|
Cash & Equivalents (Quarter)
|
12.82M | 32.07M | 21.70M | 53.55M | 86.00M | 208.06M | 5.12M | 7.17M | 204.92M | 117.82M | 183.21M | 450.29M | 269.75M | 227.48M | 425.07M | 11.81M |
|
Short-term Investments (Quarter)
|
| | | | | | 0.04M | 0.08M | | 0.22M | | 2.00M | 25.59M | 6.30M | 2.18M | 0.62M |
|
Cash & Current Investments (Quarter)
|
12.82M | 32.07M | 21.70M | 53.55M | 86.00M | 208.06M | 5.16M | 7.25M | 204.92M | 118.03M | 183.21M | 452.28M | 295.34M | 233.79M | 427.24M | 12.43M |
|
Receivables - Net (Quarter)
|
1.73M | 4.76M | 5.97M | 3.20M | 24.77M | 10.89M | 12.57M | 18.52M | 38.40M | 58.78M | 38.09M | 81.06M | 84.03M | 68.62M | 79.30M | 83.59M |
|
Receivables - Other (Quarter)
|
0.07M | | 0.15M | 0.49M | 0.24M | | 1.43M | | 1.32M | 0.90M | 0.36M | 0.24M | 0.32M | 0.04M | 0.04M | 0.08M |
|
Receivables (Quarter)
|
1.81M | 4.76M | 6.12M | 3.69M | 25.01M | 10.89M | 14.00M | 18.52M | 39.72M | 59.68M | 38.45M | 81.30M | 84.36M | 68.66M | 79.34M | 83.67M |
|
Inventory (Quarter)
|
1.09M | 3.87M | 3.61M | 1.73M | 14.37M | 14.25M | 14.53M | 19.34M | | 51.15M | 47.29M | 75.08M | 67.16M | 62.36M | 78.59M | 51.48M |
|
Prepaid Assets (Quarter)
|
3.33M | 3.47M | 5.88M | 1.56M | 4.35M | 8.60M | 6.45M | 4.21M | | 17.75M | 12.99M | 28.66M | 14.91M | 19.30M | 18.87M | 34.52M |
|
Current Assets (Quarter)
|
23.92M | 31.40M | 37.96M | 63.68M | 134.43M | 252.06M | 228.47M | 312.63M | | 266.04M | 307.41M | 682.92M | 502.09M | 454.40M | 658.97M | 683.35M |
|
Construction in Progress (Quarter)
|
43.47M | | | 67.93M | 454.61M | 127.91M | 64.57M | 48.57M | 59.90M | | | | | | 27.53M | 87.28M |
|
Property, Plant & Equipment (Net) (Quarter)
|
654.29M | 638.53M | 291.21M | 394.61M | 1,896.46M | 1,885.46M | 1,771.78M | 1,823.65M | 2,656.11M | 2,965.53M | 2,877.12M | 3,013.04M | 2,881.55M | 2,539.74M | 3,235.88M | 2,962.22M |
|
Long-Term Investments (Quarter)
|
| | | | 0.63M | 0.84M | 0.97M | 1.06M | | 1.16M | 1.32M | 1.57M | 8.67M | 2.53M | 0.33M | |
|
Intangibles (Quarter)
|
| 23.07M | | | 8.08M | 0.25M | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| 23.07M | | | 8.08M | 0.25M | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
24.02M | 1.78M | 1.64M | 1.11M | 8.03M | 10.23M | 1.60M | | | 3.70M | 5.02M | 2.02M | 2.02M | 2.02M | 0.35M | 1.61M |
|
Non-Current Assets (Quarter)
|
679.33M | 686.53M | 316.74M | 404.41M | 1,927.65M | 1,896.79M | 1,783.24M | 1,833.14M | | 2,972.63M | 2,884.38M | 3,071.80M | 2,931.53M | 2,573.86M | 3,427.41M | 3,122.04M |
|
Assets (Quarter)
|
703.25M | 717.93M | 354.71M | 468.09M | 2,062.08M | 2,148.85M | 2,011.70M | 2,145.76M | | 3,238.67M | 3,191.79M | 3,754.72M | 3,433.62M | 3,028.26M | 4,086.38M | 3,805.39M |
|
Accounts Payables (Quarter)
|
3.23M | 8.50M | 8.26M | 6.64M | 18.49M | 9.44M | 5.20M | 9.94M | | 42.78M | 32.85M | 21.84M | 32.14M | 39.32M | 51.59M | 49.46M |
|
Notes Payables (Quarter)
|
| | | | 8.17M | | | | | | | | | | | |
|
Payables (Quarter)
|
3.23M | 8.50M | 8.26M | 6.64M | 26.66M | 9.44M | 5.20M | 9.94M | | 42.78M | 32.85M | 21.84M | 32.14M | 39.32M | 51.59M | 49.46M |
|
Accumulated Expenses (Quarter)
|
1.86M | 3.87M | 3.42M | 3.50M | 13.74M | 14.77M | 11.72M | 10.52M | | 46.76M | 20.94M | 30.81M | 33.98M | 31.37M | 62.61M | 38.66M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 1.50M | | 4.90M | 2.00M |
|
Short term Debt (Quarter)
|
0.60M | 34.67M | 28.77M | 0.56M | 88.32M | 0.42M | 2.55M | 0.62M | 0.30M | 4.02M | 144.90M | 0.74M | | 249.12M | 221.15M | 226.14M |
|
Current Leases (Quarter)
|
| | | | | 4.49M | 6.24M | 15.54M | | 52.15M | 44.87M | 50.43M | 9.96M | 2.73M | 2.73M | 28.62M |
|
Current Taxes (Quarter)
|
| | | | | | 0.27M | 0.24M | | | 0.13M | 0.06M | 0.25M | 0.07M | | |
|
Current Deferred Revenue (Quarter)
|
3.69M | 4.54M | 1.74M | 0.75M | 2.50M | 2.46M | 2.06M | 7.23M | | 7.37M | 11.68M | 24.96M | 16.68M | 16.74M | 17.30M | 20.36M |
|
Total Current Liabilities (Quarter)
|
43.23M | 52.15M | 42.45M | 29.73M | 140.20M | 166.95M | 28.12M | 219.46M | | 310.93M | 266.43M | 290.80M | 282.56M | 359.36M | 399.81M | 383.68M |
|
Capital Leases (Quarter)
|
| | | | | 75.03M | 152.61M | 214.55M | | 369.83M | 382.42M | 402.04M | 175.24M | 15.21M | 12.52M | 9.83M |
|
Non-Current Debt (Quarter)
|
171.04M | 231.47M | 195.35M | | 50.00M | 720.24M | 48.76M | 575.14M | | 960.59M | 938.70M | 932.55M | 928.00M | 970.04M | 1,035.13M | 833.53M |
|
Non-Current Deffered Revenue (Quarter)
|
0.20M | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 1.22M | 1.29M | 48.26M | 27.66M | 22.57M | 156.28M | 128.43M |
|
Other Non-Current Liabilities (Quarter)
|
0.06M | 0.10M | 0.16M | 0.20M | 2.01M | 2.52M | 0.80M | 0.56M | | | 2.27M | 1.06M | 0.83M | 1.66M | 3.27M | 0.65M |
|
Total Non-Current Liabilities (Quarter)
|
214.93M | 283.62M | 237.80M | 201.78M | 905.77M | 1,010.97M | 973.68M | 1,057.15M | | 1,694.63M | 1,640.00M | 1,673.64M | 1,413.45M | 1,366.53M | 1,601.33M | 1,355.47M |
|
Total Liabilities (Quarter)
|
215.00M | 283.71M | 237.96M | 201.98M | 907.78M | 1,013.49M | 974.47M | 1,057.71M | -1520.05M | 1,694.63M | 1,642.27M | 1,674.70M | 1,414.28M | 1,368.18M | 1,604.60M | 1,356.12M |
|
Total Debt (Quarter)
|
171.65M | 266.14M | 224.11M | 0.56M | 138.32M | 720.66M | 51.31M | 575.76M | 0.30M | 964.61M | 1,083.60M | 933.30M | 928.00M | 1,219.16M | 1,256.28M | 1,059.67M |
|
Common Equity (Quarter)
|
488.25M | 434.21M | 116.75M | 266.11M | 1,154.30M | 1,135.36M | 1,037.23M | 1,088.05M | 1,520.05M | 1,544.04M | 1,549.53M | 2,080.02M | 2,019.34M | 1,660.07M | 2,481.78M | 2,449.26M |
|
Shareholder's Equity (Quarter)
|
488.25M | 434.21M | 116.75M | 266.11M | 1,154.30M | 1,135.36M | 1,037.23M | 1,088.05M | 1,520.05M | 1,544.04M | 1,549.53M | 2,080.02M | 2,019.34M | 1,660.07M | 2,481.78M | 2,449.26M |
|
Liabilities and Shareholders Equity (Quarter)
|
703.25M | 717.93M | 354.71M | 468.09M | 2,062.08M | 2,148.85M | 2,011.70M | 2,145.76M | | 3,238.67M | 3,191.79M | 3,754.72M | 3,433.62M | 3,028.26M | 4,086.38M | 3,805.39M |
|
Treasury Shares (Quarter)
|
0.00M | 0.03M | 0.02M | 0.06M | 0.08M | 0.14M | 0.39M | 280.00M | 0.14M | 0.27M | 0.42M | 0.34M | 0.46M | 0.64M | 0.36M | 0.66M |
|
Retained Earnings (Quarter)
|
-2.15M | -86.10M | -404.25M | | -0.38M | -1.22M | -1026.53M | -1036.30M | | -1001.17M | -996.31M | 6.93M | 20.96M | 5.39M | -605.57M | 0.32M |