|
Net Income (Quarter)
|
-0.01M | -0.03M | -0.01M | -0.01M | -0.02M | -0.02M | -0.00M | 0.00M | -1.08M | -0.01M | 801.00 | -0.01M | -3.57M | -3.03M | -3.02M | 7.46M |
|
Depreciation and Depletion (Quarter)
|
| 419.00 | 419.00 | 419.00 | 419.00 | 419.00 | 419.00 | | 162.00 | | | | | | | |
|
Share-based Compensation (Quarter)
|
| 0.00M | | | | | | | | | | | | | 0.91M | -1.79M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | 0.04M | 0.07M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | 0.01M | | 1.64M | 1.64M | 0.16M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | 2.04M | 0.16M | |
|
Cash from Operations (Quarter)
|
0.00M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | 0.06M | -414.00 | -0.43M | -0.64M | -1.77M | | | -1.00M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 419.00 | 419.00 | 419.00 | 419.00 | 419.00 | 419.00 | | 162.00 | | 0.00M | 0.02M | 0.04M | | | |
|
Change in Receivables (Quarter)
|
0.01M | 0.00M | -0.01M | 0.02M | 0.00M | | -0.01M | -0.10M | 0.17M | 0.01M | 0.46M | 0.66M | 0.03M | | | -0.66M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | 0.03M | 0.12M | -0.02M | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | 1.15M | 1.63M | -0.13M | | | 0.64M |
|
Change in Accured Expenses (Quarter)
|
| 0.03M | 0.00M | -0.01M | -0.00M | 0.01M | 304.00 | -0.01M | 0.01M | -0.00M | -0.58M | -77.00 | 0.58M | | | |
|
Change in Taxes (Quarter)
|
| -0.00M | | -320.00 | 320.00 | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| 0.00M | 0.00M | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | 0.08M | 0.35M | 0.05M | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | -0.08M | -0.35M | -0.05M | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | 0.98M | 0.91M | |
|
Cash from Financing Activities (Quarter)
|
0.01M | | | | 0.04M | 500.00 | 0.03M | | 0.94M | | | 0.50M | 3.27M | 1.90M | | 1.69M |
|
Change in Cash (Quarter)
|
0.02M | -0.01M | -0.01M | 0.03M | -0.02M | -0.01M | 0.01M | -0.01M | 0.74M | -414.00 | -0.51M | -0.50M | 1.46M | | | 0.76M |
|
Free Cash Flow (Quarter)
|
0.00M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | 0.06M | -414.00 | -0.51M | -1.00M | -1.82M | | | -1.00M |
|
Net Cash Flow (Quarter)
|
0.02M | -0.01M | -0.01M | -0.01M | 0.01M | -0.01M | 0.01M | -0.01M | 1.00M | -414.00 | -0.51M | -0.50M | 1.46M | 1.90M | | 0.69M |