|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76M | 4.10M | 3.33M | 2.81M | 3.44M | 3.97M | 2.30M | 2.45M | 3.59M | 3.32M | 2.27M | 2.37M | 3.11M | 2.35M | 3.63M | 2.16M | 3.85M | 4.05M | 3.92M | 4.30M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.10M | 0.07M | 0.16M | 0.20M | 0.12M | 0.09M | -0.30M | 0.80M | 0.24M | 0.09M | 0.17M | 0.20M | 0.10M | 0.07M | 0.20M | 0.30M | 0.60M | 0.07M | 0.15M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.48M | 123.08M | -382.29M | 73.90M | 51.15M | 40.23M | 24.24M | -0.06M | 0.02M | 127.86M | 33.36M | -0.18M | -0.04M | 153.95M | -153.77M | -0.01M | -0.16M | 0.30M | 0.16M | 54.66M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 3.97M | 11.25M | -1.47M | 5.16M | 9.12M | 12.75M | -4.14M | 3.23M | 8.13M | 6.77M | 0.31M | -0.43M | 3.62M | 5.96M | 6.70M | -3.62M | 12.69M | 8.27M | -3.00M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.31M | 0.38M | 0.34M | 0.23M | 0.19M | 0.14M | 0.14M | 0.13M | 0.13M | 0.12M | 0.13M | 0.12M | 0.13M | 0.12M | 0.11M | 0.10M | 0.11M | 0.11M | 0.10M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.56M | 0.70M | 0.55M | 0.54M | 0.54M | 0.56M | 0.55M | 0.56M | 0.57M | 0.56M | 0.55M | 0.52M | 0.53M | 0.54M | 0.54M | 0.55M | 0.55M | 0.56M | 0.58M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.35M | 0.63M | 3.31M | -6.69M | -1.17M | 6.22M | 7.50M | -5.82M | -0.48M | 2.59M | -1.01M | 0.22M | -0.75M | 0.77M | 0.37M | -1.15M | -0.68M | -1.75M | -0.01M | -0.18M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42M | -0.04M | 0.92M | 0.37M | -2.71M | 2.21M | 2.15M | -1.51M | 0.01M | -0.09M | -2.29M | 0.72M | -0.05M | -0.57M | 2.55M | -2.17M | -0.97M | -1.44M | -0.44M | 2.29M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 0.09M | 0.55M | 0.42M | 0.63M | 0.27M | 0.58M | 0.34M | 0.17M | 0.27M | 0.17M | 0.16M | 0.40M | 0.39M | 0.28M | 0.92M | 0.53M | 0.45M | 0.70M | 0.23M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.10M | 0.01M | 1.63M | -0.03M | 0.04M | 0.00M | 0.12M | 0.07M | 0.00M | 0.63M | 0.00M | | 0.71M | | | | 0.05M | 0.03M | 0.05M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.41M | | | | | | | | | | | | | 3.01M | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.06M | -73.95M | 121.50M | 13.29M | 8.08M | 8.55M | -29.41M | 0.75M | 0.20M | 51.94M | -51.20M | -0.88M | 9.99M | -9.28M | 18.96M | 30.12M | -18.19M | -1.84M | 13.61M | 0.89M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.78M | -34.53M | 5.92M | -43.34M | -67.98M | -21.68M | -32.68M | -9.36M | -4.64M | 3.67M | -7.05M | 11.70M | -7.97M | -18.59M | -14.09M | 9.17M | -1.95M | -12.21M | -63.10M | 2.12M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.50M | 166.50M | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.18M | 13.58M | -5.67M | 25.29M | -37.62M | 10.92M | 19.81M | 7.31M | 0.79M | -13.74M | 4.19M | -8.37M | 3.79M | 42.34M | -15.29M | 63.34M | -20.11M | 5.08M | 41.35M | 55.63M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.77M | 0.80M | 0.84M | 0.86M | 0.84M | 0.88M | 0.88M | 0.90M | 0.89M | 0.92M | 0.92M | 0.95M | 0.94M | 0.96M | 0.95M | 0.98M | 0.95M | 0.98M | 0.98M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.04M | -16.98M | 11.50M | -19.51M | -100.44M | -1.63M | -0.12M | -6.19M | -0.63M | -1.94M | 3.92M | 3.64M | -4.62M | 27.36M | -23.42M | 79.22M | -25.68M | 5.56M | -13.48M | 54.75M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 3.88M | 10.70M | -1.88M | 4.53M | 8.86M | 12.17M | -4.48M | 3.05M | 7.86M | 6.60M | 0.15M | -0.83M | 3.23M | 5.67M | 5.78M | -4.15M | 12.24M | 7.57M | -3.23M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.04M | -16.98M | 11.50M | -19.51M | -100.44M | -1.63M | -0.12M | -6.19M | -0.63M | -1.94M | 3.92M | 3.64M | -4.62M | 27.36M | -23.42M | 79.22M | -25.68M | 5.56M | -13.48M | 54.75M |