|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51B | 3.59B | 3.64B | 3.70B | 3.79B | 3.84B | 3.90B | 3.97B | 4.04B | 4.12B | 4.18B | 4.25B | 4.26B | 4.26B | 4.28B | 4.28B | 4.31B | 4.34B | 4.33B | 4.36B |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.12B | 0.13B | 0.14B | 0.15B | 0.16B | 0.16B | 0.16B | 0.06B | 0.06B | 0.06B | 0.06B | 0.00B |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.27B | 0.19B | 0.37B | 0.07B | 0.18B | 0.20B | 0.14B | 0.15B | 0.18B | 0.19B | 0.21B | 0.24B | 0.06B | 0.06B | 0.19B | 0.02B | 0.02B | 0.43B | 0.17B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.08B | 0.10B | 0.12B | 0.12B | 0.12B | 0.18B | 0.18B | 0.16B | 0.16B | 0.18B | 0.13B | 0.09B | 0.11B | 0.15B | 0.13B | 0.14B | 0.16B | 0.17B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.09B | 0.08B | 0.06B | 0.04B | 0.00B | | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.05B | 0.05B | 0.03B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.15B | 0.17B | 0.17B | 0.20B | 0.26B | 0.24B | 0.20B | 0.16B | 0.18B | 0.14B | 0.10B | 0.12B | 0.16B | 0.16B | 0.19B | 0.21B | 0.20B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.04B | 0.01B | 0.02B | 0.03B | 0.05B | 0.01B | 0.04B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.12B | 0.04B | 0.00B | 0.03B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.48B | 0.40B | 0.61B | 0.54B | 0.49B | 0.53B | 0.48B | 0.47B | 0.52B | 0.46B | 0.48B | 0.45B | 0.46B | 0.45B | 1.98B | 0.93B | 0.52B | 0.81B | 0.77B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61B | 2.63B | 2.58B | 2.58B | 2.67B | 2.68B | 2.66B | 2.71B | 2.71B | 2.71B | 2.70B | 2.71B | 2.71B | 2.72B | 2.78B | 2.79B | 2.82B | 3.26B | 3.30B | 3.40B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.55B | 3.05B | 6.69B | 2.80B | 2.91B | 2.80B | 6.87B | 2.78B | 2.69B | 2.63B | 7.13B | 7.18B | 2.40B | 2.31B | 7.21B | 7.06B | 7.12B | 2.58B | 2.73B | 2.88B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.55B | 3.05B | 6.69B | 2.80B | 2.91B | 2.80B | 6.87B | 2.78B | 2.69B | 2.63B | 7.13B | 7.18B | 2.40B | 2.31B | 7.21B | 7.06B | 7.12B | 2.58B | 2.73B | 2.88B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.04B | 0.05B | 0.36B | 0.02B | 0.03B | 0.03B | 0.39B | 0.01B | 0.07B | 0.07B | 0.40B | 0.06B | 0.06B | 0.06B | 0.41B | 0.05B | 0.05B | 0.04B | 0.37B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.49B | 0.03B | 0.58B | 0.64B | 0.68B | 0.74B | 0.05B | 0.05B | 0.05B | 0.85B | 0.81B | 0.81B | 0.79B | 0.77B | 0.66B | 0.05B | 0.64B | 0.09B | 0.15B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.37B | 9.48B | 9.26B | 9.19B | 9.60B | 9.52B | 9.42B | 3.50B | 3.50B | 2.20B | 3.40B | 3.40B | 3.30B | 1.80B | 3.30B | 8.78B | 5.70B | 9.60B | 9.81B | 10.15B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.76B | 9.96B | 9.67B | 9.80B | 10.14B | 10.01B | 9.95B | 10.59B | 10.54B | 10.60B | 10.33B | 10.18B | 10.00B | 9.79B | 10.20B | 11.42B | 10.44B | 10.77B | 11.26B | 11.58B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.06B | 0.22B | 0.07B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.06B | 0.22B | 0.07B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.07B | 0.07B | 0.02B | 0.08B | 0.05B | 0.10B | 0.03B | 0.03B | 0.06B | 0.09B | 0.03B | 0.08B | 0.02B | 0.03B | 0.06B | 0.03B | 0.08B | 0.04B | 0.07B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.05B | 0.02B | 0.01B | 0.04B | 0.04B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.09B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.66B | 0.66B | 0.66B | 0.02B | 0.02B | 0.02B | 0.02B | 0.64B | 1.81B | 1.81B | 0.02B | 1.19B | 0.77B | 0.77B | 0.77B | 1.94B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.24B | 0.24B | 0.00B | 0.25B | 0.26B | 0.26B | 0.26B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.26B | 0.27B | 0.26B | 0.27B | 0.29B | 0.29B | 0.00B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.18B | 0.18B | 0.18B | 0.20B | 0.20B | 0.22B | 0.15B | 0.15B | 0.23B | 0.18B | 0.24B | 0.16B | 0.19B | 0.18B | 0.13B | 0.11B | 0.13B | 0.13B | 0.12B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.63B | 0.59B | 0.62B | 1.28B | 1.32B | 1.34B | 0.70B | 0.64B | 0.74B | 0.66B | 1.36B | 2.41B | 2.46B | 0.67B | 1.80B | 1.34B | 1.43B | 1.61B | 2.68B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.02B | 11.91B | 11.82B | 12.28B | 11.97B | 11.82B | 11.70B | 12.84B | 12.80B | 12.57B | 12.49B | 11.68B | 10.55B | 10.47B | 12.30B | 12.40B | 11.65B | 11.74B | 11.93B | 10.96B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.02B | 0.02B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.07B | 0.08B | 0.08B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04B | 2.06B | 2.01B | 1.98B | 2.05B | 2.05B | 2.02B | 2.04B | 2.03B | 2.02B | 1.98B | 1.87B | 1.81B | 1.76B | 1.93B | 1.90B | 1.95B | 2.00B | 2.02B | 2.12B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.19B | 0.18B | 0.19B | 0.23B | 0.23B | 0.22B | 0.25B | 0.30B | 0.33B | 0.33B | 0.40B | 0.41B | 0.37B | 0.43B | 0.37B | 0.41B | 0.47B | 0.55B | 0.59B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.23B | 14.16B | 14.02B | 14.45B | 14.25B | 14.09B | 13.93B | 15.13B | 15.13B | 14.92B | 14.80B | 13.95B | 12.77B | 12.60B | 14.66B | 14.68B | 14.01B | 14.21B | 14.51B | 13.67B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.81B | 14.80B | 14.63B | 15.09B | 15.57B | 15.45B | 15.31B | 15.86B | 15.81B | 15.70B | 15.50B | 15.35B | 15.22B | 15.10B | 15.38B | 16.53B | 15.41B | 15.71B | 16.19B | 16.43B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.04B | 11.93B | 11.85B | 12.30B | 12.63B | 12.48B | 12.36B | 12.87B | 12.82B | 12.60B | 12.52B | 12.32B | 12.36B | 12.28B | 12.32B | 13.59B | 12.43B | 12.51B | 12.71B | 12.90B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.05B | -4.84B | -4.96B | -5.28B | -5.43B | -5.44B | -5.36B | -5.28B | -5.27B | -5.09B | -5.17B | -5.17B | -5.22B | -5.32B | -5.17B | -5.11B | -4.97B | -4.94B | -4.93B | -4.85B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.05B | -4.84B | -4.96B | -5.28B | -5.43B | -5.44B | -5.36B | -5.28B | -5.27B | -5.09B | -5.17B | -5.17B | -5.22B | -5.32B | -5.17B | -5.11B | -4.97B | -4.94B | -4.93B | -4.85B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.76B | 9.96B | 9.67B | 9.80B | 10.14B | 10.01B | 9.95B | 10.59B | 10.54B | 10.60B | 10.33B | 10.18B | 10.00B | 9.79B | 10.20B | 11.42B | 10.44B | 10.77B | 11.26B | 11.58B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.85B | -0.74B | -6.89B | -0.76B | -7.52B | -7.53B | -0.61B | -0.59B | -0.60B | -0.56B | -7.42B | -7.45B | -7.51B | -0.70B | -0.72B | -0.76B | -7.23B | -7.25B | -0.69B | -7.25B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B |