Sunshine Biopharma Balance Sheet (2010-2025) | SBFM

Balance Sheet Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Jun2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.11M1.56M0.11M0.16M0.12M0.10M0.18M0.06M0.04M0.06M0.26M0.05M0.07M0.02M0.06M0.02M0.13M0.19M0.11M0.04M0.05M0.11M0.10M0.04M0.08M0.04M0.01M0.09M0.99M1.80M1.74M2.39M2.05M13.18M41.73M40.56M21.83M19.29M19.73M18.85M16.29M17.43M11.51M12.21M9.69M8.12M10.31M9.31M
Short-term Investments 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.07M
Cash & Current Investments 0.11M1.56M0.11M0.16M0.12M0.10M0.18M0.06M0.04M0.06M0.26M0.05M0.07M0.02M0.06M0.02M0.13M0.19M0.11M0.04M0.05M0.11M0.10M0.04M0.09M0.05M0.02M0.09M1.00M1.80M1.74M2.39M2.05M13.19M41.74M40.56M21.83M19.29M19.73M18.85M16.29M17.43M11.51M12.21M9.69M8.20M10.31M9.31M
Receivables - Net 0.00M0.00M0.10M0.08M0.00M0.09M0.11M0.10M0.12M0.00M430.000.00M0.00M0.01M24.0024.0022.001.91M1.79M2.01M2.03M2.55M2.83M3.97M3.22M3.87M3.45M3.59M4.16M
Receivables - Other 0.05M
Receivables 0.00M0.00M0.10M0.08M0.00M0.09M0.16M0.10M0.12M0.00M430.000.00M0.00M0.01M24.0024.0022.001.91M1.79M2.01M2.03M2.55M2.83M3.97M3.22M3.87M3.45M3.59M4.16M
Finished Goods 0.02M0.02M
Inventory 0.01M0.02M0.02M0.02M0.01M0.02M0.02M0.03M0.05M0.07M0.11M0.18M0.21M0.27M3.29M3.71M4.25M4.52M5.73M7.70M8.49M9.82M11.28M11.86M13.02M14.06M
Prepaid Assets 0.05M0.04M0.04M0.05M0.05M0.05M0.05M0.01M0.00M0.00M846.000.01M0.01M0.01M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.01M0.02M0.03M0.03M0.04M0.05M0.03M0.28M0.15M0.11M0.04M0.31M0.87M1.78M0.74M1.13M0.98M0.94M0.44M
Current Assets 0.11M0.02M0.11M0.21M0.16M0.14M0.22M0.11M0.08M0.11M0.27M0.05M0.15M0.02M0.06M0.02M0.14M0.20M0.12M0.20M0.15M1.10M0.23M0.07M0.11M0.07M0.03M0.11M1.03M1.84M1.80M2.49M2.20M13.41M41.99M40.86M27.31M24.95M26.10M25.43M24.89M28.83M25.75M25.98M25.97M24.48M27.85M27.97M
Non-Current Assets
Property, Plant & Equipment (Net) 0.00M0.01M0.01M0.01M0.01M0.03M0.06M0.06M0.30M0.28M0.05M0.25M0.04M0.04M0.03M0.03M0.03M0.02M0.02M0.01M0.01M0.01M0.00M0.00M0.00M0.39M0.37M0.37M0.33M0.37M0.40M0.54M0.59M0.55M0.52M0.64M0.60M
Goodwill 0.67M0.67M0.67M0.67M
Intangibles 1.00M1.00M0.95M0.62M0.59M0.57M0.78M1.49M1.25M1.25M1.44M2.12M2.52M3.04M3.14M3.34M2.67M2.12M
Goodwill & Intangibles 1.00M1.00M0.95M0.62M0.59M0.57M0.67M0.67M0.67M0.67M0.78M1.49M1.25M1.25M1.44M2.12M2.52M3.04M3.14M3.34M2.67M2.12M
Long-Term Deferred Tax 0.18M0.09M0.09M0.09M0.09M
Other Non-Current Assets 0.08M0.99M0.01M0.01M
Non-Current Assets -0.11M-0.02M-0.11M0.62M0.59M0.58M0.01M0.01M0.03M0.06M0.14M0.97M0.95M0.94M1.02M0.04M0.04M0.03M0.03M0.03M0.02M0.02M0.01M0.01M0.01M0.00M0.00M0.00M1.93M2.04M2.31M2.22M2.46M3.07M3.55M4.07M4.59M4.71M4.11M3.52M
Assets 0.21M0.16M0.14M0.22M0.11M0.08M0.11M0.27M0.67M0.74M0.60M0.06M0.02M0.16M0.26M0.26M1.17M1.10M1.15M1.25M0.11M0.15M0.10M0.06M0.14M1.05M1.86M1.82M2.50M2.20M13.41M41.99M40.86M29.24M26.99M28.41M27.65M27.35M31.90M29.30M30.06M30.56M29.19M31.97M31.49M
Liabilities
Current Liabilities
Accounts Payables 0.02M0.02M0.02M0.01M330.000.00M0.00M0.01M0.02M0.00M0.08M0.04M0.02M0.03M0.03M0.34M0.01M0.02M0.14M0.10M0.12M0.14M0.08M0.06M0.10M0.10M0.09M0.06M0.15M0.10M0.06M0.04M0.10M0.10M0.48M2.80M2.74M1.76M2.22M2.59M3.62M4.93M4.16M5.54M5.02M4.80M6.14M
Notes Payables 0.01M0.01M0.01M1.04M0.84M0.25M0.17M0.18M0.21M0.39M0.60M0.72M0.36M0.42M0.75M0.69M0.66M0.59M0.51M0.44M0.82M0.52M0.33M0.33M1.90M
Payables 0.02M0.02M0.02M0.01M330.000.00M0.00M0.02M0.03M0.01M1.12M0.87M0.27M0.20M0.21M0.55M0.40M0.62M0.86M0.47M0.54M0.89M0.77M0.73M0.68M0.61M0.53M0.88M0.67M0.43M0.39M1.94M0.10M0.10M0.48M2.80M2.74M1.76M2.22M2.59M3.62M4.93M4.16M5.54M5.02M4.80M6.14M
Accumulated Expenses 16.00391.00766.000.00M0.02M0.01M0.01M0.00M0.01M0.01M0.01M0.03M0.03M0.01M0.02M0.03M0.05M0.02M0.03M0.03M0.02M0.05M0.06M0.08M0.05M
Short term Debt 0.02M0.06M0.03M0.03M
Current Leases 0.05M0.12M0.12M0.12M0.12M0.12M0.12M0.11M0.12M0.21M0.21M0.22M0.22M
Current Taxes 0.37M0.42M0.23M0.20M0.30M0.25M0.25M0.25M0.27M0.23M0.26M
Total Current Liabilities 1.27M1.21M0.28M0.27M0.28M0.78M0.61M0.75M1.14M0.75M0.91M1.12M0.93M0.89M0.83M0.77M0.69M1.05M0.86M0.64M0.47M0.09M0.10M0.10M0.48M6.93M6.91M4.66M5.09M5.55M6.53M5.30M4.53M6.31M5.76M5.57M6.65M
Non-Current Liabilities
Non-Current Debt 0.08M0.31M0.31M0.29M0.29M0.06M0.95M2.08M2.05M3.20M1.90M
Liabilities from Discontinued Operations 0.02M0.02M0.02M0.01M0.10M
Non-Current Deferred Tax Liability 0.04M0.04M0.04M0.04M0.23M0.05M0.05M0.05M0.39M
Operating Leases 0.05M0.64M0.61M0.60M0.56M0.54M0.50M0.46M0.44M0.74M0.72M0.71M0.64M
Total Non-Current Liabilities 0.29M0.34M0.69M0.66M0.64M0.60M0.59M0.55M0.51M0.49M0.74M0.72M0.71M0.64M
Total Liabilities 0.01M330.000.00M0.00M0.02M0.03M0.01M1.27M1.21M0.28M0.27M0.28M0.78M0.61M0.83M1.45M1.06M1.20M1.46M0.93M0.89M0.83M0.77M0.75M2.00M2.94M2.69M3.68M1.99M0.10M0.10M0.48M7.62M7.56M5.30M5.69M6.14M7.08M5.81M5.02M7.06M6.48M6.28M7.29M
Shareholder's Equity
Total Debt 0.08M0.31M0.31M0.31M0.35M0.03M0.03M0.06M0.95M2.08M2.05M3.20M1.90M
Common Equity 0.20M0.22M0.10M0.06M0.08M0.25M-0.60M-0.47M0.32M-0.21M-0.26M-0.62M-0.35M-0.57M-0.28M0.04M-0.06M-0.21M-0.82M-0.74M-0.74M-0.77M-0.61M-0.95M-1.08M-0.87M-1.17M0.21M13.31M41.89M40.38M21.63M19.43M23.11M21.96M21.21M24.82M23.49M25.04M23.50M22.70M25.68M24.20M
Shareholder's Equity 0.20M0.22M0.10M0.06M0.08M0.25M-0.60M-0.47M0.32M-0.21M-0.26M-0.62M-0.35M-0.57M-0.28M0.04M-0.06M-0.21M-0.82M-0.74M-0.74M-0.77M-0.61M-0.95M-1.08M-0.87M-1.17M0.21M13.31M41.89M40.38M21.63M19.43M23.11M21.96M21.21M24.82M23.49M25.04M23.50M22.70M25.68M24.20M
Liabilities and Shareholders Equity 0.21M0.16M0.14M0.22M0.11M0.08M0.11M0.27M0.67M0.74M0.60M0.06M0.02M0.16M0.26M0.26M1.17M1.10M1.15M1.25M0.11M0.15M0.10M0.06M0.14M1.05M1.86M1.82M2.50M2.20M13.41M41.99M40.86M29.24M26.99M28.41M27.65M27.35M31.90M29.30M30.06M30.56M29.19M31.97M31.49M
Retained Earnings -1.29M-2.87M-1.36M-1.74M-1.79M-1.80M-1.92M-2.29M-2.33M-2.44M-2.81M-9.08M-9.78M-11.45M-12.58M-12.77M-13.26M-13.41M-13.62M-14.53M-15.44M-15.77M-15.98M-16.69M-17.04M-17.43M-17.53M-18.17M-20.22M-26.40M-29.28M-33.32M-32.66M-33.89M-34.43M-35.89M-59.40M-61.10M-62.00M-62.66M-63.91M-65.19M-65.68M-66.88M-69.04M-70.22M-71.99M-72.87M
Preferred Shares 0.07M0.07M0.07M0.07M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.10M0.10M0.10M0.10M0.10M0.10M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Treasury Shares 0.99M-0.99M0.45M0.00M257.00257.00