|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,994.21M | | | | 5,872.69M | | | | 5,638.35M | | | | | | | | | |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 831.32M | | | | 913.35M | | | | 1,021.09M | | | | | | | | | |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,269.45M | 5,228.68M | 5,162.88M | 5,156.06M | 5,045.13M | 5,018.90M | 4,959.34M | 4,797.04M | 4,751.90M | 4,603.01M | 4,617.26M | 4,577.32M | 4,566.16M | 4,574.27M | 4,513.73M | 4,488.11M | 4,479.29M | 4,629.84M | 4,686.38M | 4,702.79M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.23M | 105.90M | 399.09M | 397.07M | 395.34M | 390.27M | 411.40M | 409.08M | 417.02M | 417.95M | 420.62M | 422.47M | 439.01M | 441.82M | 442.58M | 444.15M | 440.97M | 436.53M | 434.10M | 432.91M |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.35M | 546.34M | 112.00M | 24.84M | 67.15M | 26.29M | 49.31M | 33.53M | 27.23M | 33.26M | 41.28M | 59.93M | 36.40M | 63.00M | 60.47M | 22.65M | 95.17M | 200.60M | 71.54M | 116.53M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 581.85M | | | | 568.49M | | | | 546.60M | | | | 543.53M | | | | 579.59M | 586.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.90M | 109.94M | 96.68M | 93.88M | 219.92M | 207.62M | 134.96M | 139.40M | 140.40M | 135.75M | 136.84M | 132.02M | 129.77M | 130.81M | 121.80M | 120.84M | 126.41M | 117.86M | 118.17M | 116.54M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.06M | 52.88M | 49.84M | 48.30M | 40.13M | 39.37M | 35.99M | 32.75M | 30.90M | 28.30M | 27.72M | 28.79M | 27.46M | 24.82M | 24.65M | 59.81M | 65.32M | 67.41M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.06M | 52.88M | 49.84M | 48.30M | 40.13M | 39.37M | 35.99M | 32.75M | 30.90M | 28.30M | 27.72M | 28.79M | 27.46M | 24.82M | 24.65M | 59.81M | 65.32M | 67.41M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.59M | 5.08M | 3.90M | 4.44M | 4.37M | 4.86M | 4.60M | 5.15M | 5.15M | 5.60M | 5.40M | 6.00M | 5.91M | 5.97M | 5.90M | 6.24M | 6.48M | 6.92M | 6.60M | 6.92M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,822.14M | 6,209.55M | 5,966.71M | 5,884.93M | 5,961.43M | 5,844.91M | 5,747.67M | 5,556.31M | 5,524.33M | 5,380.56M | 5,386.15M | 5,374.44M | 5,351.12M | 5,366.13M | 5,303.68M | 5,233.20M | 5,328.00M | 5,564.77M | 5,493.40M | 5,591.19M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.42M | 126.83M | 142.99M | 118.30M | 117.68M | 145.22M | 142.26M | 143.00M | 121.86M | 128.04M | 136.98M | 112.76M | 112.83M | 122.81M | 117.90M | 112.07M | 113.06M | 124.04M | 119.33M | 117.95M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.42M | 126.83M | 142.99M | 118.30M | 117.68M | 145.22M | 142.26M | 143.00M | 121.86M | 128.04M | 136.98M | 112.76M | 112.83M | 122.81M | 117.90M | 112.07M | 113.06M | 124.04M | 119.33M | 117.95M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,248.53M | 76.97M | 66.66M | 50.65M | 142.34M | 1,734.23M | | 48.75M | 1,734.86M | 47.79M | 1,735.25M | 146.13M | 46.31M | 152.56M | 106.55M | 1,736.21M | 1,736.40M | 282.21M | 43.27M | 354.98M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 1.95M | 1.88M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.35M | 51.53M | 49.71M | 47.58M | 45.80M | 44.02M | 42.24M | 40.46M | 38.69M | 34.19M | 32.53M | 31.11M | 29.69M | 28.27M | 26.85M | 25.00M | 23.79M | 22.59M | 21.38M | 20.18M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,439.08M | 2,880.45M | 2,587.18M | 2,523.41M | 2,643.71M | 2,636.18M | 2,691.28M | 2,580.08M | 2,580.59M | 2,511.71M | 2,583.62M | 2,607.26M | 2,589.14M | 2,621.28M | 2,562.39M | 2,530.97M | 2,616.51M | 2,737.82M | 2,669.61M | 2,803.28M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,248.53M | 76.97M | 66.66M | 50.65M | 142.34M | 1,734.23M | | 48.75M | 1,734.86M | 47.79M | 1,735.25M | 146.13M | 46.31M | 152.56M | 106.55M | 1,736.21M | 1,736.40M | 282.21M | 43.27M | 354.98M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,383.06M | 3,329.10M | 3,379.53M | 3,361.52M | 3,317.73M | 3,208.73M | 3,056.39M | 2,976.23M | 2,943.74M | 2,868.85M | 2,802.53M | 2,767.17M | 2,761.97M | 2,744.84M | 2,741.29M | 2,702.23M | 2,711.49M | 2,824.93M | 2,821.84M | 2,787.91M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,383.06M | 3,329.10M | 3,379.53M | 3,361.52M | 3,317.73M | 3,208.73M | 3,056.39M | 2,976.23M | 2,943.74M | 2,868.85M | 2,802.53M | 2,767.17M | 2,761.97M | 2,744.84M | 2,741.29M | 2,702.23M | 2,711.49M | 2,824.93M | 2,823.79M | 2,787.91M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,822.14M | 6,209.55M | 5,966.71M | 5,884.93M | 5,961.43M | 5,844.91M | 5,747.67M | 5,556.31M | 5,524.33M | 5,380.56M | 5,386.15M | 5,374.44M | 5,351.12M | 5,366.13M | 5,303.68M | 5,233.20M | 5,328.00M | 5,564.77M | 5,493.40M | 5,591.19M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.17M | -16.14M | -10.02M | 1.67M | 10.14M | 18.52M | 19.06M | 17.44M | 32.24M | 39.67M | 23.75M | 31.20M | 31.14M | 16.94M | 20.94M | 15.21M | -2.03M | -5.98M | -3.57M | 0.69M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.82M | 220.86M | 230.40M | 230.95M | | | | | | | | | | | | | | | | |