Satellogic Income Statement (2020-2025) | SATL

Income Statement Dec2020 Dec2021 Dec2022 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 3.30M3.50M2.82M3.22M3.40M4.44M3.60M6.20M
Cost of Revenue (Quarter) 1.30M1.25M1.23M1.24M1.24M1.19M1.17M1.28M
Gross Profit (Quarter) 2.00M2.25M1.59M1.98M2.16M3.25M2.43M4.92M
Operating items
Depreciation & Amortization - Total (Quarter) 2.85M3.10M3.58M3.13M2.69M1.85M1.50M1.70M
Selling, General & Administrative (Quarter) 9.39M9.54M6.66M7.40M6.49M5.36M6.41M7.48M
Other Operating Expenses (Quarter) 5.69M5.54M4.08M4.12M3.73M3.52M3.80M4.21M
Operating Expenses (Quarter) 17.93M18.18M14.31M14.66M12.90M10.72M11.71M13.38M
Operating Income (Quarter) -14.60M-14.68M-11.50M-11.44M-9.52M-6.29M-8.08M-7.14M
EBIT (Quarter) -14.60M-14.68M-11.50M-11.44M-9.52M-6.29M-8.08M-7.14M
Non-operating items
Interest & Investment Income (Quarter) 0.20M0.31M0.27M0.19M0.18M0.28M0.27M0.84M
Other Non Operating Income (Quarter) 1.40M0.90M-0.65M-3.76M-0.17M-0.38M0.01M-0.01M
Non Operating Income (Quarter) 1.40M-3.07M-0.31M-62.86M-22.35M-0.38M12.17M10.05M
Net income details
EBT (Quarter) -13.74M-17.75M-11.81M-70.11M-31.87M-6.69M4.09M30.36M
Tax Provisions (Quarter) 1.43M0.35M0.28M0.79M0.71M-0.04M0.12M-0.12M
Profit After Tax (Quarter) -15.18M-18.10M-12.09M-70.90M-32.58M-6.65M3.97M30.48M
Income from Continuing Operations (Quarter) -15.18M-18.10M-12.09M-70.90M-32.58M-6.65M3.97M30.48M
Consolidated Net Income (Quarter) -15.18M-18.10M-12.09M-70.90M-32.58M-6.65M3.97M30.48M
Income towards Parent Company (Quarter) -15.18M-18.10M-12.09M-70.90M-32.58M-6.65M3.97M30.48M
Net Income towards Common Stockholders (Quarter) -15.18M-18.10M-12.09M-70.90M-32.58M-6.65M3.97M30.48M
Additional items
EPS (Basic) (Quarter) -0.17-0.20-0.13-0.78-0.34-0.060.040.31
EPS (Weighted Average and Diluted) (Quarter) -0.17-0.20-0.13-0.78-0.34-0.06-0.020.17
Shares Outstanding (Weighted Average) (Quarter) 16.03M16.66M0.52M89.54M90.33M90.50M90.74M91.16M96.66M103.21M105.98M109.13M
Shares Outstanding (Diluted Average) (Quarter) 16.03M16.66M83.80M89.54M90.33M90.68M90.74M91.16M96.66M103.21M130.98M134.13M
EBITDA (Quarter) -15.31M-18.31M-11.79M-71.40M-32.32M-5.90M4.07M30.47M
Tax Rate (Quarter) -10.43%-2.00%-2.38%-1.13%-2.24%0.60%2.91%-0.40%