|
Net Income (Quarter)
|
| -0.67M | -1.04M | -0.82M | -0.47M | 14.11M | 0.45M | -0.10M | 0.11M | -0.06M | -0.05M | 0.02M | 0.02M | -685.56M |
|
Depreciation and Depletion (Quarter)
|
| 0.00M | 0.00M | 0.00M | 923.00 | 0.00M | 0.00M | 0.00M | 0.00M | 894.00 | 736.00 | 838.00 | 0.00M | |
|
Share-based Compensation (Quarter)
|
| 0.15M | 0.17M | 0.10M | 0.06M | 0.03M | 0.04M | 0.04M | 0.04M | 0.07M | 0.04M | 0.08M | 0.00M | 0.00M |
|
Deferred Taxes (Quarter)
|
| -0.07M | 0.01M | | 0.06M | -0.01M | | | 155.00 | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| -12.42M | 3.21M | 19.25M | -4.53M | -16.45M | -0.56M | -0.11M | 0.15M | -0.06M | -0.14M | -0.02M | 0.16M | |
|
Gains from Sales and Divestitures (Quarter)
|
| 0.88M | | | 0.88M | 0.01M | 0.01M | 0.02M | 0.03M | | 0.04M | 0.12M | 0.15M | 0.83M |
|
Gains from Investment Securities (Quarter)
|
0.29M | 0.02M | 0.01M | 0.45M | | 0.02M | 0.01M | 0.01M | 245.00 | 0.01M | 0.01M | 0.01M | 0.45M | 0.00M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | 6.95M | 45.44M | 191.67M |
|
Non-cash Items (Quarter)
|
0.01M | 0.11M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.07M | 0.04M | 0.01M | 0.01M | 18.41M |
|
Cash from Operations (Quarter)
|
| -2.55M | -0.28M | -0.99M | 4.40M | -19.29M | -1.66M | -0.59M | 15.69M | -0.45M | -1.48M | -6.25M | -9.30M | -10.65M |
|
Amortizatization of Intangibles (Quarter)
|
| 0.07M | 0.13M | 0.13M | 0.13M | 0.07M | | | 219.00 | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | 0.00M | 0.00M | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.05M | 559.00 | 0.03M | 0.03M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Change in Receivables (Quarter)
|
| 0.01M | -0.01M | 0.08M | -0.11M | -0.06M | 0.43M | -0.34M | 0.24M | -0.27M | 187.00 | 0.47M | -0.36M | 0.06M |
|
Change in Accured Expenses (Quarter)
|
| -0.67M | 1.28M | 0.44M | 0.29M | -0.88M | -0.20M | 0.03M | -0.27M | 0.21M | 0.66M | 3.15M | 3.21M | -2.09M |
|
Other Working Capital Changes (Quarter)
|
0.04M | 0.15M | 889.00 | 0.00M | -0.19M | 0.00M | 0.01M | 0.02M | 0.12M | 0.04M | 0.13M | -0.12M | -0.02M | 0.01M |
|
Capital Expenditures (Quarter)
|
| 0.00M | 0.01M | 0.00M | 0.26M | 0.00M | | | 281.00 | | | 0.00M | 0.00M | |
|
Change in Intangibles (Quarter)
|
| | | | | 0.15M | | | | | | | 347.00 | |
|
Divestments (Quarter)
|
| -0.12M | -0.23M | -0.29M | -0.12M | -18.71M | -0.15M | | -166.00 | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -0.12M | -0.34M | 0.25M | -0.82M | -0.00M | -18.71M | | 18.86M | -0.50M | -405.82M | -2498.20M | -49.62M | 1.88M |
|
Other financing activities (Quarter)
|
| 0.40M | 0.28M | -0.10M | -0.10M | -5.84M | | | 352.00 | | | 0.13M | 56.05M | |
|
Cash from Financing Activities (Quarter)
|
| 3.84M | -0.15M | 3.59M | 2.51M | -18.24M | 5.91M | -5.84M | 6.63M | 0.91M | 411.11M | 2,510.55M | 76.15M | -2.90M |
|
Change in Cash (Quarter)
|
| -10.97M | 2.82M | 21.38M | -3.90M | -56.25M | -1.59M | -0.59M | -0.47M | -0.11M | 3.67M | 6.08M | 17.40M | -11.66M |
|
Free Cash Flow (Quarter)
|
| -2.55M | -0.29M | -0.99M | 4.14M | -19.30M | -1.66M | -0.59M | 15.69M | -0.45M | -1.48M | -6.25M | -9.30M | -10.65M |
|
Net Cash Flow (Quarter)
|
| 1.17M | -0.78M | 2.86M | 6.09M | -37.54M | -14.46M | -6.43M | 41.18M | -0.05M | 3.81M | 6.10M | 17.23M | -11.66M |