|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.02M | 200.47M | 311.41M | 499.86M | 360.88M | 417.33M | 364.14M | 294.80M | 224.03M | 238.69M | 223.09M | 263.46M | 259.39M | 352.88M | 344.28M | 308.92M | 230.65M | 247.41M | 263.86M | 300.59M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.10M | 47.35M | 52.97M | 54.21M | 57.47M | 58.38M | 60.14M | 52.63M | 31.26M | 56.52M | 54.92M | 54.10M | 51.17M | 75.53M | 75.54M | 72.76M | 67.94M | 67.95M | 67.76M | -70.64M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.93M | 153.11M | 258.44M | 445.65M | 303.42M | 358.95M | 304.00M | 242.17M | 192.78M | 182.17M | 168.16M | 209.36M | 208.22M | 277.35M | 268.74M | 236.16M | 162.71M | 179.45M | 196.09M | 371.22M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 2.26M | 1.66M | 1.23M | 10.25M | 11.91M | 5.09M | 3.45M | 2.91M | 6.34M | | 2.16M | 5.72M | 13.27M | | 1.62M | 4.81M | 7.25M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.57M | 7.30M | -10.13M | -9.30M | 8.77M | -17.15M | -18.37M | -12.55M | 10.95M | -11.01M | -13.64M | -18.09M | 10.70M | -19.48M | -21.62M | -18.99M | 15.26M | -18.24M | -19.74M | 17.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | | | 165.87M | 213.11M | 263.21M | 221.79M | 82.04M | 260.41M | 178.54M | 226.05M | 150.40M | 422.98M | 672.21M | | 184.42M | 269.72M | 267.17M | 206.54M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.57M | 152.04M | 169.70M | -9.30M | 178.64M | 204.90M | 240.00M | 206.01M | 99.61M | 246.32M | 160.66M | 204.22M | 165.02M | 390.43M | 635.77M | -45.18M | 215.58M | 234.17M | 232.03M | 223.85M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.55M | 48.42M | 141.71M | 313.89M | 182.24M | 212.44M | 124.13M | 88.79M | 5.59M | 57.42M | 62.42M | 59.24M | 94.37M | 127.46M | 98.94M | 62.23M | 15.07M | 13.24M | 31.83M | 76.74M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.55M | 48.42M | 141.71M | 313.89M | 182.24M | 212.44M | 124.13M | 88.79M | 5.59M | 57.42M | 62.42M | 59.24M | 94.37M | 127.46M | 98.94M | 62.23M | 15.07M | 13.24M | 31.83M | 76.74M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37M | -0.14M | | -3.03M | 3.21M | -0.44M | -0.36M | -0.26M | 0.05M | 0.39M | 0.30M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.66M | -0.34M | 0.26M | 0.06M | 0.23M | | -1.84M | 6.59M | 10.27M | | 2.53M | 7.35M | 14.41M | | 4.71M | 10.09M | 14.43M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.35M | -0.61M | | | -1.27M | 5.21M | -0.42M | -0.47M | -4.29M | 0.03M | -0.81M | -0.20M | -0.00M | -0.13M | 0.07M | -0.12M | -0.22M | 0.57M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59M | 1.34M | -0.21M | -0.14M | 0.61M | -0.16M | -0.29M | -1.32M | 2.39M | -0.17M | -0.28M | -0.34M | 0.18M | -0.72M | -0.49M | -0.93M | 1.16M | -0.43M | -2.17M | -55.55M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.99M | 37.89M | 158.39M | 326.31M | 172.11M | 224.72M | 137.81M | 103.61M | -9.88M | 47.98M | 90.75M | 80.77M | 76.02M | 160.42M | 137.75M | 83.54M | 39.06M | 42.18M | 63.94M | -50.31M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.77M | 35.76M | 124.21M | 300.15M | 170.36M | 200.15M | 109.69M | 85.80M | 3.20M | 44.32M | 43.66M | 39.71M | 74.86M | 106.08M | 81.27M | 42.45M | 0.46M | 0.04M | 18.52M | 66.06M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.03M | -0.04M | -0.03M | -0.02M | 0.01M | 0.12M | 0.00M | 0.06M | 0.09M | -0.02M | 0.04M | -0.03M | 0.04M | 0.03M | -0.04M | 0.03M | 0.01M | -0.04M | -0.85M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.99M | 37.89M | 158.39M | 326.31M | 172.11M | 224.72M | 137.81M | 103.61M | -9.88M | 47.98M | 90.75M | 80.77M | 76.02M | 160.42M | 137.75M | 83.54M | 39.06M | 42.18M | 63.94M | -50.31M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.99M | 37.89M | 158.39M | 326.31M | 172.11M | 224.72M | 137.81M | 103.61M | -9.88M | 47.98M | 90.75M | 80.77M | 76.02M | 160.42M | 137.75M | 83.54M | 39.06M | 42.18M | 63.94M | -50.31M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.99M | 37.89M | 158.39M | 326.31M | 172.11M | 224.72M | 137.81M | 103.61M | -9.88M | 47.98M | 90.75M | 80.77M | 76.02M | 160.42M | 137.75M | 83.54M | 39.06M | 42.18M | 63.94M | -50.31M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.51M | 37.89M | 158.39M | 326.31M | 172.11M | 224.72M | 137.81M | 92.46M | -9.88M | 47.98M | 90.75M | 63.54M | 76.02M | 160.42M | 137.75M | 40.59M | 39.06M | 42.18M | 63.94M | -50.31M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31 | 0.11M | 0.10M | 3.22 | 0.10M | 2.20 | 0.04M | 0.91 | -0.02M | 0.05M | 0.07M | 0.65 | 0.09M | 0.09M | 0.05M | 0.38 | | 0.36 | 0.40M | -0.44 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31 | 0.38 | 0.10M | 3.22 | 0.10M | 0.06M | 0.04M | 0.90 | -0.02M | 0.06M | 0.07M | 0.64 | 0.09M | 0.09M | 0.06M | 0.37 | 0.33 | 0.36 | 0.40M | -0.44 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.13M | 360.00 | 0.00M | 101.18M | 0.00M | 102.10M | 0.00M | 102.15M | 450.00 | 880.00 | 0.00M | 98.46M | 890.00 | 0.00M | 0.00M | 106.88M | | 116.58M | 160.00 | 115.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.28M | 99.02M | 0.00M | 101.48M | 0.00M | 0.00M | 0.00M | 102.54M | 440.00 | 870.00 | 0.00M | 98.93M | 890.00 | 0.00M | 0.00M | 108.70M | 117.43M | 116.76M | 160.00 | 115.42M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.46M | 48.42M | 141.71M | 355.13M | 182.24M | 212.44M | 124.13M | 134.58M | 5.59M | 57.42M | 62.42M | 114.04M | 94.37M | 127.46M | 98.94M | 103.84M | 15.07M | 13.24M | 31.83M | 76.74M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.43M | 12.28M | -15.02M | -12.77M | 10.39M | -12.23M | -13.45M | -14.82M | 13.64M | 16.03M | -18.06M | -21.53M | 20.88M | -25.61M | -24.40M | -21.32M | -19.27M | -18.86M | -17.69M | 127.05M |