|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.80M | 1.32M | 0.92M | 0.87M | 0.35M | 0.14M | 0.19M | 0.81M | 1.40M | 0.64M | 0.42M | 0.18M | 0.14M | 0.18M | 0.13M | 0.10M | 0.03M | 0.24M | 0.16M | 0.03M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.80M | 0.73M | 0.64M | | | 0.01M | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.80M | 1.34M | 0.94M | 0.89M | 0.37M | 0.15M | 0.20M | 0.82M | 1.41M | 1.44M | 1.16M | 0.81M | 0.14M | 0.18M | 0.14M | 0.10M | 0.03M | 0.24M | 0.16M | 0.03M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | | | | | | | | | 0.01M | 0.00M | 0.02M | 0.02M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.76M | 268.00 | 0.27M | | 0.62M | | | | 0.31M | | | 0.17M | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | | | | | | | | | 0.01M | 0.00M | 0.02M | 0.02M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.07M | 0.15M | 0.17M | 0.08M | 0.20M | 0.11M | 0.04M | 0.09M | 0.07M | 0.05M | 0.03M | 0.31M | 0.29M | 0.32M | 0.01M | 0.02M | 0.01M | 0.02M | 0.05M | 0.04M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.87M | 1.49M | 1.11M | 0.96M | 0.56M | 0.26M | 0.24M | 0.90M | 1.48M | 1.49M | 1.19M | 1.14M | 0.88M | 0.52M | 0.32M | 0.13M | 0.06M | 0.27M | 0.23M | 0.10M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.18M | 0.21M | 0.21M | 0.22M | 0.24M | 0.25M | 0.24M | 0.26M | 0.36M | 0.49M | 0.47M | 0.43M | 0.33M | 0.35M | 0.34M | 0.20M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.41M | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.64M | 0.44M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.05M | 0.22M | 0.25M | 0.24M | 0.25M | 0.27M | 0.27M | 0.26M | 0.27M | 0.37M | 0.49M | 0.47M | 0.43M | 0.33M | 0.35M | 0.34M | 0.20M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.88M | 1.50M | 1.12M | 1.01M | 0.79M | 0.51M | 0.48M | 1.15M | 1.75M | 1.76M | 1.45M | 1.41M | 1.25M | 1.01M | 0.79M | 0.56M | 0.39M | 0.62M | 0.57M | 0.31M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | 0.07M | 0.03M | 0.01M | 0.03M | 0.05M | 0.03M | 0.06M | 0.04M | 0.04M | 0.01M | 0.05M | 0.09M | 0.13M | 0.04M | 0.07M | 0.05M | 0.28M | 0.27M | 0.27M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.03M | 0.03M | 0.03M | 0.01M | 0.01M | 0.01M | 0.00M | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | 0.07M | 0.03M | 0.03M | 0.03M | 0.05M | 0.03M | 0.09M | 0.07M | 0.06M | 0.02M | 0.06M | 0.10M | 0.13M | 0.04M | 0.07M | 0.05M | 0.28M | 0.27M | 0.27M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.10M | 0.00M | 0.01M | 0.11M | 0.14M | 0.08M | 0.11M | 0.16M | 0.07M | 0.12M | 0.12M | 0.11M | 0.13M | 0.12M | 0.14M | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.58M | 1.72M | 1.89M | 2.99M | | | | 0.11M | 1.95M | 2.00M | 2.03M | 2.07M | 2.12M | 2.15M | 2.20M | 2.25M | 2.33M | 0.08M | 2.41M | 0.10M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.01M | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.34M | 2.40M | 2.82M | 3.36M | 2.74M | 2.98M | 3.64M | 3.72M | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.02M | 0.02M | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.12M | 0.16M | | 2.99M | 1.29M | 1.68M | 2.18M | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.25M | 0.20M | 0.14M | 0.11M | 0.07M | 0.02M | -0.05M | 0.28M | 0.67M | 0.67M | 0.58M | 0.56M | 0.48M | 0.39M | 0.34M | 0.25M | 0.16M | 0.08M | 0.14M | -0.03M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | | | 0.11M | | | | 0.14M | 0.17M | 0.27M | 0.25M | 0.73M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.48M | 0.88M | | 0.03M | | | | 3.56M | | | | 3.02M | | | | 3.08M | 2.97M | 3.50M | 3.41M | 3.11M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.82M | 3.28M | 2.82M | 3.39M | 2.76M | 3.00M | 3.66M | 3.72M | 3.28M | 4.25M | 2.94M | 3.13M | 2.97M | 5.52M | 3.27M | 3.23M | 3.14M | 3.77M | 3.66M | 3.84M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.58M | 1.72M | 1.89M | 3.02M | 0.03M | 0.02M | 0.02M | 0.11M | 1.95M | 2.00M | 2.03M | 2.07M | 2.12M | 2.15M | 2.20M | 2.25M | 2.33M | 0.08M | 2.41M | 0.10M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -1.94M | -1.78M | -1.70M | -2.37M | -1.98M | -2.49M | -3.17M | -2.57M | -1.54M | -2.49M | -1.49M | -1.72M | -1.73M | -4.51M | -2.48M | -2.67M | -2.75M | -3.15M | -3.09M | -3.53M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -1.94M | -1.78M | -1.70M | -2.37M | -1.98M | -2.49M | -3.17M | -2.57M | -1.54M | -2.49M | -1.49M | -1.72M | -1.73M | -4.51M | -2.48M | -2.67M | -2.75M | -3.15M | -3.23M | -3.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.88M | 1.50M | 1.12M | 1.01M | 0.79M | 0.51M | 0.48M | 1.15M | 1.75M | 1.76M | 1.45M | 1.41M | 1.25M | 1.01M | 0.79M | 0.56M | 0.39M | 0.62M | 0.57M | 0.31M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -18.47M | -19.72M | -20.25M | -21.08M | -20.63M | -21.24M | -21.97M | -22.60M | -22.79M | -23.79M | -22.70M | -22.93M | -22.86M | -25.55M | -23.48M | -23.61M | -23.61M | -23.94M | -24.21M | -24.48M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.46M | 0.36M | 0.36M | 0.20M | 0.20M | 0.20M | 0.17M | 0.54M | 0.54M | 0.53M | 0.53M | 0.54M | 0.53M | 0.53M | 0.53M | 0.53M | 0.53M | 0.53M | 0.53M | 0.53M |