|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.94M | 8.14M | | 8.50M | 4.21M | 2.60M | 4.43M | 2.15M | 0.90M | 0.10M | 0.38M | 0.01M | 0.01M | 0.46M | 0.01M | | 0.02M | 0.27M | | 0.38M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.94M | 8.14M | | 8.50M | 4.21M | 2.60M | 4.43M | 2.15M | 0.90M | 0.10M | 0.38M | 0.01M | 0.01M | 0.46M | 0.01M | | 0.02M | 0.27M | | 0.38M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.03M | 1.11M | 1.39M | 0.01M | 0.01M | 1.81M | 2.19M | 1.95M | 1.51M | 0.89M | 0.76M | 0.67M | 0.60M | 0.19M | 0.17M | 0.14M | 0.14M | 0.02M | 0.02M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.10M | 0.04M | 0.05M | 0.40M | 0.46M | 0.34M | 0.49M | 0.19M | 0.38M | 0.23M | 0.23M | 0.24M | 0.24M | 0.23M | 0.22M | 0.22M | 0.21M | 0.09M | 0.08M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.13M | 1.16M | 1.44M | 0.41M | 0.48M | 2.16M | 2.68M | 2.15M | 1.89M | 1.12M | 0.98M | 0.91M | 0.84M | 0.43M | 0.39M | 0.36M | 0.35M | 0.11M | 0.10M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.49M | 1.92M | 2.06M | 2.64M | 3.58M | 3.72M | 3.14M | 3.45M | 2.91M | 2.25M | 1.47M | 1.31M | 1.34M | 0.32M | 0.86M | 0.86M | 0.86M | 0.03M | 0.05M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.40M | 0.61M | 0.65M | 0.61M | 0.59M | 0.35M | 0.93M | 0.40M | 0.23M | 0.22M | 0.37M | 0.32M | 0.41M | 0.27M | 0.44M | 0.37M | 0.01M | 0.21M | 0.18M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.53M | 11.36M | 8.34M | 12.90M | 9.47M | 8.71M | 10.66M | 8.90M | 6.90M | 5.12M | 3.98M | 2.84M | 2.54M | 3.04M | 1.90M | 1.69M | 1.61M | 1.97M | 0.63M | 0.71M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.56M | 0.57M | 0.54M | 0.51M | 0.56M | 0.49M | 0.46M | 0.42M | 0.39M | 0.35M | 0.31M | 0.27M | 0.24M | 0.02M | 0.17M | 0.13M | 0.09M | 0.01M | 0.01M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.67M | 5.67M | 0.26M | 5.67M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 5.60M | 5.76M | 5.41M | 5.31M | 4.85M | 4.76M | 4.66M | 4.56M | 4.46M | 4.36M | 5.78M | 4.17M | 6.03M | | | | 6.03M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.88M | 5.87M | 5.67M | 11.44M | 5.67M | 5.57M | 5.11M | 5.02M | 4.92M | 4.82M | 4.72M | 4.62M | 6.03M | 4.42M | 6.03M | | | | 6.03M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.43M | | | | | | | | 29.13M | | | | 33.70M | | | | 32.59M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.41M | 0.47M | 0.21M | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.87M | 0.12M | 0.05M | 0.05M | 0.02M | 0.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.30M | 8.12M | 8.04M | 7.71M | 7.40M | 7.25M | 6.65M | 6.45M | 6.24M | 6.13M | 5.92M | 5.72M | 5.52M | 5.32M | 0.86M | 0.81M | 20.63M | 20.52M | 0.33M | 0.06M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.84M | 19.47M | 16.39M | 20.61M | 16.87M | 15.96M | 17.30M | 15.35M | 13.13M | 11.24M | 9.90M | 8.56M | 8.06M | 8.36M | 2.76M | 2.51M | 22.24M | 22.49M | 0.97M | 0.77M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 0.90M | 1.91M | 1.52M | 2.38M | 2.09M | 3.38M | 2.92M | 3.31M | 4.20M | 4.44M | 4.95M | 4.92M | 5.58M | 3.59M | 6.32M | 7.04M | 6.75M | 4.81M | 4.63M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.64M | 2.67M | 0.31M | 1.32M | | 1.08M | 1.28M | 4.27M | 5.55M | 7.75M | 9.01M | 8.72M | 8.97M | 9.63M | 9.45M | 3.59M | 5.83M | 0.19M | 0.19M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.42M | 0.83M | 1.21M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68M | 2.54M | 4.58M | 1.83M | 3.70M | 2.09M | 4.46M | 4.19M | 7.58M | 9.75M | 12.19M | 13.96M | 13.64M | 14.55M | 13.22M | 15.77M | 10.62M | 13.00M | 5.83M | 6.03M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.34M | 0.17M | 0.15M | 0.17M | 0.18M | 0.14M | 0.16M | 0.30M | 0.50M | 1.71M | 2.22M | 2.36M | 2.36M | 3.61M | 3.81M | 2.21M | 2.13M | 2.28M | 3.11M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | | | | 0.07M | 0.09M | 0.09M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.31M | 0.29M | 0.28M | 0.29M | 0.29M | 0.27M | 0.25M | 0.23M | 0.26M | 0.26M | 0.27M | 0.27M | 0.27M | 0.06M | 0.25M | 0.19M | 0.12M | 0.05M | 0.04M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.77M | 5.59M | 6.48M | 5.43M | 4.46M | 5.19M | 4.97M | 4.90M | 8.56M | 11.13M | 14.75M | 17.02M | 16.82M | 17.78M | 19.37M | 20.42M | 13.45M | 15.64M | 16.26M | 16.97M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.15M | 0.30M | 2.17M | 1.68M | 1.64M | 5.51M | 0.20M | 0.20M | 0.20M | 11.08M | 0.20M | 0.20M | 1.32M | 1.97M | 0.20M | 0.05M | 0.06M | 6.26M | 5.94M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.41M | 0.39M | 0.39M | | | | | | | | | | | 1.89M | | | | 1.48M | 1.48M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | 0.09M | | | | 0.12M | | | | 0.15M | | | | 0.24M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 1.11M | 0.73M | 0.67M | 0.59M | 0.54M | 0.48M | 0.67M | 0.60M | 0.36M | 0.30M | 0.49M | 0.43M | 0.36M | 0.05M | 0.29M | 0.02M | 0.01M | 0.00M | 0.04M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 1.98M | 0.40M | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07M | 3.93M | 1.03M | 0.67M | 0.95M | 0.79M | 3.02M | 2.86M | 0.60M | 0.77M | 0.75M | 1.04M | 1.59M | 1.41M | 2.02M | 2.12M | 0.07M | 0.07M | 0.01M | 857.00 |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.84M | 9.52M | 7.51M | 6.10M | 5.41M | 5.97M | 7.98M | 7.76M | 9.16M | 11.90M | 15.50M | 18.06M | 18.41M | 19.19M | 21.39M | 22.54M | 13.52M | 15.71M | 16.27M | 16.97M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 1.25M | 0.30M | 2.17M | 1.68M | 1.71M | 5.61M | 0.29M | 0.20M | 0.20M | 11.08M | 0.20M | 0.20M | 1.32M | 1.97M | 0.20M | 0.05M | 0.06M | 6.26M | 5.94M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00M | 9.95M | 8.87M | 14.51M | 11.46M | 9.99M | 9.32M | 7.59M | 3.97M | -0.66M | -5.61M | -9.50M | -10.35M | -10.83M | -18.63M | -20.03M | 8.72M | 22.49M | 0.97M | 0.77M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.84M | 19.47M | 16.39M | 20.61M | 16.87M | 15.96M | 17.30M | 15.35M | 13.13M | 11.24M | 9.90M | 8.56M | 8.06M | 8.36M | 2.76M | 2.51M | 22.24M | 22.49M | 0.97M | 0.77M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.56M | -84.76M | 99.48M | 111.11M | -102.39M | 117.49M | -112.33M | -0.02M | 125.64M | -0.01M | -133.33M | -0.02M | 131.69M | -146.79M | -155.83M | 139.42M | 176.67M | 185.03M | -181.90M | 0.01M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 |