|
Revenue
|
135.05M | 136.19M | 139.29M | 144.98M | 147.97M | 154.51M | 158.64M | 165.50M | 167.75M | 171.05M | 175.55M | 183.82M | 192.49M | 229.15M | 238.61M | 293.84M | 313.07M | 324.31M | 332.09M | 335.40M | 345.55M | 383.42M | 393.29M | 404.73M | 410.09M | 410.70M | 410.74M | 406.94M | 399.77M | 405.53M | 411.32M | 416.50M | 423.36M | 427.29M | 433.94M | 443.07M | 458.30M | 456.32M | 467.22M | 483.85M | 493.29M | 500.15M | 507.55M | 513.66M | 517.07M | 507.23M | 522.94M | 535.90M | 548.74M | 575.53M | 589.30M | 595.26M | 619.77M | 652.01M | 675.58M | 686.09M | 675.52M | 678.50M | 682.54M | 675.02M | 657.86M | 660.48M | 667.60M | 693.70M | 664.25M | 698.98M | 732.33M |
|
Gross Profit
|
| | | | 130.08M | | | | 149.02M | | | | | | | | | | 228.80M | 234.86M | 248.38M | 275.98M | 281.42M | 292.73M | 298.98M | 298.59M | 299.00M | 297.50M | 297.17M | 298.96M | 305.85M | 310.24M | 312.39M | 317.95M | 322.48M | 328.54M | 342.96M | 341.91M | 350.48M | 361.55M | 369.48M | 375.70M | 384.04M | 392.40M | 401.55M | 395.72M | 401.42M | 407.92M | 418.96M | 439.77M | 449.28M | 455.34M | 466.84M | 485.99M | 498.03M | 513.93M | 511.21M | 524.25M | 532.77M | 530.73M | 519.87M | 519.21M | 517.26M | 541.57M | 510.58M | 526.88M | 542.54M |
|
Amortization - Deferred Charges
|
| | | | 14.87M | 2.21M | 2.19M | 2.21M | 2.20M | 2.20M | 2.38M | 56.85M | 2.43M | 3.66M | 17.87M | 17.83M | 17.36M | 12.14M | 9.64M | 9.93M | 10.30M | 8.29M | 8.24M | 0.28M | 4.54M | 4.63M | 4.80M | 5.18M | 5.26M | 5.33M | 5.45M | 5.10M | 6.70M | 4.95M | 4.96M | 5.34M | 5.39M | 4.90M | 4.98M | 5.02M | 5.06M | 5.12M | 5.16M | 7.13M | 5.14M | 5.19M | 8.32M | 9.66M | 11.80M | 11.81M | 11.82M | 11.65M | 11.53M | 11.53M | 11.53M | 11.53M | 14.24M | 7.52M | 7.90M | 6.21M | 8.44M | 7.08M | 7.19M | 4.95M | 8.35M | 5.42M | 5.48M |
|
Depreciation & Amortization - Total
|
| | | | | 40.10M | 40.10M | 42.40M | 42.80M | 43.60M | 44.30M | 45.00M | 45.60M | 52.70M | 54.50M | 66.70M | 63.50M | 69.50M | 65.10M | 68.00M | 69.00M | 71.70M | 73.00M | 74.10M | 80.40M | 71.60M | 72.80M | 71.60M | 69.50M | 66.90M | 66.40M | 65.30M | 64.10M | 64.20M | 65.00M | 65.20M | 65.00M | 68.10M | 67.50M | 68.60M | 69.20M | 69.50M | 71.40M | 71.50M | 71.80M | 71.30M | 71.80M | 72.00M | 71.50M | 73.20M | 66.20M | 65.80M | 68.10M | 68.50M | 68.30M | 69.00M | 69.40M | 69.00M | 68.20M | 65.70M | 37.50M | 26.20M | 25.80M | 26.90M | 27.30M | 31.70M | 35.70M |
|
Selling, General & Administrative
|
12.07M | 13.16M | 13.20M | 14.35M | 14.51M | 14.30M | 14.42M | 14.98M | 15.89M | 15.72M | 15.41M | 15.80M | 17.21M | 17.74M | 17.57M | 19.62M | 20.43M | 21.51M | 21.83M | 21.71M | 24.68M | 25.44M | 26.59M | 26.61M | 29.88M | 28.26M | 27.87M | 28.93M | 30.41M | 47.66M | 32.26M | 33.02M | 34.22M | 33.39M | 32.56M | 30.52M | 36.05M | 35.94M | 34.91M | 35.62M | 50.96M | 55.52M | 42.27M | 43.96M | 49.62M | 49.09M | 48.15M | 47.41M | 51.60M | 53.95M | 51.00M | 63.48M | 62.12M | 63.27M | 65.84M | 70.61M | 72.21M | 63.38M | 64.82M | 67.52M | 68.70M | 62.38M | 60.09M | 67.59M | 66.22M | 71.02M | 66.01M |
|
Restructuring Costs
|
0.43M | 1.31M | 0.90M | 2.16M | 2.06M | 1.41M | 3.23M | 3.43M | 2.37M | 1.03M | 1.47M | 2.27M | 0.34M | 15.82M | 5.71M | 18.56M | 5.82M | 1.96M | 3.60M | 7.82M | 8.56M | 2.23M | -0.06M | -2.93M | 1.34M | 5.78M | 0.36M | 4.38M | 3.18M | 2.82M | 2.97M | 4.17M | 2.97M | 2.31M | 1.58M | 5.51M | 3.04M | 3.13M | 3.00M | 1.79M | 2.44M | 2.54M | 4.69M | 5.56M | 3.80M | 4.63M | 4.12M | 4.03M | 5.00M | 6.79M | 5.73M | 10.10M | 5.10M | 6.83M | 6.84M | 8.03M | 6.06M | 4.95M | 5.61M | 5.05M | 7.42M | 6.57M | 5.39M | 6.57M | 7.38M | 5.89M | 5.16M |
|
Other Operating Expenses
|
0.01M | 108.12M | 110.23M | 116.42M | 114.52M | 78.69M | 80.23M | 88.00M | 82.78M | -30.43M | -33.95M | -223.62M | 89.04M | -53.45M | -52.70M | -141.45M | 166.55M | 181.81M | 177.67M | 178.42M | 176.18M | 200.74M | 204.28M | 210.37M | 209.38M | 206.90M | 266.62M | 219.90M | 199.08M | 214.08M | 201.48M | 206.58M | 214.25M | 212.80M | 217.79M | 222.76M | 224.24M | 223.28M | 223.81M | 227.51M | 231.42M | 236.13M | 235.34M | 238.72M | 240.65M | 225.15M | 238.53M | 247.37M | 247.06M | 241.82M | 254.60M | 258.38M | 267.66M | 282.43M | 291.61M | 303.79M | 303.71M | 299.94M | 295.31M | 327.06M | 220.89M | 210.86M | 200.72M | 210.30M | 228.44M | 255.59M | 251.29M |
|
Operating Expenses
|
120.70M | 122.60M | 124.34M | 132.92M | 131.08M | 134.49M | 137.97M | 148.80M | 143.85M | 143.84M | 147.98M | 151.84M | 152.20M | 194.41M | 197.53M | 262.79M | 256.31M | 274.77M | 268.19M | 275.95M | 278.41M | 300.10M | 303.81M | 308.14M | 321.01M | 312.54M | 367.65M | 324.81M | 302.17M | 331.47M | 303.11M | 309.07M | 315.54M | 312.70M | 316.93M | 323.99M | 328.33M | 330.45M | 329.21M | 333.53M | 354.02M | 363.69M | 353.70M | 359.74M | 365.86M | 350.17M | 362.60M | 370.80M | 375.16M | 375.76M | 377.53M | 397.76M | 402.99M | 421.03M | 432.60M | 451.43M | 451.38M | 437.27M | 433.94M | 465.34M | 334.50M | 306.01M | 292.00M | 311.36M | 329.34M | 364.20M | 358.16M |
|
Operating Income
|
14.35M | 13.60M | 14.95M | 12.06M | 16.89M | 20.02M | 20.67M | 16.70M | 23.90M | 27.21M | 27.57M | 31.98M | 40.29M | 34.74M | 41.07M | 31.05M | 56.76M | 49.53M | 63.90M | 59.45M | 67.13M | 83.32M | 89.48M | 96.59M | 89.08M | 98.16M | 43.08M | 82.13M | 97.60M | 74.07M | 108.21M | 107.43M | 107.82M | 114.59M | 117.01M | 119.08M | 129.97M | 125.87M | 138.01M | 150.32M | 139.27M | 136.45M | 153.85M | 153.92M | 151.20M | 157.05M | 160.34M | 165.10M | 173.58M | 199.76M | 211.78M | 197.38M | 216.78M | 230.98M | 242.99M | 234.66M | 224.14M | 241.23M | 248.60M | 209.69M | 323.36M | 354.47M | 375.60M | 382.34M | 334.91M | 334.78M | 374.17M |
|
EBIT
|
14.35M | 13.60M | 14.95M | 12.06M | 16.89M | 20.02M | 20.67M | 16.70M | 23.90M | 27.21M | 27.57M | 31.98M | 40.29M | 34.74M | 41.07M | 31.05M | 56.76M | 49.53M | 63.90M | 59.45M | 67.13M | 83.32M | 89.48M | 96.59M | 89.08M | 98.16M | 43.08M | 82.13M | 97.60M | 74.07M | 108.21M | 107.43M | 107.82M | 114.59M | 117.01M | 119.08M | 129.97M | 125.87M | 138.01M | 150.32M | 139.27M | 136.45M | 153.85M | 153.92M | 151.20M | 157.05M | 160.34M | 165.10M | 173.58M | 199.76M | 211.78M | 197.38M | 216.78M | 230.98M | 242.99M | 234.66M | 224.14M | 241.23M | 248.60M | 209.69M | 323.36M | 354.47M | 375.60M | 382.34M | 334.91M | 334.78M | 374.17M |
|
Interest & Investment Income
|
0.29M | -1.34M | 0.33M | 0.21M | 0.08M | 0.17M | 0.11M | 0.06M | 0.03M | 0.03M | 0.04M | 0.04M | 0.05M | 0.04M | 0.34M | 0.71M | 0.64M | 0.70M | 0.27M | 0.18M | 0.09M | 0.18M | 0.16M | 0.25M | 0.29M | 0.71M | 1.28M | 1.61M | 1.87M | 2.74M | 3.10M | 3.22M | 3.23M | 2.91M | 2.50M | 2.69M | 1.29M | 1.67M | 2.01M | 1.76M | 1.80M | 1.58M | 1.31M | 0.81M | 0.89M | 0.70M | 0.76M | 0.64M | 0.63M | 0.55M | 0.94M | 1.32M | 2.50M | 1.52M | 2.86M | 3.25M | 2.82M | 4.68M | 5.27M | 5.54M | 7.31M | 7.05M | 7.00M | 20.60M | 10.78M | 8.15M | 5.52M |
|
Other Non Operating Income
|
5.95M | | 0.12M | -5.75M | -0.11M | -48.93M | -0.01M | -0.01M | -1.70M | -0.10M | 0.12M | | 0.01M | -27.15M | -22.64M | -2.01M | -0.14M | -5.62M | -0.00M | -0.34M | -1.95M | -8.24M | -14.89M | -1.12M | -82.97M | 15.51M | -111.25M | -0.78M | 45.90M | 47.38M | -34.51M | -18.19M | 14.95M | -18.79M | 20.06M | -18.64M | 4.55M | -90.21M | -24.52M | 24.55M | -0.51M | 12.76M | -33.55M | 35.35M | -226.30M | -31.59M | -42.26M | 77.98M | -88.44M | 108.85M | -69.80M | -24.89M | 108.16M | -66.14M | -39.76M | 8.21M | 37.56M | 40.73M | -48.33M | 33.09M | -44.65M | -104.86M | 23.70M | -124.60M | 32.16M | 44.12M | 35.59M |
|
Non Operating Income
|
-32.00M | -42.80M | -65.12M | -55.66M | -54.19M | -103.90M | -54.52M | -55.08M | -57.58M | -56.42M | -60.62M | -60.82M | -61.61M | -87.12M | -93.71M | -81.80M | -79.78M | -83.56M | -42.16M | -81.36M | -64.04M | -90.74M | -105.13M | -92.27M | -165.15M | -67.63M | -197.10M | -49.16M | 45.90M | 47.38M | -122.01M | -96.89M | -66.82M | -101.97M | -64.47M | -108.35M | -89.84M | -201.51M | -123.84M | -77.29M | -103.08M | -88.87M | -135.08M | -69.57M | -345.67M | -134.10M | -147.10M | -24.57M | -206.25M | 108.85M | -174.81M | -149.03M | 108.16M | -165.39M | -140.34M | -105.84M | -80.08M | -68.44M | -155.38M | -71.26M | -151.89M | -207.35M | -77.39M | -226.47M | -74.98M | -74.03M | -85.09M |
|
EBT
|
-17.65M | -29.20M | -50.17M | -43.61M | -37.30M | -83.87M | -33.86M | -38.39M | -33.69M | -29.21M | -33.05M | -28.84M | -21.32M | -52.38M | -52.64M | -50.75M | -23.02M | -34.02M | 21.74M | -21.91M | 3.09M | -7.42M | -15.64M | 4.32M | -76.07M | 30.53M | -154.02M | 32.97M | 55.84M | 34.71M | -13.80M | 10.55M | 41.00M | 12.62M | 52.54M | 10.73M | 40.13M | -75.64M | 14.16M | 73.03M | 36.20M | 47.58M | 18.76M | 84.35M | -194.47M | 22.95M | 13.23M | -10.89M | -32.67M | 199.92M | 36.96M | 61.42M | 228.78M | 65.59M | 102.64M | 128.82M | 144.06M | 172.79M | 93.22M | 138.42M | 171.47M | 147.12M | 298.21M | 180.98M | 259.93M | 260.75M | 289.08M |
|
Tax Provisions
|
-0.24M | 0.23M | -0.02M | 1.16M | 0.11M | -0.02M | 0.72M | 0.93M | 0.69M | 0.70M | 0.39M | 2.02M | 1.33M | 2.45M | 1.03M | 1.78M | -0.64M | 1.88M | 0.21M | 3.89M | 1.69M | -2.04M | 0.98M | 3.92M | 2.96M | 2.22M | 1.93M | 1.95M | 2.21M | 2.00M | 1.57M | 5.29M | 3.40M | 3.39M | 3.38M | 7.03M | 8.58M | -18.25M | -1.98M | 31.16M | 10.21M | 15.61M | -3.00M | 16.79M | -66.54M | -0.17M | -9.44M | 34.35M | -20.92M | 47.25M | -10.83M | 7.96M | 40.48M | -3.56M | 2.88M | 26.25M | 43.51M | -29.18M | 7.86M | 28.90M | 16.93M | -12.34M | 42.32M | -9.83M | 42.02M | 35.06M | 48.65M |
|
Profit After Tax
|
-17.89M | 29.43M | -50.19M | -238.63M | 37.41M | -83.70M | -34.49M | -39.16M | -34.25M | -29.82M | -33.30M | -29.08M | -22.63M | -53.47M | -52.45M | -52.49M | -22.38M | -35.90M | 21.53M | -19.16M | 1.41M | -9.47M | -16.62M | 0.39M | -79.03M | 28.30M | -155.95M | 31.02M | 53.64M | 32.71M | -15.37M | 5.26M | 37.60M | 9.23M | 49.16M | 7.66M | 31.55M | -57.39M | 16.14M | 57.15M | 25.99M | 31.97M | 21.68M | 67.35M | -127.06M | 22.81M | 22.57M | 105.78M | -11.74M | 152.67M | 47.80M | 48.90M | 188.62M | 69.52M | 100.01M | 103.28M | 101.22M | 203.65M | 87.42M | 109.53M | 154.54M | 162.83M | 258.53M | 173.63M | 220.73M | 225.79M | 240.43M |
|
Net Income - Minority
|
| | -1.14M | -0.92M | -0.88M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | 0.08M | -0.40M | -0.09M | -0.15M | -0.09M | 0.58M | -0.12M | -0.09M | -0.13M | -0.09M | -0.02M | 0.02M | -0.25M | -0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.21M | -0.88M | 0.30M | 0.11M | 0.40M | | | | | -0.32M | -0.36M | -0.25M | -0.70M | -0.66M | -1.68M | -2.06M | | | -3.38M | -2.64M | 5.16M | -2.83M | -0.10M | 3.62M |
|
Income from Continuing Operations
|
-17.41M | -29.43M | -50.15M | -44.77M | -37.41M | -83.85M | -34.58M | -39.32M | -34.38M | -29.91M | -33.44M | -30.86M | -22.65M | -54.83M | -53.67M | -52.53M | -22.38M | -35.90M | 21.53M | -25.80M | 1.41M | -5.38M | -16.62M | 0.39M | -79.03M | 28.30M | -155.95M | 31.01M | 53.64M | 32.71M | -15.37M | 5.26M | 37.60M | 9.23M | 49.16M | 3.70M | 31.55M | -57.39M | 16.14M | 41.87M | 25.99M | 31.97M | 21.77M | 67.56M | -127.93M | 23.12M | 22.68M | -45.23M | -11.74M | 152.67M | 47.80M | 53.47M | 188.31M | 69.15M | 99.76M | 102.58M | 100.55M | 201.97M | 85.36M | 109.53M | 154.54M | 159.45M | 255.89M | 190.81M | 217.91M | 225.69M | 240.43M |
|
Consolidated Net Income
|
-17.41M | -29.43M | -50.15M | -44.77M | -37.41M | -83.85M | -34.58M | -39.32M | -34.38M | -29.91M | -33.44M | -30.86M | -22.65M | 1.38M | 0.97M | -0.05M | -22.38M | -35.90M | 21.53M | -25.80M | 1.41M | -5.38M | -16.62M | 0.39M | -79.03M | 28.30M | -155.95M | 31.01M | 53.64M | 32.71M | -15.37M | 5.26M | 37.60M | 9.23M | 49.16M | 3.70M | 31.55M | -57.39M | 16.14M | 41.87M | 25.99M | 31.97M | 21.77M | 67.56M | -127.93M | 23.12M | 22.68M | -45.23M | -11.74M | 152.67M | 47.80M | 53.47M | 188.31M | 69.15M | 99.76M | 102.58M | 100.55M | 201.97M | 85.36M | 109.53M | 154.54M | 159.45M | 255.89M | 190.81M | 217.91M | 225.69M | 240.43M |
|
Income towards Parent Company
|
-17.41M | -29.43M | -51.29M | -45.69M | -38.29M | -83.85M | -34.58M | -39.32M | -34.38M | -29.91M | -33.44M | -30.86M | -22.65M | 1.38M | 0.97M | -0.05M | -22.38M | -35.90M | 21.53M | -25.80M | 1.41M | -5.38M | -16.62M | 0.39M | -79.03M | 28.30M | -155.95M | 31.01M | 53.64M | 32.71M | -15.37M | 5.26M | 37.60M | 9.23M | 49.16M | 3.70M | 31.55M | -57.39M | 16.14M | 41.87M | 25.99M | 31.97M | 21.77M | 67.56M | -127.93M | 23.12M | 22.68M | -45.23M | -11.74M | 152.67M | 47.80M | 53.47M | 188.31M | 69.15M | 99.76M | 102.58M | 100.55M | 201.97M | 85.36M | 109.53M | 154.54M | 159.45M | 255.89M | 190.81M | 217.91M | 225.69M | 240.43M |
|
Net Income towards Common Stockholders
|
-17.41M | -29.43M | -51.29M | -45.69M | -38.29M | -83.85M | -34.58M | -39.32M | -34.38M | -29.91M | -33.44M | -30.86M | -22.65M | 1.38M | 0.97M | -0.05M | -22.38M | -35.90M | 21.53M | -25.80M | 1.41M | -5.38M | -16.62M | 0.39M | -79.03M | 28.30M | -155.95M | 31.01M | 53.64M | 32.71M | -15.37M | 5.26M | 37.60M | 9.23M | 49.16M | 3.70M | 31.55M | -57.39M | 16.14M | 41.87M | 25.99M | 31.97M | 21.77M | 67.56M | -127.93M | 23.12M | 22.68M | -45.23M | -11.74M | 152.67M | 47.80M | 53.47M | 188.31M | 69.15M | 99.76M | 102.58M | 100.55M | 201.97M | 85.36M | 109.53M | 154.54M | 159.45M | 255.89M | 190.81M | 217.91M | 225.69M | 240.43M |
|
EPS (Basic)
|
-0.15 | -0.25 | -437.47 | -0.39 | -0.32 | -0.72 | -0.30 | -0.34 | -0.30 | -0.27 | -0.30 | -0.28 | -0.20 | -0.44 | -0.43 | 0.00 | -0.18 | -0.28 | 0.17 | -0.20 | 0.01 | -0.07 | -0.13 | 0.00 | -0.61 | 0.22 | -1.23 | 0.24 | 0.43 | 0.26 | -0.12 | 0.04 | 0.31 | 0.08 | 0.41 | 0.07 | 0.27 | -0.50 | 0.14 | 0.50 | 0.23 | 0.28 | 0.19 | 0.60 | -1.14 | 0.20 | 0.20 | 0.96 | -0.11 | 1.40 | 0.44 | 0.45 | 1.75 | 0.64 | 0.93 | 0.96 | 0.94 | 1.88 | 0.81 | 1.01 | 1.43 | 1.52 | 2.41 | 1.61 | 2.05 | 2.10 | 2.21 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | -0.44 | | -0.18 | | 0.16 | | 0.01 | -0.07 | -0.13 | | -0.61 | 0.22 | -1.23 | 0.24 | 0.43 | 0.26 | -0.12 | 0.04 | 0.31 | 0.08 | 0.41 | 0.06 | 0.27 | -0.50 | 0.14 | 0.50 | 0.23 | 0.28 | 0.19 | 0.59 | -1.14 | 0.20 | 0.20 | 0.94 | -0.11 | 1.37 | 0.43 | 0.44 | 1.72 | 0.64 | 0.91 | 0.94 | 0.93 | 1.87 | 0.80 | 1.01 | 1.42 | 1.51 | 2.40 | 1.61 | 2.04 | 2.09 | 2.20 |
|
Shares Outstanding (Weighted Average)
|
0.12M | 117.53M | 0.12M | 117.17M | 0.12M | 116.39M | 115.83M | 115.59M | 114.42M | 113.36M | 112.31M | 111.59M | 111.43M | 121.32M | 121.69M | 120.28M | 127.06M | 127.71M | 127.89M | 127.77M | 128.56M | 128.95M | 129.05M | 128.92M | | | 128.40M | 127.79M | | | | | | | | | 116.49M | | | | 112.71M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | 127.06M | | 136.91M | | 138.36M | | 129.05M | | | | | | | | | | | | | | 118.29M | | | | 114.34M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
14.35M | 13.60M | 14.95M | 12.06M | 16.89M | 60.12M | 60.77M | 59.09M | 66.70M | 70.81M | 71.87M | 76.98M | 85.89M | 87.44M | 95.57M | 97.75M | 120.26M | 119.03M | 129.00M | 127.44M | 136.13M | 155.02M | 162.48M | 170.69M | 169.48M | 169.76M | 115.88M | 153.73M | 167.10M | 140.97M | 174.61M | 172.73M | 171.92M | 178.79M | 182.01M | 184.28M | 194.97M | 193.97M | 205.51M | 218.92M | 208.47M | 205.95M | 225.25M | 225.42M | 223.00M | 228.35M | 232.14M | 237.10M | 245.08M | 272.96M | 277.98M | 263.18M | 284.88M | 299.48M | 311.29M | 303.66M | 293.54M | 310.23M | 316.80M | 275.39M | 360.86M | 380.67M | 401.40M | 409.24M | 362.21M | 366.48M | 409.87M |
|
Interest Expenses
|
-26.82M | -30.07M | -36.42M | 224.17M | 37.12M | 37.71M | 37.57M | 37.52M | 37.78M | 38.53M | 42.31M | 42.28M | 42.25M | 43.90M | 50.58M | 59.51M | 59.47M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
| | | 117.08M | | 114.59M | 114.93M | 114.83M | 113.32M | 111.45M | 109.36M | 109.67M | 115.97M | 121.50M | 121.81M | 126.93M | 127.30M | 127.78M | 128.14M | 128.43M | 128.79M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
1.37 | -0.78 | 0.04 | -2.66 | -0.29 | 0.02 | -2.12 | -2.43 | -2.05 | -2.40 | -1.18 | -6.99 | -6.22 | -4.68 | -1.95 | -3.52 | 2.78 | -5.51 | 0.95 | -17.76 | 54.51 | 27.52 | -6.28 | 90.96 | -3.90 | 7.28 | -1.25 | 5.93 | 3.95 | 5.76 | -11.41 | 50.11 | 8.29 | 26.86 | 6.43 | 65.49 | 21.39 | 24.13 | -13.97 | 42.67 | 28.20 | 32.80 | -16.00 | 19.91 | 34.21 | -0.72 | -71.33 | -315.46 | 64.05 | 23.63 | -29.31 | 12.95 | 17.69 | -5.43 | 2.81 | 20.37 | 30.20 | -16.89 | 8.43 | 20.87 | 9.87 | -8.39 | 14.19 | -5.43 | 16.17 | 13.45 | 16.83 |