|
Cash & Equivalents (Quarter)
|
17.27M | 8.53M | 123.65M | 76.53M | 42.00M | 23.48M | | 25.61M | | 22.49M | 17.72M | 32.60M | 28.29M | 94.43M | 121.89M |
|
Short-term Investments (Quarter)
|
| | 0.13M | 0.13M | | | | | | | 0.30M | | 0.81M | 7.41M | 7.06M |
|
Cash & Current Investments (Quarter)
|
17.27M | 8.53M | 123.77M | 76.65M | 42.00M | 23.48M | | 25.61M | | 22.49M | 18.02M | 32.60M | 29.09M | 101.84M | 128.95M |
|
Receivables - Net (Quarter)
|
0.00M | 1.20M | 1.39M | 1.39M | 1.77M | 0.90M | | 1.68M | | 1.46M | 1.80M | 1.04M | 2.59M | 8.55M | 9.96M |
|
Receivables (Quarter)
|
0.00M | 1.20M | 1.39M | 1.39M | 1.77M | 0.90M | | 1.68M | | 1.46M | 1.80M | 1.04M | 2.59M | 8.55M | 9.96M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | 2.09M | 2.36M |
|
Prepaid Assets (Quarter)
|
0.77M | 2.69M | 6.71M | 3.20M | 4.04M | 2.17M | | 4.34M | | 3.91M | 4.27M | 3.73M | 3.83M | 2.70M | 3.26M |
|
Current Assets (Quarter)
|
18.04M | 12.42M | 131.87M | 81.24M | 47.78M | 26.55M | | 31.63M | | 27.86M | 24.09M | 37.34M | 35.51M | 115.17M | 144.53M |
|
Property, Plant & Equipment (Net) (Quarter)
|
36.58M | 32.53M | 41.34M | 47.98M | 45.76M | 41.13M | | 37.12M | | 27.23M | 25.80M | 24.82M | 24.81M | 24.65M | 28.97M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | 0.32M | 1.05M | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| 1.64M | 0.17M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.37M | 1.20M | 6.46M | 5.44M | 5.51M | | 5.63M | | 5.72M | 4.97M | 5.36M | 4.42M | 4.43M | 7.80M |
|
Non-Current Assets (Quarter)
|
36.58M | 37.49M | 51.36M | 62.62M | 61.11M | 49.83M | | 44.97M | | 33.83M | 37.31M | 36.51M | 35.36M | 36.13M | 43.54M |
|
Assets (Quarter)
|
54.62M | 49.92M | 183.23M | 143.85M | 108.89M | 76.38M | | 76.60M | | 61.69M | 61.40M | 73.85M | 70.87M | 151.30M | 188.06M |
|
Accounts Payables (Quarter)
|
2.86M | 6.65M | 9.18M | 9.85M | 4.61M | 7.93M | | 9.47M | | 3.75M | 3.74M | 2.89M | 2.40M | 2.43M | 3.75M |
|
Notes Payables (Quarter)
|
125.08M | 246.19M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
127.94M | 252.84M | 9.18M | 9.85M | 4.61M | 7.93M | | 9.47M | | 3.75M | 3.74M | 2.89M | 2.40M | 2.43M | 3.75M |
|
Accumulated Expenses (Quarter)
|
2.58M | 23.43M | 4.89M | 6.42M | 6.77M | 4.37M | | 2.73M | | 11.62M | 13.66M | 12.15M | 10.04M | 1.92M | 1.83M |
|
Short term Debt (Quarter)
|
125.08M | 108.47M | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
0.36M | 0.98M | 2.06M | 2.18M | 1.99M | 2.14M | | 1.54M | | 0.36M | 0.99M | 1.01M | 0.93M | 1.17M | 1.34M |
|
Current Deferred Revenue (Quarter)
|
1.46M | 1.94M | 2.65M | 2.94M | 3.30M | 4.73M | | 3.83M | | 5.87M | 6.31M | 6.47M | 8.11M | 14.61M | 20.98M |
|
Total Current Liabilities (Quarter)
|
131.34M | 283.71M | 42.19M | 30.07M | 19.77M | 21.39M | | 18.38M | | 34.62M | 41.59M | 38.12M | 32.90M | 22.50M | 59.11M |
|
Non-Current Debt (Quarter)
|
33.80M | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | 36.43M | | 79.07M | 96.59M | 97.71M | 88.97M | 56.11M | 142.57M |
|
Non-Current Deffered Revenue (Quarter)
|
1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | | 1.00M | | | | | | 4.00M | 4.00M |
|
Preferred Stock Liabilities (Quarter)
|
| 21.31M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
1.42M | 3.07M | 8.49M | 6.06M | 8.37M | 1.79M | | 1.23M | | 0.52M | 5.81M | 5.60M | 5.38M | 6.10M | 5.80M |
|
Other Non-Current Liabilities (Quarter)
|
0.04M | 143.24M | 20.29M | 8.34M | 3.60M | 2.79M | | 1.59M | | 11.51M | 14.90M | 13.76M | 10.10M | 5.82M | 31.64M |
|
Total Non-Current Liabilities (Quarter)
|
40.56M | 5.46M | 30.94M | 29.32M | 26.05M | 21.91M | | 55.94M | | 103.21M | 129.59M | 128.20M | 117.66M | 84.96M | 181.95M |
|
Total Liabilities (Quarter)
|
171.91M | 289.35M | 51.23M | 37.66M | 29.65M | 24.71M | | 57.53M | | 114.72M | 144.49M | 141.96M | 127.76M | 90.78M | 213.59M |
|
Total Debt (Quarter)
|
158.88M | 108.47M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
-25.83M | -260.74M | 132.00M | 106.20M | 79.25M | 51.67M | 37.62M | 19.06M | 7.77M | -53.03M | -83.09M | -68.11M | -56.89M | 60.53M | -25.53M |
|
Liabilities and Shareholders Equity (Quarter)
|
54.62M | 49.92M | 183.23M | 143.85M | 108.89M | 76.38M | | 76.60M | | 61.69M | 61.40M | 73.85M | 70.87M | 151.30M | 188.06M |
|
Treasury Shares (Quarter)
|
| 2.03M | 0.52M | | 0.52M | 0.57M | | 0.57M | | 0.57M | 2.55M | 3.56M | 3.29M | 0.57M | 2.45M |
|
Retained Earnings (Quarter)
|
-181.00M | -186.17M | 335.31M | 337.93M | 340.75M | 344.14M | | 345.16M | | -400.11M | -432.70M | -439.34M | -435.37M | 473.49M | -523.19M |