Satellogic Income Statement (2020-2026) | SATL

Income Statement Dec2020 Dec2021 Jun2022 Dec2022 Jun2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 3.33M3.50M2.82M3.25M3.40M4.44M3.63M6.21M6.11M
Cost of Revenue (Quarter) 1.30M1.25M1.23M1.24M1.24M1.19M1.17M1.28M1.45M
Gross Profit (Quarter) 2.02M2.25M1.59M2.01M2.16M3.25M2.46M4.93M4.66M
Operating items
Selling, General & Administrative (Quarter) 9.39M9.54M6.66M7.40M6.49M5.36M6.41M7.48M6.54M
Other Operating Expenses (Quarter) 8.54M8.64M7.65M7.26M6.42M5.36M5.30M5.91M5.92M
Operating Expenses (Quarter) 17.93M18.18M14.31M14.66M12.90M10.72M11.71M13.38M12.47M
Operating Income (Quarter) -14.60M-14.68M-11.50M-11.44M-9.52M-6.29M-8.08M-7.14M-6.36M
EBIT (Quarter) -14.60M-14.68M-11.50M-11.44M-9.52M-6.29M-8.08M-7.14M-6.36M
Non-operating items
Other Non Operating Income (Quarter) 1.40M0.90M-0.65M-3.76M-0.17M-0.38M0.01M-0.01M0.15M
Non Operating Income (Quarter) 0.85M-3.07M-0.31M-58.68M-22.35M-0.41M12.17M37.50M-111.90M
Net income details
EBT (Quarter) -13.74M-17.75M-11.81M-70.11M-31.87M-6.69M4.09M30.36M-118.26M
Tax Provisions (Quarter) 1.43M0.35M0.28M0.79M0.71M-0.04M0.12M-0.12M0.04M
Profit After Tax (Quarter) -15.18M-18.10M-12.09M-71.40M-32.58M-6.65M4.07M30.48M-118.83M
Income from Continuing Operations (Quarter) -15.18M-18.10M-12.09M-70.90M-32.58M-6.65M3.97M30.48M-118.30M
Consolidated Net Income (Quarter) -15.18M-18.10M-12.09M-70.90M-32.58M-6.65M3.97M30.48M-118.30M
Income towards Parent Company (Quarter) -15.18M-18.10M-12.09M-70.90M-32.58M-6.65M3.97M30.48M-118.30M
Net Income towards Common Stockholders (Quarter) -15.18M-18.10M-12.09M-70.90M-32.58M-6.65M3.97M30.48M-118.30M
Additional items
EPS (Basic) (Quarter) -0.17-0.20-0.13-0.78-0.34-0.060.040.28-0.84
EPS (Diluted) (Quarter) -0.17-0.20-0.13-0.78-0.34-0.060.030.23-0.84
Shares Outstanding (Quarter) 16.03M16.66M62.09M89.33M90.33M90.68M91.20M91.16M96.66M103.21M105.98M109.13M140.94M
Shares Outstanding (Diluted) (Quarter) 16.03M16.66M63.51M83.80M89.33M89.54M90.33M90.68M91.20M91.16M96.66M103.21M130.98M134.13M140.94M
Shares Outstanding (Entity) (Quarter) 4.85M5.04M18.80M27.01M27.05M27.34M27.35M27.45M27.61M27.60M29.26M31.25M32.09M33.04M42.67M
EBITDA (Quarter) -14.60M-14.68M-11.50M-11.44M-9.52M-6.29M-8.08M-7.14M-6.36M
Interest Expenses (Quarter) 4.39M7.48M13.68M5.80M4.64M9.54M0.01M0.64M1.59M-0.01M1.67M0.00M1.65M-1.46M1.49M
Tax Rate (Quarter) -10.43%-2.00%-2.38%-1.13%-2.24%0.60%2.91%-0.40%-0.03%