53M | 27.23M | 33.26M | 41.28M | 59.93M | 36.40M | 63.00M | 60.47M | 22.65M | 95.17M | 200.60M | 71.54M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 99.03M | | | 159.58M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | 193.79M | | | | 221.89M | | | | 220.04M | | | | 649.10M | | | | 629.38M | | | | 597.38M | | | | 594.84M | | | | 581.85M | | | | 568.49M | | | | 546.60M | | | | 543.53M | | | | 579.59M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.89M | 348.95M | 344.34M | 340.12M | 109.21M | 328.21M | 324.32M | 319.46M | 311.75M | 295.27M | 293.80M | 288.76M | 283.75M | 109.90M | 109.94M | 96.68M | 93.88M | 219.92M | 207.62M | 134.96M | 139.40M | 140.40M | 135.75M | 136.84M | 132.02M | 129.77M | 130.81M | 121.80M | 120.84M | 126.41M | 117.86M | 118.17M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.80M | | | | 54.06M | 52.88M | 49.84M | 48.30M | 40.13M | 39.37M | 35.99M | 32.75M | 30.90M | 28.30M | 27.72M | 28.79M | 27.46M | 24.82M | 24.65M | 59.81M | 65.32M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.80M | | | | 54.06M | 52.88M | 49.84M | 48.30M | 40.13M | 39.37M | 35.99M | 32.75M | 30.90M | 28.30M | 27.72M | 28.79M | 27.46M | 24.82M | 24.65M | 59.81M | 65.32M |
|
Long-Term Deferred Tax (Quarter)
|
| 26.30M | 26.30M | 25.54M | 25.54M | 25.54M | 25.54M | 24.21M | 24.21M | 24.21M | 24.21M | 24.21M | 24.21M | 24.21M | 24.21M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 5.52M | 6.29M | 6.09M | 6.66M | 7.08M | 5.20M | 4.59M | 5.28M | 5.74M | 6.81M | 5.35M | 6.36M | 6.12M | 6.54M | 7.02M | 6.95M | 5.20M | 8.24M | 9.81M | 8.77M | 8.98M | 9.15M | 9.00M | 2.07M | 9.41M | 12.49M | 68.80M | 11.82M | 186.84M | 103.17M | 9.43M | 9.77M | 9.88M | 10.23M | 10.00M | 8.38M | 8.55M | 6.82M | 6.45M | 4.61M | 4.59M | 5.08M | 3.89M | 4.44M | 4.37M | 4.86M | 4.62M | 5.15M | 5.15M | 5.60M | 5.43M | 6.00M | 5.91M | 5.97M | 5.87M | 6.24M | 6.48M | 6.92M | 6.60M |
|
Assets (Quarter)
|
| 595.80M | 758.04M | 749.65M | 746.54M | 778.52M | 843.01M | 916.88M | 964.57M | 1,022.10M | 1,027.25M | 1,173.62M | 1,331.36M | 1,376.51M | 2,017.37M | 2,064.89M | 2,004.50M | 2,337.80M | 2,425.45M | 2,468.84M | 2,434.16M | 2,253.35M | 2,239.42M | 2,265.92M | 2,240.13M | 2,253.96M | 6,588.31M | 7,032.28M | 6,984.57M | 7,028.14M | 6,910.34M | 6,665.30M | 6,455.15M | 6,123.18M | 6,068.00M | 6,069.30M | 6,092.30M | 6,023.55M | 5,991.62M | 5,985.60M | 5,963.84M | 5,822.14M | 6,209.55M | 5,966.71M | 5,884.93M | 5,961.43M | 5,844.91M | 5,747.67M | 5,556.31M | 5,524.33M | 5,380.56M | 5,386.15M | 5,374.44M | 5,351.12M | 5,366.13M | 5,303.68M | 5,233.20M | 5,328.00M | 5,564.77M | 5,493.40M |
|
Accounts Payables (Quarter)
|
| 8.72M | 17.64M | 14.11M | 17.80M | 11.18M | 17.78M | 11.69M | 18.41M | 14.52M | 23.07M | 22.23M | 26.32M | 21.08M | 40.72M | 31.77M | 23.72M | 30.57M | 27.14M | 35.18M | 28.31M | 36.55M | 38.16M | 39.64M | 33.40M | 37.12M | 116.15M | 102.52M | 102.35M | 105.34M | 86.89M | 94.83M | 94.81M | 100.64M | 109.40M | 108.79M | 150.93M | 143.32M | 143.74M | 146.28M | 123.50M | 119.42M | 126.83M | 142.99M | 118.30M | 117.68M | 145.22M | 142.26M | 143.00M | 121.86M | 128.04M | 136.98M | 112.76M | 112.83M | 122.81M | 117.90M | 112.07M | 113.06M | 124.04M | 119.33M |
|
Notes Payables (Quarter)
|
| | | | | | | 92.50M | | | | 135.50M | 162.00M | | 614.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| 8.72M | 17.64M | 14.11M | 17.80M | 11.18M | 17.78M | 104.19M | 18.41M | 14.52M | 23.07M | 157.73M | 188.31M | 21.08M | 654.72M | 31.77M | 23.72M | 30.57M | 27.14M | 35.18M | 28.31M | 36.55M | 38.16M | 39.64M | 33.40M | 37.12M | 116.15M | 102.52M | 102.35M | 105.34M | 86.89M | 94.83M | 94.81M | 100.64M | 109.40M | 108.79M | 150.93M | 143.32M | 143.74M | 146.28M | 123.50M | 119.42M | 126.83M | 142.99M | 118.30M | 117.68M | 145.22M | 142.26M | 143.00M | 121.86M | 128.04M | 136.98M | 112.76M | 112.83M | 122.81M | 117.90M | 112.07M | 113.06M | 124.04M | 119.33M |
|
Non-Current Debt (Quarter)
|
| 159.94M | 159.18M | 153.94M | 225.00M | 42.50M | 330.86M | 152.32M | 151.33M | 143.13M | 142.24M | 141.33M | 550.00M | 125.40M | 124.71M | 68.00M | 699.30M | 699.32M | 699.35M | 255.00M | 198.00M | 686.97M | | 688.25M | 159.91M | 159.37M | 257.57M | 641.00M | 611.00M | 253.57M | 619.00M | 624.00M | 115.19M | 114.67M | 113.64M | 113.07M | 1,248.17M | 96.86M | 78.97M | 79.06M | 78.56M | 78.09M | 76.97M | 66.66M | 50.65M | 1,734.01M | 1,734.23M | 49.23M | 1,734.64M | 48.27M | 32.62M | 94.43M | 1,735.45M | 1,735.65M | 45.82M | 45.32M | 1,736.21M | 1,736.40M | 282.21M | 43.27M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | -0.02M | -0.02M | -0.03M | 0.04M | -0.05M | -0.06M | -0.09M | 0.11M | 0.07M | 0.07M | 0.04M | 0.04M | 0.00M | 0.02M | 2.73M | 4.44M | 4.42M | 4.38M | 4.36M | 4.33M | 4.31M | 4.28M | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 1.95M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | 4.49M | | | | | | | | | | | | | | | | | 0.34M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 94.88M | 98.02M | 94.54M | 91.07M | 87.60M | 83.73M | 79.33M | 76.20M | 73.07M | 69.95M | 66.82M | 63.69M | 60.55M | 57.73M | 55.35M | 53.35M | 51.53M | 49.71M | 47.58M | 45.80M | 44.02M | 42.24M | 40.46M | 38.69M | 34.19M | 32.53M | 31.11M | 29.69M | 28.27M | 26.85M | 25.00M | 23.79M | 22.59M | 21.38M |
|
Total Liabilities (Quarter)
|
-179.92M | 419.96M | 428.12M | 423.08M | 425.95M | 462.09M | 531.69M | 611.39M | 524.43M | 596.53M | 604.06M | 713.46M | 892.63M | 720.70M | 1,353.64M | 1,123.07M | 1,072.34M | 1,266.99M | 1,366.21M | 1,414.96M | 1,426.66M | 1,236.43M | 1,225.53M | 1,250.31M | 1,235.77M | 1,257.24M | 3,216.48M | 3,595.03M | 3,558.00M | 3,620.22M | 3,543.08M | 3,410.56M | 3,404.37M | 2,862.80M | 2,785.59M | 2,580.84M | 2,697.09M | 2,662.30M | 2,627.28M | 2,576.38M | 2,460.43M | 2,439.08M | 2,880.45M | 2,587.18M | 2,523.41M | 2,643.71M | 2,636.18M | 2,691.28M | 2,580.08M | 2,580.59M | 2,511.71M | 2,583.62M | 2,607.26M | 2,589.14M | 2,621.28M | 2,562.39M | 2,530.97M | 2,616.51M | 2,737.82M | 2,669.61M |
|
Total Debt (Quarter)
|
| 159.94M | 159.18M | 153.94M | 225.00M | 42.50M | 330.86M | 152.32M | 151.33M | 143.13M | 142.24M | 141.33M | 550.00M | 125.40M | 124.71M | 68.00M | 699.30M | 699.32M | 699.35M | 255.00M | 198.00M | 686.97M | | 688.25M | 159.91M | 159.37M | 257.57M | 641.00M | 611.00M | 253.57M | 619.00M | 624.00M | 115.19M | 114.67M | 113.64M | 113.07M | 1,248.17M | 96.86M | 78.97M | 79.06M | 78.56M | 78.09M | 76.97M | 66.66M | 50.65M | 1,734.01M | 1,734.23M | 49.23M | 1,734.64M | 48.27M | 32.62M | 94.43M | 1,735.45M | 1,735.65M | 45.82M | 45.32M | 1,736.21M | 1,736.40M | 282.21M | 43.27M |
|
Common Equity (Quarter)
|
179.92M | 175.84M | 329.92M | 326.57M | 320.60M | 316.43M | 311.32M | 305.49M | 440.14M | 425.57M | 423.19M | 460.16M | 438.72M | 655.82M | 663.72M | 941.82M | 932.15M | 1,070.81M | 1,059.24M | 1,053.88M | 1,007.50M | 1,016.91M | 1,013.89M | 1,015.61M | 1,004.35M | 996.72M | 3,371.83M | 3,437.25M | 3,426.57M | 3,407.93M | 3,367.26M | 3,254.75M | 3,050.78M | 3,260.38M | 3,282.42M | 3,488.46M | 3,395.21M | 3,361.25M | 3,364.34M | 3,409.23M | 3,503.40M | 3,383.06M | 3,329.10M | 3,379.53M | 3,361.52M | 3,317.73M | 3,208.73M | 3,056.39M | 2,976.23M | 2,943.74M | 2,868.85M | 2,802.53M | 2,767.17M | 2,761.97M | 2,744.84M | 2,741.29M | 2,702.23M | 2,711.49M | 2,826.95M | 2,823.79M |
|
Shareholder's Equity (Quarter)
|
179.92M | 175.84M | 329.92M | 326.57M | 320.60M | 316.43M | 311.32M | 305.49M | 440.14M | 425.57M | 423.19M | 460.16M | 438.72M | 655.82M | 663.72M | 941.82M | 932.15M | 1,070.81M | 1,059.24M | 1,053.88M | 1,007.50M | 1,016.91M | 1,013.89M | 1,015.61M | 1,004.35M | 996.72M | 3,371.83M | 3,437.25M | 3,426.57M | 3,407.93M | 3,367.26M | 3,254.75M | 3,050.78M | 3,260.38M | 3,282.42M | 3,488.46M | 3,395.21M | 3,361.25M | 3,364.34M | 3,409.23M | 3,503.40M | 3,383.06M | 3,329.10M | 3,379.53M | 3,361.52M | 3,317.73M | 3,208.73M | 3,056.39M | 2,976.23M | 2,943.74M | 2,868.85M | 2,802.53M | 2,767.17M | 2,761.97M | 2,744.84M | 2,741.29M | 2,702.23M | 2,711.49M | 2,826.95M | 2,821.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 595.80M | 758.04M | 749.65M | 746.54M | 778.52M | 843.01M | 916.88M | 964.57M | 1,022.10M | 1,027.25M | 1,173.62M | 1,331.36M | 1,376.51M | 2,017.37M | 2,064.89M | 2,004.50M | 2,337.80M | 2,425.45M | 2,468.84M | 2,434.16M | 2,253.35M | 2,239.42M | 2,265.92M | 2,240.13M | 2,253.96M | 6,588.31M | 7,032.28M | 6,984.57M | 7,028.14M | 6,910.34M | 6,665.30M | 6,455.15M | 6,123.18M | 6,068.00M | 6,069.30M | 6,092.30M | 6,023.55M | 5,991.62M | 5,985.60M | 5,963.84M | 5,822.14M | 6,209.55M | 5,966.71M | 5,884.93M | 5,961.43M | 5,844.91M | 5,747.67M | 5,556.31M | 5,524.33M | 5,380.56M | 5,386.15M | 5,374.44M | 5,351.12M | 5,366.13M | 5,303.68M | 5,233.20M | 5,328.00M | 5,564.77M | 5,493.40M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | -1.54M | -3.09M | -4.83M | -5.64M | -7.33M | -9.40M | -9.28M | -9.38M | -1.80M | -1.63M | -0.83M | 4.24M | 11.29M | 20.81M | 24.41M | 26.36M | 12.30M | -1.75M | -10.94M | -19.39M | -12.39M | -51.37M | -55.64M | -49.17M | -39.91M | -6.37M | -16.17M | -16.14M | -10.02M | 1.67M | 10.14M | 18.52M | 19.06M | 17.44M | 32.24M | 39.67M | 23.75M | 31.20M | 31.14M | 16.94M | 20.94M | 15.21M | -2.03M | -5.98M | -3.57M |
|
Preferred Shares (Quarter)
|
| | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | 0.44M | | | | 0.69M | | | | 0.66M | | | | 0.56M | | | | 0.73M | | | 0.03M | 0.03M | | | | 1.13M | | | | 1.48M | | | | | | | | 1.82M | | | | 1.66M | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
25.08M | 25.14M | 36.87M | 36.89M | 37.01M | 37.05M | 37.05M | 37.10M | 37.33M | 37.33M | 5.75M | 38.79M | 5.75M | 47.26M | 47.63M | 59.05M | 59.23M | 65.13M | 65.13M | 65.18M | 65.27M | 65.29M | 65.26M | 65.29M | 65.41M | 5.75M | 175.83M | 178.26M | 178.28M | | 178.28M | 178.31M | 178.42M | 189.52M | 193.70M | | 205.56M | 205.56M | 206.93M | 210.56M | 215.93M | 220.82M | 220.86M | 230.40M | 230.95M | | | | | | | | | | | | | | | |