Splash Beverage Balance Sheet (2011-2025) | SBEV

Balance Sheet Dec2011 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.01M0.01M0.01M0.01M0.01M0.01M0.01M669.000.03M0.05M0.04M0.02M0.01M0.01M0.01M0.01M0.09M0.04M0.03M0.06M0.04M0.01M0.04M0.02M0.03M0.03M0.02M0.94M0.28M0.07M0.03M0.04M0.62M0.12M0.75M0.38M1.23M11.94M8.14M4.18M8.50M4.21M2.60M4.43M0.90M0.10M0.38M0.01M0.01M0.46M0.02M0.02M0.27M
Short-term Investments 0.30M
Cash & Current Investments 0.01M0.01M0.01M0.01M0.01M0.01M0.01M669.000.03M0.05M0.04M0.02M0.01M0.01M0.01M0.01M0.09M0.04M0.03M0.06M0.04M0.01M0.04M0.02M0.03M0.03M0.02M0.94M0.28M0.07M0.03M0.04M0.62M0.12M0.75M0.38M1.23M11.94M8.14M4.48M8.50M4.21M2.60M4.43M0.90M0.10M0.38M0.01M0.01M0.46M0.02M0.02M0.27M
Receivables - Net 0.02M0.01M0.02M0.02M0.05M0.06M0.03M0.04M0.07M0.08M0.11M0.12M0.09M0.17M0.14M0.14M0.15M0.21M0.18M0.18M0.23M0.15M0.25M0.23M0.27M0.30M0.29M0.21M0.32M0.01M0.40M0.36M0.55M0.48M0.01M0.78M0.03M0.05M1.39M0.01M0.01M1.81M2.19M1.95M1.51M0.89M0.76M0.67M0.60M0.40M0.17M0.14M0.14M
Receivables - Other 0.01M0.01M0.01M1.00M0.09M0.09M0.03M0.10M0.04M0.05M0.40M0.46M0.34M0.49M0.19M0.38M0.23M0.23M0.24M0.24M0.23M0.22M0.22M0.21M
Receivables 0.02M0.01M0.02M0.02M0.05M0.06M0.03M0.04M0.07M0.08M0.11M0.12M0.09M0.17M0.14M0.14M0.15M0.21M0.18M0.18M0.23M0.15M0.25M0.23M0.27M0.30M0.29M0.21M0.32M0.02M0.41M0.37M1.55M0.58M0.10M0.81M0.13M0.09M1.44M0.41M0.48M2.16M2.68M2.15M1.89M1.12M0.98M0.91M0.84M0.63M0.39M0.36M0.35M
Inventory 0.01M-0.00M0.02M0.04M0.01M0.01M0.01M0.01M0.02M0.03M0.03M0.03M0.03M0.03M0.04M0.03M0.03M0.03M0.03M0.02M0.04M0.02M0.04M0.04M0.30M0.48M0.48M0.63M0.80M0.87M1.19M1.49M1.92M2.06M2.64M3.58M3.72M3.45M2.91M2.25M1.47M1.31M1.34M0.89M0.86M0.86M0.86M
Prepaid Assets 0.01M0.00M0.02M0.22M0.17M0.15M0.04M0.40M0.61M0.65M0.61M0.59M0.35M0.40M0.23M0.22M0.37M0.32M0.41M0.36M0.44M0.37M0.50M
Current Assets 0.02M0.02M0.02M0.02M0.08M0.07M0.07M0.11M0.14M0.12M0.13M0.14M0.11M0.20M0.25M0.21M0.21M0.29M0.25M0.23M0.30M0.19M0.31M0.29M0.31M0.35M0.34M0.48M0.43M0.37M1.51M0.99M3.14M2.24M3.50M14.53M11.36M8.34M12.90M9.47M8.71M10.66M6.90M5.12M3.98M2.84M2.54M3.04M1.90M1.69M1.61M1.97M
Non-Current Assets
Property, Plant & Equipment (Net) 0.02M0.02M0.02M0.04M0.05M0.04M0.04M0.04M0.04M0.05M0.05M0.06M0.06M0.06M0.06M0.06M0.05M0.05M0.04M0.04M0.06M0.05M0.04M0.04M0.04M0.07M0.06M0.06M0.68M0.64M0.60M0.56M0.57M0.54M0.51M0.56M0.49M0.42M0.39M0.35M0.31M0.27M0.24M0.20M0.17M0.13M0.09M
Long-Term Investments 0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M
Goodwill 9.45M9.45M9.45M5.67M5.67M5.67M5.67M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M
Intangibles 0.22M0.21M0.20M0.20M5.60M5.76M5.41M5.31M4.85M4.66M4.56M4.46M5.78M5.78M5.78M6.03M
Goodwill & Intangibles 9.45M9.45M9.45M5.67M5.88M5.88M5.87M5.67M5.76M5.67M5.57M5.11M4.92M4.82M4.72M6.03M6.03M6.03M6.03M
Long-Term Deferred Tax 0.00M0.01M0.01M0.22M0.15M6.85M13.58M19.58M24.02M29.13M33.70M
Other Non-Current Assets 0.06M0.09M0.08M0.07M0.03M0.03M0.06M0.04M0.32M0.36M0.55M0.41M0.47M0.25M0.09M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.12M0.05M0.05M
Non-Current Assets 0.02M0.02M0.02M0.04M0.05M0.04M0.04M0.04M0.04M0.05M0.05M0.06M0.06M0.06M0.06M0.06M0.05M0.05M0.04M0.04M0.06M0.09M0.08M0.07M0.23M9.96M9.95M9.90M6.98M8.21M8.30M8.12M8.04M7.71M7.40M7.25M6.65M6.24M6.13M5.92M5.72M5.52M5.32M0.86M0.81M20.63M20.52M
Assets 0.02M0.02M0.02M0.02M0.08M0.10M0.10M0.13M0.18M0.17M0.17M0.18M0.15M0.24M0.31M0.25M0.27M0.36M0.32M0.29M0.35M0.24M0.36M0.34M0.35M0.41M0.42M0.55M0.50M0.61M11.47M10.94M13.04M9.23M11.71M22.84M19.47M16.39M20.61M16.87M15.96M17.30M13.13M11.24M9.90M8.56M8.06M8.36M2.76M2.51M22.24M22.49M
Liabilities
Current Liabilities
Accounts Payables 0.03M0.02M0.02M0.03M0.04M0.04M-0.01M0.04M0.05M0.07M0.08M0.11M0.10M0.14M0.14M0.13M0.15M0.21M0.20M0.20M0.23M0.23M0.33M0.24M0.27M0.33M0.37M0.24M0.32M0.70M1.66M1.12M1.08M1.52M1.09M1.24M0.90M1.91M1.52M2.38M2.09M3.38M3.31M4.20M4.44M4.95M4.92M5.58M5.23M6.32M7.04M6.75M
Notes Payables 0.09M0.01M0.09M0.08M0.08M0.01M0.01M1.51M0.35M0.54M0.70M2.24M2.08M2.65M2.79M2.97M2.17M1.68M1.64M5.51M7.14M0.20M0.20M11.08M11.65M13.01M14.28M14.64M14.08M3.86M6.08M
Dividends payables -0.02M-0.41M
Payables 0.12M0.03M0.11M0.11M0.12M0.05M0.00M0.04M0.05M0.07M0.08M0.11M0.10M0.14M0.14M0.13M0.15M0.21M0.20M0.20M0.23M0.23M0.33M0.24M0.27M0.33M0.37M0.24M0.32M2.21M2.01M1.66M1.78M3.76M3.17M3.89M3.70M4.88M3.69M4.05M3.72M8.90M7.14M3.51M4.40M15.53M16.59M17.93M19.86M19.87M20.41M10.89M12.42M
Accumulated Expenses 277.00-277.0047.001.60M0.83M0.81M0.42M0.44M0.47M0.31M0.34M0.17M0.15M0.17M0.18M0.14M0.30M0.50M1.71M2.22M2.36M2.36M3.61M3.81M2.21M2.13M
Short term Debt 0.01M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.20M2.20M0.52M0.52M0.47M0.37M0.25M0.10M0.10M1.16M0.09M
Current Leases 0.02M0.08M0.09M0.09M0.07M0.06M0.27M0.32M0.31M0.29M0.28M0.29M0.29M0.27M0.23M0.26M0.26M0.27M0.27M0.27M0.31M0.25M0.19M0.12M
Current Taxes 0.01M0.01M0.02M
Total Current Liabilities 0.12M0.11M0.12M0.13M0.13M0.14M0.13M0.12M0.14M0.16M0.17M0.19M0.18M0.22M0.23M0.21M0.23M0.29M0.28M0.28M0.31M0.30M0.40M0.31M0.33M0.41M0.44M0.58M0.62M10.28M3.79M3.36M3.95M5.42M5.36M5.77M5.59M6.48M5.43M4.46M5.19M4.97M8.56M11.13M14.75M17.02M16.82M17.78M19.37M20.42M13.45M15.64M
Non-Current Liabilities
Non-Current Debt 0.09M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.07M0.07M0.07M0.07M0.07M0.06M0.06M0.06M0.06M0.06M0.07M0.06M0.07M0.07M0.07M0.06M1.24M1.24M1.22M1.15M0.30M0.36M0.25M2.54M0.24M0.41M0.46M0.81M1.43M1.32M1.97M2.08M0.05M0.06M
Liabilities from Discontinued Operations 0.59M0.59M0.55M0.41M0.39M0.39M
Non-Current Deferred Tax Liability 0.01M0.18M0.14M0.09M0.12M0.15M
Operating Leases 0.04M0.03M0.08M0.06M0.04M0.03M0.03M0.89M1.19M1.11M0.73M0.95M0.88M0.83M0.48M0.67M0.60M0.62M0.30M0.49M0.43M0.36M0.05M0.29M0.21M0.13M
Other Non-Current Liabilities 1.98M1.98M1.98M1.98M0.40M
Total Non-Current Liabilities 0.01M0.04M0.03M0.00M0.08M0.06M0.10M0.03M3.91M4.44M4.07M3.93M1.03M0.67M0.95M0.79M3.02M0.60M0.77M0.75M1.04M1.59M1.41M2.02M2.12M0.07M0.07M
Total Liabilities 0.12M0.11M0.12M0.13M0.13M0.16M0.15M0.14M0.17M0.19M0.19M0.22M0.20M0.24M0.25M0.23M0.26M0.32M0.30M0.30M0.32M0.31M0.41M0.32M0.34M0.41M0.48M0.62M0.62M10.36M3.85M3.47M3.95M9.33M9.81M9.84M9.52M7.51M6.10M5.41M5.97M7.98M-15.35M9.16M11.90M15.50M18.06M18.41M19.19M21.39M22.54M13.52M15.71M
Shareholder's Equity
Total Debt 0.09M0.09M0.09M0.08M0.09M0.09M0.09M0.09M0.09M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.07M0.07M0.07M0.07M0.07M0.07M0.08M0.27M2.27M0.52M0.58M0.47M1.61M1.49M1.32M1.25M0.30M0.36M1.41M2.63M0.24M0.41M0.46M0.81M1.43M1.32M1.97M2.08M0.05M0.06M
Common Equity -0.09M-0.09M-0.10M-0.10M-0.05M-0.06M-0.05M-0.01M0.01M-0.02M-0.02M-0.04M-0.06M-0.00M0.06M0.03M0.02M0.04M0.01M-0.01M0.03M-0.07M-0.05M0.01M0.01M-7.83M-8.51M-9.08M-9.29M-9.76M-1.63M-1.78M-0.20M-9.35M1.90M13.00M19.47M16.39M20.61M16.87M15.96M9.32M15.35M3.97M-0.66M9.90M-9.50M-10.35M-10.83M-18.63M-20.03M22.24M22.49M
Shareholder's Equity -0.09M-0.09M-0.10M-0.10M-0.05M-0.06M-0.05M-0.01M0.01M-0.02M-0.02M-0.04M-0.06M-0.00M0.06M0.03M0.02M0.04M0.01M-0.01M0.03M-0.07M-0.05M0.01M0.01M-7.83M-8.51M-9.08M-9.29M-9.76M-1.63M-1.78M-0.20M-9.35M1.90M13.00M19.47M16.39M20.61M16.87M15.96M9.32M15.35M3.97M-0.66M9.90M-9.50M-10.35M-10.83M-18.63M-20.03M22.24M22.49M
Liabilities and Shareholders Equity 0.02M0.02M0.02M0.02M0.08M0.10M0.10M0.13M0.18M0.17M0.17M0.18M0.15M0.24M0.31M0.25M0.27M0.36M0.32M0.29M0.35M0.24M0.36M0.34M0.35M0.41M0.42M0.55M0.50M0.61M11.47M10.94M13.04M9.23M11.71M22.84M19.47M16.39M20.61M16.87M15.96M17.30M13.13M11.24M9.90M8.56M8.06M8.36M2.76M2.51M22.24M22.49M
Treasury Shares 0.10M1.23M1.23M0.10M1.23M1.23M
Retained Earnings -0.09M-0.11M-0.11M-0.12M-0.13M-0.11M-0.12M-0.13M-0.11M-0.14M-0.14M-0.16M-0.17M-0.12M-0.11M-0.14M-0.15M-0.17M-0.23M-0.25M-0.21M-0.32M-0.30M-0.23M-0.23M-0.25M-0.30M-0.41M-0.46M-31.85M-40.15M-36.74M-39.02M-61.59M-66.03M-72.59M-84.76M-90.64M-96.63M-102.39M-107.54M-112.33M-121.67M-127.34M-133.33M-136.75M-142.07M-146.79M-155.83M-159.48M-167.99M-178.28M
Preferred Shares 0.00M126.00124.00