|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.20M | 15.10M | 15.67M | -2.30M | -18.80M | -31.18M | 7.39M | 13.99M | 14.02M | 13.91M | -40.59M | 13.13M | 14.04M | 14.31M | -39.76M | 15.22M | 17.18M | 16.58M | 16.42M | -7.46M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.20M | 0.23M | 0.23M | 0.22M | 0.20M | 0.26M | 0.20M | 0.21M | 0.19M | 0.18M | 0.20M | 0.18M | 0.24M | 0.21M | 0.17M | 0.19M | 0.17M | 0.12M | 0.28M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.48M | 0.45M | 0.37M | 0.46M | 0.43M | 0.38M | 0.27M | 0.41M | 0.48M | 0.48M | 0.40M | 0.58M | 0.54M | 0.53M | 0.48M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.67M | 0.72M | 0.58M | 0.64M | 0.66M | 0.63M | 0.65M | 0.69M | 0.65M | 0.68M | 0.77M | 0.73M | 0.76M | 0.82M | 1.44M | 0.89M | 0.72M | 0.79M | 0.73M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 10.00M | 9.54M | -1.42M | -0.01M | 30.54M | 9.34M | -1.92M | -1.27M | 30.05M | 8.74M | 9.24M | 0.20M | 9.48M | 10.08M | 10.17M | 9.97M | 9.63M | 0.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.08M | 11.26M | 11.57M | 10.86M | -0.06M | -0.42M | 31.93M | 10.77M | -0.43M | 0.14M | 31.48M | 10.28M | 10.67M | 11.00M | 11.00M | 12.41M | 11.85M | 11.50M | 11.24M | 11.93M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.12M | 7.70M | 5.03M | 20.92M | 31.61M | 46.41M | 8.18M | 6.47M | 4.78M | 3.91M | 5.10M | 8.97M | 9.37M | 9.47M | 10.48M | 8.85M | 11.07M | 11.43M | 11.54M | 32.96M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.39M | 1.08M | 0.17M | -11.14M | 13.82M | 0.20M | 0.21M | -13.95M | 15.30M | 15.65M | 16.55M | 16.85M | 0.81M | 18.47M | 18.81M | 19.27M | 0.90M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97M | | | | 4.11M | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62M | 5.12M | 4.10M | 3.42M | 3.46M | 4.09M | 4.34M | 2.97M | 3.71M | 3.22M | 4.82M | 2.85M | 3.37M | 3.11M | 4.53M | 2.59M | 4.73M | 4.96M | 4.98M | 5.28M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 1.01M | 0.77M | 0.61M | 0.02M | 0.12M | 2.05M | 0.52M | 0.11M | -0.09M | 2.55M | 0.48M | 0.26M | 0.75M | 0.89M | 0.43M | 0.88M | 0.91M | 1.06M | 0.98M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76M | 4.10M | 3.33M | 2.81M | 2.83M | 3.34M | 3.53M | 2.45M | 3.08M | -2.84M | 9.41M | 2.37M | 3.11M | 2.35M | 3.63M | 2.16M | 3.85M | 4.05M | 3.92M | 4.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76M | 4.10M | 3.33M | 2.81M | 3.44M | 3.97M | 2.30M | 2.45M | 3.59M | 3.32M | 2.27M | 2.37M | 3.11M | 2.35M | 3.63M | 2.16M | 3.85M | 4.05M | 3.92M | 4.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76M | 4.10M | 3.33M | 2.81M | 3.44M | 3.97M | 2.30M | 2.45M | 3.59M | 3.32M | 2.27M | 2.37M | 3.11M | 2.35M | 3.63M | 2.16M | 3.85M | 4.05M | 3.92M | 4.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76M | 4.10M | 3.33M | 2.81M | 3.44M | 3.97M | 2.30M | 2.45M | 3.59M | 3.32M | 2.27M | 2.37M | 3.11M | 2.35M | 3.63M | 2.16M | 3.85M | 4.05M | 3.92M | 4.30M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76M | 4.10M | 3.33M | 2.81M | 3.44M | 3.33M | 3.53M | 2.45M | 3.59M | 2.68M | 3.88M | 2.37M | 3.11M | 2.35M | 3.63M | 2.16M | 3.85M | 4.05M | 3.92M | 4.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50 | 0.56 | 0.47 | 0.40 | 486.36 | 0.48 | 0.50 | 4.90 | 0.52 | 0.39 | 0.57 | 0.35 | 0.47 | 0.35 | 0.55 | 0.33 | 0.60 | 0.64 | 0.62 | 0.69 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50 | 0.56 | 0.47 | 0.40 | 481.33 | 0.47 | 0.50 | 0.35 | 0.52 | 0.39 | 0.56 | 0.35 | 0.46 | 0.35 | 0.54 | 0.33 | 0.60 | 0.64 | 0.61 | 0.69 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.51M | 7.31M | 7.08M | 7.04M | 0.01M | 6.97M | 7.04M | 0.50M | 6.85M | 6.79M | 6.83M | 6.71M | 6.69M | 6.66M | 6.66M | 6.48M | 6.45M | 6.30M | 6.37M | 6.23M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.56M | 7.37M | 7.13M | 7.10M | 0.01M | 7.03M | 7.08M | 7.01M | 6.91M | 6.88M | 6.92M | 6.72M | 6.70M | 6.67M | 6.68M | 6.50M | 6.46M | 6.31M | 6.39M | 6.24M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.51M | 8.59M | 8.18M | 7.04M | 0.01M | 6.97M | 7.04M | 0.50M | 6.85M | 6.79M | 6.83M | 6.71M | 6.69M | 6.66M | 6.66M | 6.48M | 6.45M | 6.30M | 6.37M | 6.23M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.12M | 7.70M | 5.03M | 20.92M | 31.61M | 46.41M | 8.18M | 6.47M | 4.78M | 3.91M | 5.10M | 8.97M | 9.37M | 9.47M | 10.48M | 8.85M | 11.07M | 11.43M | 11.54M | 32.96M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 2.58M | 0.93M | 17.50M | 28.15M | 42.32M | 3.84M | 3.50M | 1.08M | 0.68M | 0.28M | 6.12M | 6.00M | 6.36M | 5.95M | 6.26M | 6.34M | 6.47M | 6.56M | 27.68M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.56% | 19.82% | 18.73% | 17.75% | 0.66% | 2.84% | 47.16% | 17.43% | 3.08% | -2.92% | 52.99% | 16.88% | 7.74% | 24.21% | 19.70% | 16.65% | 18.51% | 18.36% | 21.37% | 18.65% |