|
Revenue (Quarter)
|
| | | | | | 3.33M | 3.50M | 2.82M | 3.25M | 3.40M | 4.44M | 3.63M | 6.21M | 6.11M | 15.92M |
|
Cost of Revenue (Quarter)
|
| | | | | | 1.30M | 1.25M | 1.23M | 1.24M | 1.24M | 1.19M | 1.17M | 1.28M | 1.45M | 2.82M |
|
Gross Profit (Quarter)
|
| | | | | | 2.02M | 2.25M | 1.59M | 2.01M | 2.16M | 3.25M | 2.46M | 4.93M | 4.66M | 13.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 9.39M | 9.54M | 6.66M | 7.40M | 6.49M | 5.36M | 6.41M | 7.48M | 6.54M | 8.61M |
|
Other Operating Expenses (Quarter)
|
| | | | | | 8.54M | 8.64M | 7.65M | 7.26M | 6.42M | 5.36M | 5.30M | 5.91M | 5.92M | 7.04M |
|
Operating Expenses (Quarter)
|
| | | | | | 17.93M | 18.18M | 14.31M | 14.66M | 12.90M | 10.72M | 11.71M | 13.38M | 12.47M | 15.65M |
|
Operating Income (Quarter)
|
| | | | | | -14.60M | -14.68M | -11.50M | -11.44M | -9.52M | -6.29M | -8.08M | -7.14M | -6.36M | 0.27M |
|
EBIT (Quarter)
|
| | | | | | -14.60M | -14.68M | -11.50M | -11.44M | -9.52M | -6.29M | -8.08M | -7.14M | -6.36M | 0.27M |
|
Other Non Operating Income (Quarter)
|
| | | | | | 1.40M | 0.90M | -0.65M | -3.76M | -0.17M | -0.38M | 0.01M | -0.01M | 0.15M | 0.30M |
|
Non Operating Income (Quarter)
|
| | | | | | 0.85M | -3.07M | -0.31M | -58.68M | -22.35M | -0.41M | 12.17M | 37.50M | -111.90M | -18.38M |
|
EBT (Quarter)
|
| | | | | | -13.74M | -17.75M | -11.81M | -70.11M | -31.87M | -6.69M | 4.09M | 30.36M | -118.26M | -18.11M |
|
Tax Provisions (Quarter)
|
| | | | | | 1.43M | 0.35M | 0.28M | 0.79M | 0.71M | -0.04M | 0.12M | -0.12M | 0.04M | 1.94M |
|
Profit After Tax (Quarter)
|
| | | | | | -15.18M | -18.10M | -12.09M | -71.40M | -32.58M | -6.65M | 4.07M | 30.48M | -118.83M | -20.31M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | -15.18M | -18.10M | -12.09M | -70.90M | -32.58M | -6.65M | 3.97M | 30.48M | -118.30M | -20.05M |
|
Consolidated Net Income (Quarter)
|
| | | | | | -15.18M | -18.10M | -12.09M | -70.90M | -32.58M | -6.65M | 3.97M | 30.48M | -118.30M | -20.05M |
|
Income towards Parent Company (Quarter)
|
| | | | | | -15.18M | -18.10M | -12.09M | -70.90M | -32.58M | -6.65M | 3.97M | 30.48M | -118.30M | -20.05M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | -15.18M | -18.10M | -12.09M | -70.90M | -32.58M | -6.65M | 3.97M | 30.48M | -118.30M | -20.05M |
|
EPS (Basic) (Quarter)
|
| | | | | | -0.17 | -0.20 | -0.13 | -0.78 | -0.34 | -0.06 | 0.04 | 0.28 | -0.84 | -0.13 |
|
EPS (Diluted) (Quarter)
|
| | | | | | -0.17 | -0.20 | -0.13 | -0.78 | -0.34 | -0.06 | 0.03 | 0.23 | -0.84 | -0.13 |
|
Shares Outstanding (Quarter)
|
16.03M | 16.66M | 62.09M | 83.19M | 89.33M | 89.54M | 90.33M | 90.68M | 91.20M | 91.16M | 96.66M | 103.21M | 105.98M | 109.13M | 140.94M | 150.59M |
|
Shares Outstanding (Diluted) (Quarter)
|
16.03M | 16.66M | 63.51M | 83.80M | 89.33M | 89.54M | 90.33M | 90.68M | 91.20M | 91.16M | 96.66M | 103.21M | 130.98M | 134.13M | 140.94M | 150.59M |
|
Shares Outstanding (Entity) (Quarter)
|
4.85M | 5.04M | 18.80M | 25.19M | 27.05M | 27.11M | 27.35M | 27.45M | 27.61M | 27.60M | 29.26M | 31.25M | 32.09M | 33.04M | 42.67M | 45.60M |
|
EBITDA (Quarter)
|
| | | | | | -14.60M | -14.68M | -11.50M | -11.44M | -9.52M | -6.29M | -8.08M | -7.14M | -6.36M | 0.27M |
|
Interest Expenses (Quarter)
|
4.39M | 7.48M | 13.68M | 5.80M | 4.64M | 9.54M | 0.01M | 0.64M | 1.59M | 1.52M | 1.67M | 0.00M | 1.65M | | 1.49M | |
|
Tax Rate (Quarter)
|
| | | | | | -10.43% | -2.00% | -2.38% | -1.13% | -2.24% | 0.60% | 2.91% | -0.40% | -0.03% | -10.71% |