Sally Beauty Holdings Balance Sheet (2009-2025) | SBH

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 104.68M99.79M54.45M31.79M37.42M28.30M59.49M38.38M59.10M52.72M63.48M71.53M64.81M53.97M240.22M148.00M62.26M53.44M47.12M157.92M202.45M46.33M106.58M190.68M246.03M239.15M140.04M67.45M88.55M91.00M86.62M94.41M49.12M54.10M63.76M79.31M68.06M76.86M77.30M102.77M89.78M57.85M71.50M67.26M364.41M838.81M514.15M537.64M408.32M270.32M400.96M298.14M227.41M101.32M70.56M99.07M61.62M74.34M123.00M121.00M97.17M97.38M107.96M105.53M92.17M112.80M149.16M157.19M
Short-term Investments 5.96M7.92M
Cash & Current Investments 104.68M99.79M54.45M31.79M37.42M28.30M59.49M38.38M59.10M52.72M63.48M71.53M64.81M53.97M240.22M148.00M62.26M53.44M47.12M157.92M202.45M46.33M106.58M190.68M246.03M239.15M140.04M67.45M88.55M91.00M86.62M94.41M49.12M54.10M69.72M79.31M68.06M84.77M77.30M102.77M89.78M57.85M71.50M67.26M364.41M838.81M514.15M537.64M408.32M270.32M400.96M298.14M227.41M101.32M70.56M99.07M61.62M74.34M123.00M121.00M97.17M97.38M107.96M105.53M92.17M112.80M149.16M157.19M
Receivables - Net 43.65M52.17M54.99M54.33M57.83M62.77M95.53M94.96M93.07M100.90M125.49M99.40M113.20M112.61M96.25M92.83M90.41M95.62M98.50M87.65M81.33M87.25M91.09M80.94M80.94M84.46M83.98M78.68M78.68M88.41M92.24M96.96M98.75M94.58M90.49M91.78M91.43M97.00M104.54M94.66M87.33M60.30M35.59M40.05M39.29M44.66M32.62M29.59M28.61M31.46M34.10M32.67M30.54M32.89M33.42M32.16M34.69M32.77M33.63M26.59M27.32M29.74M31.83M26.84M
Receivables - Other -9.79M24.17M24.09M29.92M29.51M36.47M39.27M32.50M33.53M36.53M37.07M42.19M42.26M44.36M40.56M39.58M39.20M40.12M40.58M41.42M46.70M40.73M35.26M36.85M42.49M36.56M34.53M35.54M37.04M34.93M33.88M41.41M45.26M49.76M45.90M42.07M49.45M52.32M61.40M53.52M44.53M17.48M20.84M27.90M26.86M31.78M33.96M36.57M32.10M35.91M38.17M42.74M45.12M44.87M42.45M46.33M52.87M58.65M58.55M58.05M67.69M66.21M84.73M77.42M
Receivables 67.74M82.10M84.50M90.79M97.10M95.27M129.06M131.49M130.15M143.09M167.75M143.76M153.76M152.19M135.44M132.95M130.99M137.05M145.20M128.39M116.59M124.09M133.58M117.49M115.47M120.00M121.02M113.61M112.56M129.82M137.50M96.96M148.52M140.49M132.56M91.78M140.88M149.31M165.94M148.17M131.86M77.79M56.43M67.95M66.16M76.44M66.58M66.16M60.72M67.37M72.28M75.41M75.66M77.76M75.88M78.49M87.56M91.41M92.19M84.64M95.01M95.96M116.56M104.27M
Inventory 538.82M559.56M559.69M586.57M604.36M632.04M636.91M664.97M665.25M684.36M689.37M719.00M735.36M752.43M752.74M780.20M808.31M814.17M819.75M839.85M828.43M837.82M838.12M874.53M885.21M912.42M901.25M909.25M907.34M907.83M917.29M947.62M930.86M941.15M935.04M950.98M944.34M982.50M953.04M967.74M952.91M991.84M946.19M815.63M814.50M895.98M949.70M935.43M871.35M1,005.84M962.56M1,014.62M936.37M986.88M1,023.66M996.40M975.22M1,007.63M1,039.75M1,022.38M1,036.62M1,005.98M1,006.60M1,005.37M987.58M978.79M
Current Deferred Tax Assets 20.84M20.81M15.55M15.62M22.94M23.00M23.01M23.02M28.54M28.57M28.59M28.58M33.47M33.46M33.52M33.59M32.49M32.51M32.46M32.40M31.65M31.75M31.77M31.68M33.71M33.58M33.77M33.79M40.02M39.99M39.90M40.13M28.40M
Prepaid Assets 0.93M-2.26M18.49M24.03M23.49M24.11M24.43M26.38M26.36M29.10M25.49M26.94M29.38M26.77M26.90M29.77M31.66M29.19M32.96M35.60M38.99M35.87M44.16M46.13M37.05M35.60M39.88M40.64M54.86M42.01M41.55M49.98M55.22M46.26M52.31M42.09M42.96M40.82M39.90M37.85M34.61M35.28M51.10M48.60M48.01M44.30M42.28M46.93M44.69M45.40M50.99M59.81M53.19M57.84M48.07M50.90M53.90M55.75M55.84M51.40M68.54M50.58M45.32M47.52M48.15M45.44M
Current Assets 749.45M771.33M715.92M736.62M794.77M808.33M840.55M862.35M879.15M908.51M901.33M929.38M1,163.91M1,060.06M988.61M1,009.61M1,015.82M1,126.64M1,178.03M1,049.79M1,104.15M1,183.77M1,241.40M1,278.73M1,187.10M1,129.98M1,144.39M1,159.14M1,172.83M1,162.92M1,126.54M1,180.24M1,142.08M1,163.67M1,154.16M1,164.51M1,155.08M1,217.86M1,174.14M1,160.45M1,163.55M1,189.04M1,449.04M1,763.34M1,433.10M1,545.88M1,466.45M1,329.11M1,383.58M1,415.53M1,301.68M1,243.12M1,132.40M1,219.20M1,209.01M1,199.40M1,228.00M1,262.86M1,280.32M1,262.56M1,305.31M1,246.72M1,239.11M1,261.64M1,301.45M1,285.68M
Non-Current Assets
Property, Plant & Equipment (Net) 151.25M163.96M168.12M176.96M180.55M182.90M182.49M184.43M187.39M189.75M202.66M212.79M216.90M222.35M229.54M228.18M229.19M233.37M238.11M236.68M233.76M249.73M270.85M281.28M293.44M307.82M319.56M318.26M316.79M310.18M313.72M306.42M300.13M296.61M308.36M303.16M297.12M292.37M319.63M315.93M320.22M311.06M315.03M305.23M289.07M283.03M307.38M293.87M287.86M289.81M297.88M288.73M283.36M281.18M297.78M284.90M273.18M267.83M269.87M261.62M256.00M256.47M284.28M280.35M
Long-Term Investments -642.14M-497.89M-1912.34M-2012.57M-2201.04M-2335.47M-2531.80M-2679.05M-2793.59M-2952.96M-3157.09M-3302.79M-3433.78M-3617.56M-3699.31M-3784.27M-3839.69M-4025.39M-4122.60M-4223.15M-4389.50M-4509.17M-4625.54M-4703.42M-4861.56M-5071.35M-5215.57M-5389.93M-5571.01M-5649.96M-5793.76M-5911.56M-6076.70M-6253.30M-6381.81M-6554.54M-6531.21M-6504.39M-6729.84M
Goodwill 410.73M422.65M494.13M478.96M478.24M504.07M508.46M511.90M505.87M529.26M532.83M528.56M532.33M533.36M529.14M531.38M538.28M538.68M537.33M541.98M536.34M531.41M521.81M525.85M524.37M520.15M523.49M520.09M532.71M527.75M528.99M533.95M537.79M5.50M546.03M536.11M535.92M532.60M533.57M533.96M530.79M534.12M529.04M530.68M540.04M546.03M544.63M546.28M541.21M540.29M539.68M533.15M526.07M532.51M534.22M535.28M533.08M536.69M534.49M533.95M538.27M531.45M534.20M540.99M540.67M541.52M
Intangibles 78.69M96.73M109.35M140.24M139.12M134.88M129.66M137.83M135.98M130.80M128.44M126.02M121.08M127.38M9.10M127.35M123.54M121.51M1.40M109.59M104.21M102.96M2.20M97.50M93.78M88.93M7.80M87.64M84.87M83.31M80.31M77.74M75.94M75.74M4.70M69.60M68.37M65.44M126.67M62.15M58.89M56.86M121.77M58.82M56.91M55.65M94.49M54.32M52.99M50.39M77.11M50.96M50.53M49.93M85.76M55.19M54.09M53.27M93.72M57.74M55.79M56.18M53.02M52.41M
Goodwill & Intangibles 410.73M422.65M572.82M575.70M587.59M644.32M647.58M646.78M635.53M667.09M668.81M659.36M660.77M659.38M650.21M658.76M668.38M666.04M660.88M663.49M651.09M641.00M626.02M628.81M623.22M617.64M617.26M609.02M625.68M615.39M613.87M617.25M618.10M622.16M621.98M611.85M608.62M602.20M601.94M599.40M592.84M596.27M587.93M587.54M598.32M604.85M601.54M601.93M635.70M594.60M592.68M583.53M603.17M583.48M584.75M585.21M618.84M591.87M588.58M587.23M631.99M589.18M589.99M597.16M593.69M593.93M
Long-Term Deferred Tax 68.46M75.97M3.27M4.30M
Other Non-Current Assets 0.80M41.63M50.74M40.79M38.93M40.84M38.34M33.44M31.43M32.67M32.40M35.01M38.46M37.71M36.34M35.12M36.35M39.28M37.93M36.97M18.21M35.59M33.67M32.32M13.19M14.22M14.25M15.11M14.00M13.29M13.59M12.81M25.12M21.07M23.88M22.74M25.35M21.39M19.41M20.05M22.43M20.36M19.51M21.73M23.07M23.71M27.56M23.62M21.77M20.28M19.99M19.91M38.03M34.33M35.66M40.52M40.56M40.11M41.69M42.98M36.91M36.20M37.98M38.86M44.97M48.54M
Non-Current Assets 683.73M693.57M774.81M780.45M794.64M862.11M866.47M863.11M849.45M884.18M888.60M884.12M901.89M909.87M903.46M916.23M908.68M933.50M928.00M933.82M900.17M913.27M893.45M910.87M907.25M913.14M924.96M931.95M922.21M946.94M944.25M940.24M4.30M949.65M945.99M931.21M942.33M926.75M918.47M911.82M934.89M1,486.02M1,472.13M1,434.75M1,462.05M1,453.77M1,443.12M1,449.07M1,463.56M1,440.41M1,441.32M1,442.75M1,444.47M1,449.35M1,466.10M1,476.01M1,497.25M1,468.52M1,466.22M1,458.63M1,487.59M1,464.05M1,466.76M1,482.46M1,569.64M1,565.09M
Assets 1,433.17M1,464.90M1,490.73M1,517.06M1,589.41M1,670.44M1,707.02M1,725.46M1,728.60M1,792.70M1,789.93M1,813.50M2,065.80M1,969.93M1,892.07M1,925.85M1,924.49M2,060.13M2,106.03M1,983.61M2,004.32M2,097.03M2,134.85M2,189.59M2,094.35M2,043.13M2,069.35M2,091.10M2,095.04M2,109.86M2,070.79M2,120.48M2,099.01M2,113.32M2,100.15M2,095.71M2,097.41M2,144.61M2,092.61M2,072.27M2,098.45M2,675.06M2,921.17M3,198.09M2,895.15M2,999.65M2,909.57M2,778.18M2,847.13M2,855.94M2,743.00M2,685.87M2,576.87M2,668.55M2,675.11M2,675.41M2,725.25M2,731.39M2,746.54M2,721.20M2,792.90M2,710.77M2,705.87M2,744.10M2,871.10M2,850.78M
Liabilities
Current Liabilities
Accounts Payables 18.01M207.59M193.59M223.71M224.93M225.72M236.75M239.30M262.11M250.28M250.26M266.75M262.21M255.25M254.29M272.41M273.46M247.89M265.86M254.89M259.46M264.77M280.75M285.39M275.92M280.14M287.04M280.22M271.38M279.63M272.28M291.88M307.75M306.27M289.97M310.49M303.24M307.49M252.47M272.63M278.69M272.08M221.76M239.91M236.33M285.64M310.21M268.87M291.63M346.30M240.59M279.36M275.72M296.17M265.07M243.98M258.88M267.48M289.61M234.55M269.42M220.65M217.49M193.04M224.51M208.48M
Payables 18.01M207.59M193.59M223.71M224.93M225.72M236.75M239.30M262.11M250.28M250.26M266.75M262.21M255.25M254.29M272.41M273.46M247.89M265.86M254.89M259.46M264.77M280.75M285.39M275.92M280.14M287.04M280.22M271.38M279.63M272.28M291.88M307.75M306.27M289.97M310.49M303.24M307.49M252.47M272.63M278.69M272.08M221.76M239.91M236.33M285.64M310.21M268.87M291.63M346.30M240.59M279.36M275.72M296.17M265.07M243.98M258.88M267.48M289.61M234.55M269.42M220.65M217.49M193.04M224.51M208.48M
Accumulated Expenses 147.06M137.84M154.16M143.45M167.50M134.91M168.54M174.04M185.51M152.43M167.26M157.50M200.27M150.23M175.86M150.40M184.76M154.72M187.53M159.99M198.77M160.63M189.49M169.30M208.72M163.89M208.60M184.69M214.58M180.86M187.41M166.48M166.53M166.50M168.07M166.50M180.29M157.14M156.49M146.21M169.05M142.85M145.92M148.20M170.66M133.33M195.47M213.10M206.16M151.94M170.54M166.00M161.06M142.78M168.19M140.39M163.37M139.57M150.00M161.19M162.95M149.02M151.17M165.29M184.64M158.58M
Other Accumulated Expenses 22.34M28.96M30.72M27.47M29.94M34.09M35.87M40.14M34.73M41.80M49.83M52.27M64.56M57.73M53.72M58.61M49.51M47.79M46.74M41.74M41.21M44.96M44.62M50.77M39.31M37.60M35.23M44.12M55.19M47.09M
Short term Debt 14.47M1.32M24.52M14.48M3.04M48.30M3.09M3.22M6.45M4.74M2.10M54.97M1.91M1.95M24.48M77.51M78.02M1.87M1.61M10.34M0.97M0.89M0.77M0.76M0.76M0.73M0.75M0.72M0.72M0.68M6.19M82.25M96.08M104.90M86.21M68.99M5.50M5.50M5.50M21.00M0.00M0.85M395.67M395.67M0.18M0.19M197.60M0.18M0.19M0.18M0.18M167.17M68.66M65.17M38.17M20.18M4.17M4.17M66.16M49.16M4.13M4.08M4.04M4.00M4.00M4.00M
Current Leases 160.19M151.16M152.65M153.27M154.09M155.71M159.09M156.23M154.47M160.55M159.45M157.73M156.17M154.25M154.75M150.48M147.07M137.63M136.52M136.07M152.37M153.94M155.59M158.57M157.10M
Current Taxes 1.91M9.39M12.18M28.27M13.70M16.53M9.38M18.81M2.87M0.64M13.00M15.21M10.59M5.84M6.42M32.68M7.21M7.74M4.33M3.72M3.50M3.69M6.31M10.28M4.62M2.96M1.99M14.32M3.10M1.41M2.23M12.33M1.58M3.15M2.14M14.58M6.28M1.21M8.34M18.63M1.32M1.31M2.92M17.10M16.06M8.96M10.67M28.86M2.40M2.98M4.74M16.97M4.95M6.34M2.35M14.78M0.37M13.49M20.10M22.48M6.65M5.92M4.26M14.01M
Current Deferred Revenue 13.10M16.99M19.00M20.89M21.51M22.67M35.62M20.59M18.45M18.16M16.73M23.86M20.37M18.41M16.22M18.81M20.38M18.98M18.69M18.26M20.42M17.87M17.22M16.08M18.06M16.92M15.83M14.20M15.62M
Curent Deferred Tax Liability 2.00M
Total Current Liabilities 359.88M350.87M374.19M391.02M407.65M437.20M422.09M433.09M460.01M426.26M422.49M479.86M477.39M422.65M465.21M506.16M542.65M437.16M462.21M432.96M463.54M430.01M474.50M459.14M491.70M455.04M501.01M468.59M488.67M475.50M468.98M542.02M572.59M590.00M545.83M549.13M491.17M484.71M420.74M441.05M456.08M594.61M915.84M937.73M563.36M590.34M875.05M650.21M664.88M681.75M574.27M774.96M667.91M677.27M630.64M565.64M579.26M573.07M643.77M594.92M592.67M548.60M533.29M523.84M575.97M542.17M
Non-Current Liabilities
Capital Leases 7.20M6.49M6.10M6.09M5.60M5.51M5.47M5.14M5.01M4.88M4.62M4.10M3.73M3.15M3.06M
Non-Current Debt 1,712.31M1,695.79M1,653.01M1,572.27M1,559.59M1,557.14M1,542.23M1,481.38M1,410.11M1,452.48M1,354.07M1,456.38M1,615.32M1,614.76M1,613.89M1,613.25M1,612.68M1,812.40M1,811.90M1,811.38M1,785.01M1,810.10M1,809.38M1,809.04M1,786.84M1,782.11M1,782.53M1,782.88M1,783.29M1,783.61M1,784.03M1,784.48M1,771.85M1,771.30M1,769.84M1,769.31M1,768.81M1,768.31M1,708.42M1,589.66M1,594.54M1,578.44M1,550.19M1,845.59M1,796.90M1,798.15M1,389.55M1,383.14M1,382.53M1,381.93M1,381.38M1,083.92M1,083.04M1,082.17M1,065.44M1,064.91M1,065.81M1,065.30M978.36M978.87M978.25M938.08M902.79M882.38M861.97M842.53M
Minority Interest 5.62M5.54M1.80M1.64M0.95M0.81M0.77M0.36M
Non-Current Deferred Tax Liability 27.81M31.96M33.60M35.82M41.80M43.12M44.50M46.04M51.31M55.09M56.06M56.29M63.94M65.96M69.79M76.06M73.94M73.87M73.59M73.53M74.97M83.57M84.00M82.13M85.90M98.93M101.77M100.67M114.66M118.75M120.53M127.24M98.04M63.51M66.16M69.70M75.97M79.36M82.61M86.31M80.39M80.96M84.43M79.54M92.09M92.01M91.30M90.85M85.78M87.61M92.28M93.26M85.08M85.89M86.28M84.06M93.22M90.28M93.91M91.19M91.76M89.16M87.65M85.09M79.49M82.93M
Operating Leases 3.91M400.49M405.59M377.93M394.38M390.87M388.73M401.71M404.15M406.36M406.66M421.07M424.76M427.17M444.82M450.66M455.07M438.93M458.03M457.17M479.62M456.67M461.35M469.00M538.43M537.59M
Other Non-Current Liabilities -6.04M31.43M43.59M41.82M40.69M39.06M38.76M25.68M26.15M27.39M26.53M22.93M24.23M23.76M23.68M24.76M24.29M27.89M27.15M28.54M27.85M28.90M27.97M29.45M27.73M28.72M25.47M21.86M21.61M20.98M17.84M19.01M20.14M31.15M33.35M33.77M30.02M26.97M25.92M25.71M27.76M18.37M18.31M26.43M32.98M29.41M30.11M30.01M29.06M17.27M16.55M16.78M22.43M22.75M22.04M22.43M23.14M22.46M21.63M21.38M22.07M21.77M20.97M20.87M21.03M21.98M
Total Non-Current Liabilities 2,142.15M2,078.63M2,060.80M1,999.11M2,009.05M2,037.46M2,008.83M1,960.51M1,921.43M1,933.83M1,832.62M1,992.53M2,156.65M2,103.37M2,148.90M2,195.47M2,229.28M2,323.42M2,347.71M2,317.87M2,323.52M2,323.69M2,367.89M2,350.31M2,364.44M2,336.07M2,385.31M2,352.15M2,386.61M2,377.86M2,373.54M2,453.74M-22.10M2,424.81M2,381.83M2,388.15M2,335.95M2,332.38M2,211.77M2,117.03M2,131.01M2,654.49M2,956.05M3,240.79M2,846.73M2,871.38M2,744.63M2,525.90M2,537.34M2,557.65M2,454.59M2,373.21M2,260.80M2,272.50M2,227.18M2,165.26M2,193.36M2,167.58M2,174.07M2,122.15M2,142.30M2,032.51M1,985.09M1,960.32M2,055.86M2,005.23M
Total Liabilities 2,136.11M2,110.06M2,104.38M2,040.93M2,049.74M2,076.53M2,047.59M1,986.19M1,947.58M1,961.22M1,859.14M2,015.46M2,180.89M2,127.12M2,172.58M2,220.23M2,253.57M2,351.31M2,374.85M2,346.41M2,351.37M2,352.59M2,395.86M2,379.76M2,392.17M2,364.79M2,410.78M2,374.00M2,408.23M2,398.84M2,391.38M2,472.76M2,462.62M2,455.96M2,415.18M2,421.92M2,365.97M2,359.34M2,237.69M2,142.74M2,158.77M2,672.86M2,974.36M3,267.23M2,879.70M2,900.78M2,774.74M2,555.91M2,566.39M2,574.92M2,471.14M2,389.99M2,283.23M2,295.25M2,249.23M2,187.69M2,216.50M2,190.05M2,195.69M2,143.53M2,164.36M2,054.28M2,006.06M1,981.19M2,076.89M2,027.21M
Shareholder's Equity
Total Debt 1,726.78M1,697.12M1,677.53M1,586.74M1,562.64M1,605.44M1,545.33M1,484.60M1,416.56M1,457.22M1,356.16M1,511.35M1,617.23M1,616.71M1,638.37M1,690.76M1,690.70M1,814.27M1,813.51M1,821.71M1,785.99M1,810.99M1,810.16M1,809.80M1,787.59M1,782.83M1,783.28M1,783.60M1,784.01M1,784.29M1,790.22M1,866.73M1,867.93M1,876.20M1,856.05M1,838.31M1,774.31M1,773.81M1,713.92M1,610.66M1,594.54M1,579.29M1,945.87M2,241.27M1,797.08M1,798.34M1,587.14M1,383.33M1,382.72M1,382.11M1,381.57M1,251.09M1,151.70M1,147.35M1,103.61M1,085.08M1,069.98M1,069.47M1,044.52M1,028.03M982.38M942.16M906.84M886.38M865.97M846.53M
Common Equity -615.45M-525.50M-461.27M-406.89M-341.33M-261.09M-218.98M-168.53M-69.21M-201.96M-115.08M-157.19M-280.51M-294.38M-303.48M-291.18M-268.83M-362.79M-347.05M-255.56M-261.00M-190.16M-297.82M-321.67M-341.43M-282.90M-276.17M-288.98M-320.59M-352.28M-363.62M-342.63M-315.03M-326.21M-268.56M-214.73M-145.07M-70.47M-60.32M2.20M-53.20M-69.13M15.44M98.87M134.83M222.27M280.74M281.02M271.87M295.87M293.64M373.30M425.89M487.71M508.75M541.34M550.85M577.67M628.53M656.49M699.82M762.91M794.21M823.57M
Shareholder's Equity -708.56M-650.70M-615.45M-525.50M-461.27M-406.89M-341.33M-261.09M-218.98M-168.53M-69.21M-201.96M-115.08M-157.19M-280.51M-294.38M-303.48M-291.18M-268.83M-362.79M-347.05M-255.56M-261.00M-190.16M-297.82M-321.67M-341.43M-282.90M-276.17M-288.98M-320.59M-352.28M-363.62M-342.63M-315.03M-326.21M-268.56M-214.73M-145.07M-70.47M-60.32M2.20M-53.20M-69.13M15.44M98.87M134.83M222.27M280.74M281.02M271.87M295.87M293.64M373.30M425.89M487.71M508.75M541.34M550.85M577.67M628.53M656.49M699.82M762.91M794.21M823.57M
Liabilities and Shareholders Equity 1,433.17M1,464.90M1,490.73M1,517.06M1,589.41M1,670.44M1,707.02M1,725.46M1,728.60M1,792.70M1,789.93M1,813.50M2,065.80M1,969.93M1,892.07M1,925.85M1,924.49M2,060.13M2,106.03M1,983.61M2,004.32M2,097.03M2,134.85M2,189.59M2,094.35M2,043.13M2,069.35M2,091.10M2,095.04M2,109.86M2,070.79M2,120.48M2,099.01M2,113.32M2,100.15M2,095.71M2,097.41M2,144.61M2,092.61M2,072.27M2,098.45M2,675.06M2,921.17M3,198.09M2,895.15M2,999.65M2,909.57M2,778.18M2,847.13M2,855.94M2,743.00M2,685.87M2,576.87M2,668.55M2,675.11M2,675.41M2,725.25M2,731.39M2,746.54M2,721.20M2,792.90M2,710.77M2,705.87M2,744.10M2,871.10M2,850.78M
Treasury Shares 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.33M0.31M0.33M0.33M0.33M0.05M0.23M0.03M0.44M0.44M0.57M0.57M0.03M0.12M0.12M0.12M0.12M0.27M0.27M0.25M0.21M16.07M0.41M0.38M0.35M9.99M0.50M0.47M0.44M3.56M0.77M4.70M4.70M4.70M0.57M3.70M6.80M6.80M6.83M1.51M1.90M3.50M4.30M5.14M0.80M1.80M3.30M4.98M1.40M
Retained Earnings -1295.32M-1263.83M-1236.86M-1135.06M-1093.03M-1052.08M-1002.80M-933.66M-879.30M-849.17M-781.36M-711.87M-646.24M-587.26M-522.37M-449.90M-385.09M-327.10M-268.60M-361.24M-320.05M-211.28M-186.87M-126.95M-77.70M-235.23M-263.11M-190.47M-177.56M-171.68M-211.28M-260.59M-283.08M-261.00M-246.11M-235.40M-179.76M-114.04M-105.55M-104.03M-117.29M103.45M-124.24M-119.17M117.11M174.30M212.61M288.82M356.97M378.31M372.26M418.83M440.17M490.51M531.37M582.19M624.77M652.25M666.65M698.50M740.68M792.62M826.15M863.25M898.08M923.31M