|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.47M | 311.41M | 499.86M | 360.88M | 417.33M | 364.14M | 294.80M | 224.03M | 238.69M | 223.09M | 263.46M | 259.39M | 612.26M | 956.54M | 308.92M | 230.65M | 247.41M | 263.86M | 300.59M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.05M | 52.99M | 72.22M | 53.40M | 66.38M | 92.31M | 74.44M | 33.48M | 61.14M | 57.59M | 67.62M | 57.09M | 129.43M | 199.94M | 66.28M | 56.32M | 55.85M | 46.72M | 56.13M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.41M | 258.42M | 427.64M | 307.48M | 350.95M | 271.83M | 220.36M | 190.56M | 177.54M | 165.50M | 195.84M | 202.30M | 482.84M | 756.60M | 242.63M | 174.33M | 191.56M | 217.14M | 244.45M | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.23M | -38.10M | -39.19M | 38.46M | -39.01M | -39.55M | -39.71M | 35.07M | -35.01M | -34.47M | -33.88M | 31.99M | 75.54M | 120.02M | -44.03M | 42.95M | -42.61M | -41.80M | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.30M | -10.13M | -9.30M | 8.77M | -17.15M | -18.37M | -12.55M | 10.95M | -11.01M | -13.64M | -18.09M | 10.70M | 30.18M | 51.79M | -18.99M | 15.26M | -18.24M | -19.74M | 17.30M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.10M | | | 127.41M | 269.99M | 302.77M | 261.50M | -3.32M | -0.03M | 18.87M | -10.57M | -8.77M | -22.94M | -32.00M | 11.29M | 0.74M | -7.96M | -5.25M | -32.27M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.04M | 169.70M | -50.86M | 178.64M | 204.90M | 240.00M | 206.01M | 99.61M | 246.32M | 160.66M | 204.22M | 165.02M | 390.43M | 635.77M | -89.21M | 215.58M | 234.17M | 232.03M | 223.85M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.42M | 141.71M | 478.50M | 182.24M | 212.44M | 31.82M | 14.35M | 90.95M | -68.78M | 4.84M | -8.38M | 37.28M | 221.83M | 120.83M | 331.84M | -41.25M | -42.61M | -14.89M | 20.61M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.42M | 141.71M | 478.50M | 182.24M | 212.44M | 31.82M | 14.35M | 90.95M | -68.78M | 4.84M | -8.38M | 37.28M | 221.83M | 120.83M | 331.84M | -41.25M | -42.61M | -14.89M | 20.61M | |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | | -3.03M | -0.81M | -1.25M | -1.60M | -0.26M | 0.05M | 0.39M | 0.30M | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | -0.09M | -0.34M | 0.26M | -0.20M | 0.17M | 6.82M | -1.84M | 3.44M | 3.67M | 4.96M | 2.53M | 7.35M | 14.41M | 1.97M | 4.71M | 5.38M | 4.34M | 4.46M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.35M | -0.61M | | | -1.27M | 5.21M | -0.42M | -0.47M | -4.29M | 0.03M | -0.81M | -1.01M | -1.01M | -0.13M | -0.07M | -0.12M | -0.22M | -51.38M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.69M | -17.46M | -13.71M | -11.82M | -12.30M | -14.55M | -2.79M | 2.39M | -13.19M | -18.68M | -19.57M | -19.60M | -41.02M | -58.72M | -19.74M | -14.58M | -13.21M | -13.26M | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.73M | 124.21M | 300.15M | 170.42M | 200.15M | 109.58M | 86.00M | 46.03M | 44.23M | 43.75M | 39.66M | 74.78M | 180.81M | 262.06M | 42.49M | 0.49M | 0.03M | 18.56M | 66.00M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | | -0.01M | 0.61M | -0.10M | | -0.08M | -0.00M | 0.11M | 0.12M | 0.12M | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.76M | 124.21M | 300.15M | 170.36M | 200.15M | 109.69M | 85.80M | 3.20M | 44.32M | 43.66M | 39.71M | 74.86M | 180.94M | 262.21M | 42.45M | 0.46M | 0.04M | 18.52M | 66.06M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | | 3.03M | -0.72M | | | 0.42M | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.73M | 124.21M | 300.15M | 170.46M | 200.15M | 109.59M | 85.39M | 46.14M | 44.23M | 43.83M | 39.67M | 74.67M | 180.69M | 261.94M | 42.49M | 0.49M | 0.03M | 18.56M | 66.00M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.73M | 124.21M | 300.15M | 170.46M | 200.15M | 109.59M | 85.39M | 46.14M | 44.23M | 43.83M | 39.67M | 74.67M | 180.69M | 261.94M | 42.49M | 0.49M | 0.03M | 18.56M | 66.00M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.73M | 124.21M | 300.15M | 170.46M | 200.15M | 109.59M | 85.39M | 46.14M | 44.23M | 43.83M | 39.67M | 74.67M | 180.69M | 261.94M | 42.49M | 0.49M | 0.03M | 18.56M | 66.00M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.73M | 124.21M | 302.45M | 170.46M | 200.15M | 109.59M | 92.46M | 46.14M | 44.23M | 43.83M | 63.54M | 74.67M | 180.69M | 261.94M | 40.59M | 0.49M | 0.03M | 18.56M | 66.00M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36 | 1.24 | 2.99 | 1.67 | 1.96 | 0.84 | 0.91 | 0.45 | 0.43 | 0.43 | 0.65 | 0.89 | 1.87 | 2.53 | 0.38 | 0.00 | 0.00 | 0.16 | 0.57 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36 | 1.24 | 2.98 | 1.67 | 1.95 | 0.84 | 0.90 | 0.45 | 0.43 | 0.43 | 0.64 | 0.89 | 1.81 | 2.48 | 0.37 | 0.00 | 0.00 | 0.16 | 0.57 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.71M | 100.26M | 101.18M | 101.98M | 102.10M | 130.72M | 102.15M | 102.97M | 102.82M | 102.43M | 98.46M | 83.84M | 96.67M | 103.36M | 106.88M | 117.21M | 116.58M | 115.55M | 115.00M | 111.30M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.02M | 100.54M | 101.48M | 102.26M | 102.44M | 131.14M | 102.54M | 103.38M | 103.17M | 102.83M | 98.93M | 84.18M | 99.72M | 105.55M | 108.70M | 117.43M | 116.76M | 115.91M | 115.42M | 111.70M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.71M | 102.24M | 102.29M | 101.98M | 102.69M | 130.72M | 102.86M | 102.97M | 103.18M | 102.43M | 84.02M | 83.84M | 112.85M | 103.36M | 117.63M | 117.21M | 114.66M | 115.55M | 113.42M | 111.99M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.66M | 103.61M | 353.05M | 220.70M | 173.43M | -7.73M | 128.50M | 126.02M | -103.78M | -29.64M | 93.16M | 69.27M | 297.37M | 240.85M | 287.81M | 1.71M | -85.22M | -56.69M | 20.61M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.44M | -15.02M | | -12.08M | 46.79M | -13.45M | -14.82M | 13.64M | 34.81M | -18.06M | -21.53M | 20.88M | 161.73M | -70.51M | -21.32M | -19.27M | 196.11M | -17.69M | 127.05M | 159.66M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02% | | -0.01% | 0.71% | -0.22% | | -0.18% | -0.01% | 0.14% | 0.06% | 0.04% | | | | | | |