Seacoast Banking Corp Of Florida Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income -146.69M-33.20M6.66M-0.71M51.99M5.70M22.14M29.20M42.87M67.28M98.74M77.76M124.40M106.51M104.03M120.99M
Depreciation and Depletion 2.83M2.83M2.78M3.27M3.77M5.08M5.61M6.35M6.42M6.02M5.48M6.12M8.24M8.61M
Share-based Compensation 0.17M0.18M0.12M0.20M0.19M1.30M2.86M4.15M5.27M7.82M7.24M7.30M8.69M11.15M13.44M13.74M
Deferred Taxes -0.05M-0.01M-0.01M-40.55M4.22M12.89M14.21M35.83M0.46M6.79M-4.93M3.84M-10.40M9.44M9.55M
Gains from Investment Securities -3.42M-21.26M-3.81M-0.00M0.16M0.47M0.57M1.16M0.71M13.20M16.00M27.71M30.89M29.59M-5.92M18.50M
Change in Interest Receivables 0.56M-0.86M-0.16M
Change in Loans 40.48M16.40M-5.72M0.38M188.95M206.20M175.84M
Cash from Operations 2.98M42.66M23.74M-2.06M49.85M21.95M29.51M62.01M48.91M129.61M117.75M60.65M154.57M195.86M150.61M179.90M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -2.35M-3.92M-7.56M-3.98M-3.20M4.12M-5.02M-6.22M6.49M8.05M8.22M
Amortization of Deferred Charges 2.56M4.74M3.88M4.12M4.36M4.58M
Depreciation & Amortization (CF) 2.83M2.83M2.78M-0.26M-1.60M-2.24M-0.70M6.35M6.42M6.02M5.48M6.12M8.24M8.61M
Change in Working Capital
Change in Account Payables 86.87M70.33M66.70M71.02M65.41M81.27M96.73M
Change in Accured Expenses -2.26M0.58M0.50M3.50M-0.63M2.98M-21.43M8.83M-4.21M18.78M28.88M22.04M-8.76M1.80M
Change in Taxes -0.14M-0.19M-0.10M
Investing Activities
Change in Net Loans -91.39M-78.36M15.25M54.63M88.04M154.77M224.39M396.86M328.87M365.82M
Capital Expenditures 0.81M0.55M1.07M3.84M2.82M6.08M9.09M6.05M5.71M4.02M2.52M1.59M4.33M12.64M10.29M4.03M
Sales of Property, Plant and Equipment 5.58M9.17M38.08M18.37M8.84M4.07M5.76M7.95M6.07M10.07M6.51M8.52M5.60M15.95M0.58M2.84M
Acquisitions 111.00M32.93M235.55M23.82M22.35M71.97M98.10M281.75M141.67M
Divestments 92.69M102.37M52.69M256.10M
Change in Acquisitions & Divestments 94.20M134.09M115.29M256.10M155.63M92.50M118.49M127.88M235.61M141.22M202.72M304.06M546.34M515.18M220.11M382.68M
Cash from Investing Activities 76.56M55.98M-180.87M-28.42M-89.16M-295.11M-170.90M-511.79M-245.58M-174.60M-321.34M-342.50M-412.51M-364.88M527.45M-606.88M
Financing Activities
Other financing activities -30.99M-142.21M81.52M40.22M47.09M93.45M240.09M27.32M333.05M-39.77M407.51M844.40M640.11M-384.40M-324.00M465.49M
Debt Issuance and Repayment
Long-Term Debt Issuances 80.00M-80.00M415.00M-204.00M32.00M-67.00M-235.00M75.00M-280.00M355.00M
Long-Term Debt Repayments 15.00M50.00M7.50M75.00M160.00M
Short-Term Debt issuances -51.82M-7.46M38.04M0.55M14.51M-16.15M16.71M32.20M11.89M-1.77M-128.20M33.49M1.96M50.46M202.54M-142.50M
Change in Capital Stock
Shares Issued 82.55M47.13M46.98M24.64M55.64M0.98M5.02M3.41M5.10M0.94M
Shares Repurchased 10.87M0.88M
Preferred Shares Repurchased 50.00M
Dividend Payments
Dividends Paid - Common 0.39M6.88M2.50M2.82M22.51M41.24M60.59M61.65M
Misc.
Cash from Financing Activities -15.64M-102.34M112.80M38.39M55.94M182.08M176.92M423.36M196.53M51.44M212.18M561.41M591.58M-366.77M-432.82M456.41M
Change in Cash 63.91M-3.69M-44.32M7.91M16.64M-91.08M35.53M-26.42M-0.14M6.45M8.58M279.56M333.64M-535.79M245.24M29.43M
Beginning Cash Balance -63.91M3.69M44.32M-7.91M-16.64M91.08M-35.53M26.42M0.14M-6.45M-8.58M-279.56M-333.64M535.79M-245.24M-29.43M
Free Cash Flow 2.17M42.11M22.67M-5.90M47.03M15.86M20.42M55.95M43.20M125.59M115.22M59.06M150.25M183.21M140.32M175.87M
Net Cash Flow 63.91M-3.69M-44.32M7.91M16.64M-91.08M35.53M-26.42M-0.14M6.45M8.58M279.56M333.64M-535.79M245.24M29.43M