|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.21M | 189.13M | 225.47M | 450.29M | 424.12M | 335.77M | 15.08M | 269.75M | 234.50M | 285.25M | 287.91M | 227.48M | 106.65M | 462.58M | 453.56M | 11.22M | 420.82M | 395.64M | 442.35M | 488.51M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | | | 25.59M | | | | 6.82M | 7.21M | | | 2.18M | | | | 0.62M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.21M | 189.13M | 225.47M | 452.28M | 424.12M | 335.77M | 15.08M | 295.34M | 234.50M | 285.25M | 287.91M | 234.31M | 113.86M | 462.58M | 453.56M | 13.39M | 420.82M | 395.64M | 442.35M | 489.13M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.09M | 43.31M | 65.56M | 81.06M | 86.82M | 93.43M | | 84.03M | 69.44M | 59.73M | 67.81M | 68.62M | 68.58M | 91.33M | 85.81M | 79.30M | 80.80M | 70.28M | 72.39M | 83.59M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.75M | 0.47M | 0.24M | 9.40M | 9.40M | 8.91M | 0.32M | 0.30M | 0.28M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.08M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.57M | 44.06M | 66.03M | 81.30M | 96.22M | 102.84M | | 84.36M | 69.74M | 60.01M | 67.86M | 68.66M | 68.62M | 91.37M | 85.84M | 79.34M | 80.85M | 70.32M | 72.43M | 83.67M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.29M | 60.07M | 62.44M | 75.08M | 84.01M | 97.66M | | 67.16M | 66.45M | 65.02M | 75.04M | 24.99M | 19.67M | 81.66M | 80.03M | 78.59M | 69.44M | 73.56M | 60.97M | 51.48M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.69M | 20.09M | 21.12M | 28.66M | 25.81M | 23.54M | | 25.67M | 25.82M | 21.77M | 16.66M | 5.53M | 8.14M | 18.55M | 17.85M | 43.60M | 18.04M | 14.76M | 21.62M | 12.69M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.41M | 340.94M | 400.43M | 682.92M | 663.90M | 631.54M | | 502.09M | 509.69M | 487.15M | 495.46M | 189.55M | 207.73M | 722.78M | 700.81M | 658.97M | 640.39M | 632.05M | 638.43M | 683.35M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.01M | | | | | | | -5.39M | -8.76M | -12.67M | | -22.05M | -35.48M | -47.70M | 27.53M | 28.49M | 29.09M | 34.31M | 87.28M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,877.12M | 3,036.81M | 3,077.90M | 3,013.04M | 2,982.61M | 2,949.46M | | 2,881.55M | 2,818.23M | 2,757.49M | 2,637.58M | 2,539.74M | 2,441.74M | 3,348.12M | 3,287.23M | 3,235.88M | 3,162.77M | 3,054.50M | 2,946.41M | 2,962.22M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 1.43M | 6.91M | 1.55M | 1.56M | | 8.67M | 1.62M | 1.71M | 1.69M | 2.53M | 1.71M | 1.75M | 1.77M | 0.33M | 1.70M | 1.72M | 1.67M | 0.83M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.18M | | | -0.19M | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.18M | | | -0.19M | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.02M | 5.02M | 5.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.58M | 2.58M | 4.61M | 4.61M | 0.35M | 4.61M | 0.32M | 4.62M | 0.32M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,884.38M | 3,058.71M | 3,088.53M | 3,071.80M | 3,046.79M | 3,008.26M | | 2,931.53M | 2,862.45M | 2,798.70M | 2,676.48M | 958.41M | 920.86M | 3,515.26M | 3,456.14M | 3,427.41M | 3,376.05M | 3,261.37M | 3,151.65M | 3,122.04M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,191.79M | 3,399.65M | 3,488.95M | 3,754.72M | 3,710.69M | 3,639.80M | | 3,433.62M | 3,372.14M | 3,285.84M | 3,171.93M | 1,147.95M | 1,128.59M | 4,238.04M | 4,156.95M | 4,086.38M | 4,016.45M | 3,893.42M | 3,790.08M | 3,805.39M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.85M | 42.36M | 33.44M | 21.84M | 40.70M | 33.10M | | 32.14M | 32.65M | 36.79M | 67.28M | 21.25M | 21.87M | 49.87M | 61.36M | 51.59M | 48.65M | 43.44M | 52.27M | 49.46M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 2.83M | 3.71M | 0.74M | 8.90M | 17.87M | | | 19.44M | 12.90M | 10.56M | 0.48M | 0.06M | 3.96M | 2.90M | 2.18M | 3.34M | 2.57M | 1.08M | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.79M | 45.19M | 37.15M | 22.58M | 49.61M | 50.97M | | 32.14M | 52.09M | 49.69M | 77.84M | 21.72M | 21.93M | 53.83M | 64.26M | 53.77M | 51.99M | 46.01M | 53.34M | 49.46M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.94M | 27.80M | 25.95M | 30.81M | 35.14M | 33.87M | | 33.98M | 32.76M | 33.45M | 27.98M | 3.47M | 1.82M | 66.00M | 61.24M | 62.61M | 52.36M | 51.91M | 49.38M | 38.66M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.66M | | | 83.66M | 105.96M | 113.82M | | 1.50M | 106.46M | | 176.32M | 23.50M | 18.30M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.20M | 3.17M | 156.70M | 2.72M | 3.18M | | 166.59M | 1.61M | 1.98M | 1.42M | 49.80M | 49.80M | 1.60M | 1.69M | 221.15M | 3.16M | 1.39M | 2.07M | 226.14M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.87M | 53.44M | 54.72M | 50.43M | 50.43M | 29.80M | | 15.36M | 15.36M | 13.72M | 2.73M | 6.15M | 12.97M | 2.73M | 2.73M | 28.23M | 2.73M | 2.73M | 2.73M | 28.62M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | 0.06M | | | | 0.25M | | | | 0.07M | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.68M | | | 24.96M | | | | 16.68M | | | | 16.74M | | | | 17.30M | | | | 20.36M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.43M | 311.12M | 356.05M | 290.80M | 311.79M | 304.87M | | 282.56M | 310.82M | 329.47M | 343.62M | 212.85M | 177.30M | 477.21M | 413.49M | 399.81M | 388.23M | 393.72M | 370.14M | 383.68M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 382.42M | 446.62M | 443.54M | 402.04M | 402.04M | 402.04M | | 175.24M | 175.24M | 175.24M | 175.24M | 15.21M | 15.21M | 15.21M | 15.21M | 12.52M | 12.52M | 12.52M | 12.52M | 9.83M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.23M | 938.70M | 938.70M | 932.55M | 932.55M | 940.17M | | 928.00M | 928.00M | 928.00M | 928.00M | 970.04M | 970.04M | 1,169.06M | 1,104.02M | 1,035.13M | 1,035.13M | 1,035.13M | 1,035.13M | 833.53M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.37M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.68M | 14.45M | 21.27M | 24.96M | 15.82M | 28.25M | | 16.68M | 15.10M | 17.84M | 8.73M | 16.74M | 14.00M | 21.67M | 20.79M | 17.30M | 20.32M | 14.51M | 19.61M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.80M | 0.72M | 48.26M | 45.57M | 42.84M | | 27.66M | 26.31M | 25.33M | 24.18M | 22.57M | 94.15M | 118.97M | 113.61M | 156.28M | 149.35M | 142.07M | 135.69M | 128.43M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 0.96M | 1.01M | 1.06M | 0.94M | 0.73M | | 0.83M | 0.87M | 0.91M | 0.84M | 1.00M | 1.00M | 1.02M | 0.94M | 3.27M | 0.79M | 0.69M | 0.67M | 0.65M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,641.22M | 1,745.37M | 1,731.13M | 1,673.64M | 1,641.83M | 1,534.06M | | 1,413.45M | 1,378.74M | 1,291.26M | 1,358.53M | 1,367.18M | 1,321.60M | 1,779.11M | 1,644.32M | 1,601.33M | 1,563.00M | 1,490.51M | 1,373.99M | 1,355.47M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,642.27M | 1,746.34M | 1,732.13M | 1,674.70M | 1,642.78M | 1,534.80M | | 1,414.28M | 1,379.61M | 1,292.16M | 1,359.37M | 1,368.18M | 1,322.60M | 1,780.13M | 1,645.26M | 1,604.60M | 1,563.79M | 1,491.20M | 1,374.66M | 1,356.12M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.67M | 939.90M | 941.87M | 1,089.26M | 935.28M | 943.35M | | 1,094.58M | 929.61M | 929.97M | 929.41M | 1,019.84M | 1,019.84M | 1,170.66M | 1,105.71M | 1,256.28M | 1,038.30M | 1,036.53M | 1,037.20M | 1,059.67M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,549.53M | 1,653.31M | 1,756.82M | 2,080.02M | 2,067.92M | 2,105.01M | | 2,019.34M | 1,992.53M | 1,993.68M | 1,812.57M | 1,660.07M | 1,699.03M | 3,027.25M | 2,511.69M | 2,481.78M | 2,452.66M | 3,022.65M | 2,415.42M | 2,449.26M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,191.79M | 3,399.65M | 3,488.95M | 3,754.72M | 3,710.69M | 3,639.80M | | 3,433.62M | 3,372.14M | 3,285.84M | 3,171.93M | 1,147.95M | 1,128.59M | 4,238.04M | 4,156.95M | 4,086.38M | 4,016.45M | 3,893.42M | 3,790.08M | 3,805.39M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | | | 0.34M | | | | 0.46M | | | | 0.36M | | | | 0.36M | | -68.89M | | 0.66M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -996.31M | -960.55M | -867.01M | -546.26M | -580.46M | -550.76M | | 20.96M | -664.90M | -656.72M | -654.43M | 5.39M | -596.37M | -575.12M | -577.20M | 2.30M | -615.52M | -621.16M | -608.39M | -555.78M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |