Seacoast Banking Corp Of Florida Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 124.77M31.68M1.97M10.80M3.19M-3.49M2.64M2.41M5.65M11.73M11.00M37.78M-9.42M26.18M37.52M16.26M
Revenue 96.48M88.03M86.40M92.63M89.94M100.12M142.08M177.38M234.76M261.54M300.35M324.31M346.75M432.25M567.39M515.40M
Interest income
Interest income - Loans 84.88M69.45M62.35M58.29M56.97M63.59M94.47M119.22M153.82M199.98M250.53M254.37M251.47M315.72M581.11M597.37M
Interest income - Investments 0.10M0.60M1.73M1.65M1.29M18.08M20.23M47.68M48.42M40.66M59.60M
Interest Income - Debt Securities 80.41M13.88M17.50M13.96M12.86M15.45M20.34M26.13M34.44M37.86M35.35M29.72M29.21M56.61M82.93M99.46M
Interest Income - Fed Funds 0.66M0.98M0.80M0.95M0.87M1.02M1.02M1.67M2.42M2.67M3.38M2.50M2.99M7.62M24.59M28.60M
Interest Income - Total 102.20M84.54M80.79M73.29M70.76M80.26M116.42M148.06M191.60M241.40M289.82M287.04M284.24M380.49M688.98M725.56M
Interest expenses
Interest Expense - Deposits 18.75M11.35M8.62M3.97M1.95M1.54M2.08M2.59M4.68M11.68M21.78M13.37M3.60M7.32M126.53M198.21M
Interest Expense - Debt 1.35M1.19M1.08M1.03M0.93M1.05M1.63M2.06M2.44M4.47M3.37M2.18M1.69M3.06M7.25M7.73M
Interest Expense - Fed Funds 1.80M1.43M0.28M0.14M0.99M8.32M9.39M
Interest Expense - Others 2.05M1.61M1.61M1.61M1.61M1.64M1.64M1.26M3.74M4.47M3.01M
Interest Expenses 28.62M18.33M13.95M8.48M5.56M5.36M6.93M8.47M15.30M29.88M46.20M24.29M8.22M14.33M200.74M293.59M
Interest Income - Net 73.59M66.21M66.84M64.81M65.21M74.91M109.49M139.59M176.30M211.51M243.62M262.74M276.02M366.16M488.24M431.97M
Non-interest income
Interest Income - Total -51.18M34.53M64.86M54.01M62.02M78.39M106.84M137.18M170.65M199.78M232.62M224.56M285.45M339.98M450.72M415.71M
Financial Services Fees 1.17M1.12M1.07M1.63M1.61M2.13M2.04M1.35M1.73M6.35M7.51M9.63M11.05M12.78M15.17M
Service Charges -19.18M-19.59M-18.45M6.25M6.71M6.95M8.56M9.67M10.05M11.20M
Investment Gain (Loss) 15.15M
Investment Banking Income -1.24M0.72M0.43M0.68M0.31M0.58M2.48M0.83M0.08M2.40M
Income - Trust 1.98M2.11M2.28M2.71M2.99M3.13M3.43M3.71M4.18M
Mortgage Banking 2.12M2.14M3.71M4.17M3.06M4.25M5.86M6.45M4.68M6.49M14.70M11.78M3.48M1.79M1.77M
Card Income 3.16M3.81M4.50M5.40M5.97M7.68M9.23M10.58M12.34M13.40M13.71M16.23M17.17M13.88M7.60M
Other Non-Interest Income 17.50M41.63M18.34M21.44M24.32M24.74M32.02M37.43M43.23M50.65M55.52M60.34M71.31M67.19M82.05M91.44M
Non-Interest Income 22.89M21.82M19.57M27.82M24.74M25.21M32.59M37.80M58.47M50.02M56.73M61.57M70.73M66.09M79.15M83.43M
Operating Items
Amortization - Intangibles 0.30M0.23M2.28M0.08M0.07M0.21M0.58M1.04M0.91M0.88M5.83M5.86M5.03M9.10M28.73M23.88M
Research & Development 6.58M7.38M6.37M15.08M19.05M19.92M27.51M52.10M36.64M
Wages, Salaries and Other 27.29M29.93M31.01M73.83M88.54M97.28M130.10M177.64M162.32M
Rent Expense 7.63M8.15M7.18M14.28M14.15M14.14M22.34M31.87M29.55M
Other Operating Expenses 130.23M89.56M63.55M67.02M61.60M93.37M27.07M30.47M149.92M162.27M131.38M152.35M163.38M218.09M311.65M277.12M
Operating Expenses 130.23M89.56M77.76M82.55M75.15M93.37M103.77M130.88M149.92M162.27M160.74M185.55M197.44M267.93M395.62M343.30M
EBIT -129.90M-14.87M20.62M7.77M17.16M15.60M42.60M52.56M94.50M117.42M174.82M124.87M166.96M152.47M334.99M449.43M
Non-operating items
Non Operating Investment Income 5.40M3.69M-3.75M7.62M0.42M0.47M0.16M0.37M0.09M-0.62M1.22M-2.26M-0.58M1.53M-2.89M-8.02M
Other Non Operating Income 0.08M0.03M0.42M
Net income details
EBT -158.51M-33.20M6.67M-0.71M11.60M10.24M35.67M44.09M79.20M87.53M128.61M100.58M158.74M138.14M134.25M155.84M
Tax Provisions -11.82M0.01M-40.38M4.54M13.53M14.89M36.34M20.26M29.87M22.82M34.34M31.63M30.22M34.85M
Profit After Tax -146.69M-2.05M6.67M-0.71M51.99M5.70M22.14M29.20M42.87M67.28M98.74M77.76M124.40M106.51M104.03M120.99M
Equity Income -31.15M8.14M0.89M
Income from Continuing Operations -146.69M-33.20M6.66M-0.71M51.99M5.70M22.14M29.20M42.87M67.28M98.74M77.76M124.40M106.51M104.03M120.99M
Consolidated Net Income -146.69M-33.20M6.66M-0.71M51.99M5.70M22.14M29.20M42.87M67.28M98.74M77.76M124.40M106.51M104.03M120.99M
Income towards Parent Company -146.69M-33.20M6.66M-0.71M51.99M5.70M22.14M29.20M42.87M67.28M98.74M77.76M124.40M106.51M104.03M120.99M
Preferred Dividend Payments 3.75M3.75M3.75M3.75M4.07M
Net Income towards Common Stockholders -150.43M-36.95M2.92M-4.46M47.92M5.70M22.14M29.20M42.87M67.28M98.74M77.76M124.40M106.51M104.03M120.99M
Additional items
EPS (Basic) -4.74-0.480.16-0.242.460.210.660.791.011.401.921.452.201.671.241.43
EPS (Weighted Average and Diluted) -4.74-0.480.16-0.242.440.210.660.780.991.381.901.442.181.661.231.42
Tax Rate 7.46%0.15%44.38%37.92%33.77%45.88%23.14%23.23%22.69%21.63%22.90%22.51%22.37%