|
Revenue
|
| | | | -0.00M | 0.00M | -0.03M | -0.10M | 0.45M | 0.02M | 0.07M | 0.23M | 4.35M | 24.09M | 34.87M |
|
Cost of Revenue
|
| | | | | | | | 0.39M | 0.01M | 0.03M | 0.12M | 2.65M | 15.75M | 24.20M |
|
Gross Profit
|
| | | | | | | | 0.06M | 0.01M | 0.05M | 0.11M | 1.70M | 8.34M | 10.67M |
|
Amortization - Intangibles
|
| | | | | 0.00M | 0.06M | 0.01M | 0.00M | 0.01M | 0.01M | | | | |
|
Depreciation & Amortization - Total
|
| | | | | 479.00 | 0.00M | | | | 0.01M | 0.01M | 0.02M | 0.11M | 0.15M |
|
Research & Development
|
| | | 0.14M | 0.00M | 0.01M | 0.03M | | 0.01M | 0.02M | 0.00M | 0.67M | 0.81M | 1.86M | 0.93M |
|
Selling, General & Administrative
|
| 1.20M | 0.54M | 0.56M | 0.71M | 0.78M | 0.99M | 0.86M | 1.22M | 0.65M | 0.62M | 2.55M | 28.70M | 13.12M | 16.48M |
|
Restructuring Costs
|
0.01M | 708.00 | | | | | | | | | | | | 2.14M | 3.11M |
|
Other Operating Expenses
|
| | | | | | | | | | | -12.29M | -26.16M | | |
|
Operating Expenses
|
0.01M | 1.20M | 0.54M | 0.70M | 0.71M | 0.79M | 1.03M | 0.86M | 1.24M | 0.67M | 0.64M | 3.24M | 29.53M | 17.23M | 20.67M |
|
Operating Income
|
| | | | -0.71M | -0.78M | -0.99M | -0.86M | -1.17M | -0.64M | -0.58M | -2.44M | -27.00M | -4.79M | -5.81M |
|
EBIT
|
| | | | -0.71M | -0.78M | -0.99M | -0.86M | -1.17M | -0.64M | -0.58M | -2.44M | -27.00M | -4.79M | -5.81M |
|
Interest & Investment Income
|
| | | | | | | | | 0.00M | 0.00M | | | | |
|
Other Non Operating Income
|
| | | | | | | -0.00M | 0.04M | -0.02M | 0.01M | 0.05M | 0.01M | -245.00 | -0.04M |
|
Non Operating Income
|
| | | | | -0.87M | -2.50M | -0.18M | -0.99M | -0.44M | -2.21M | -10.00M | 0.49M | 0.67M | 0.44M |
|
EBT
|
| | | | -0.71M | -1.09M | -1.03M | -0.96M | -1.33M | -1.08M | -2.78M | -12.44M | -26.51M | -4.11M | -5.37M |
|
Tax Provisions
|
| | | | | | | | | | | | 0.23M | 0.40M | -0.23M |
|
Profit After Tax
|
0.07M | 1.20M | -0.54M | -0.56M | -0.71M | -1.65M | -3.50M | -1.04M | -2.16M | -1.66M | -2.78M | -12.44M | -26.74M | -4.51M | -5.13M |
|
Income from Continuing Operations
|
| | | | -0.71M | -1.09M | -1.03M | -0.96M | -1.33M | -1.08M | -2.78M | -12.44M | -26.74M | -4.51M | -5.13M |
|
Consolidated Net Income
|
| | | | -0.71M | -1.09M | -1.03M | -0.96M | -1.33M | -0.58M | -2.78M | -12.44M | -26.74M | -4.51M | -5.13M |
|
Income towards Parent Company
|
| | | | -0.71M | -1.09M | -1.03M | -0.96M | -1.33M | -0.58M | -2.78M | -12.44M | -26.74M | -4.51M | -5.13M |
|
Net Income towards Common Stockholders
|
| | | | -0.71M | -1.09M | -3.50M | -1.04M | -2.16M | -1.66M | -2.78M | -12.44M | -26.74M | -4.51M | -5.13M |
|
EPS (Basic)
|
| | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.04 | -0.15 | -2.73 | -4.76 | -0.00M | -351.36 | -7.32 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | -4.76 | -1.76 | -351.36 | -7.32 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | | | 0.00M | 0.00M | 0.01M | 0.01M | 2.00M |
|
Shares Outstanding (Diluted Average)
|
| | 29.86M | | | | | | | | | 2.61M | 15.18M | 0.01M | 0.70M |
|
EBITDA
|
| | | | -0.71M | -1.65M | -3.50M | -1.04M | -2.16M | -1.66M | -2.78M | -12.42M | -26.56M | -3.97M | -6.66M |
|
Interest Expenses
|
| | | | 0.00M | 0.31M | 0.03M | 0.10M | 0.16M | 0.12M | 0.17M | 0.33M | 0.04M | 0.14M | 0.01M |
|
Tax Rate
|
| | | | | | | | | | | | | | 4.37% |