|
Revenue
|
-4.10M | 47.13M | 240.09M | 4.25M | 6.01M | 10.10M | 12.90M |
|
Cost of Revenue
|
5.76M | 5.45M | | 14.00M | 29.02M | 5.06M | 5.02M |
|
Gross Profit
|
| | | -9.76M | -23.01M | 5.04M | 7.88M |
|
Depreciation & Amortization - Total
|
4.24M | 3.03M | | 10.73M | 14.33M | 17.26M | 12.65M |
|
Research & Development
|
6.37M | 5.92M | | 9.64M | 13.05M | 10.66M | 14.40M |
|
Share-based Compensation (IS)
|
0.96M | 1.98M | | 10.96M | | | |
|
Selling, General & Administrative
|
-4.32M | 8.00M | | 36.64M | 37.19M | 34.97M | 32.99M |
|
Other Operating Expenses
|
| 5.45M | | 15.33M | 30.29M | 13.85M | 3.51M |
|
Operating Expenses
|
6.29M | 22.41M | | 72.88M | 96.88M | 79.48M | 65.08M |
|
Operating Income
|
-20.70M | -22.41M | | -68.64M | -90.87M | -69.40M | -52.21M |
|
EBIT
|
-20.70M | -22.41M | | -68.64M | -90.87M | -69.40M | -52.21M |
|
Interest & Investment Income
|
| | | -9.74M | -0.65M | 1.72M | 0.97M |
|
Other Non Operating Income
|
-0.11M | -9.24M | | -37.22M | 1.14M | 9.27M | -2.11M |
|
Non Operating Income
|
| 1.03M | | -27.90M | 58.80M | 17.47M | -61.21M |
|
EBT
|
-20.68M | -21.38M | | -96.54M | -32.07M | -51.94M | -113.41M |
|
Tax Provisions
|
0.08M | 0.15M | | -0.23M | 4.57M | 9.08M | 2.86M |
|
Profit After Tax
|
-20.77M | -113.93M | | -117.74M | 36.64M | -61.02M | 116.27M |
|
Investment Income
|
| | | -0.09M | -0.23M | 0.28M | -0.54M |
|
Income from Continuing Operations
|
-20.77M | -21.53M | | -96.31M | -36.64M | -61.02M | -116.27M |
|
Consolidated Net Income
|
-20.77M | -21.53M | | -96.31M | -36.64M | -61.02M | -116.27M |
|
Income towards Parent Company
|
0.00M | -117.29M | | -0.02M | -36.64M | -61.02M | -116.27M |
|
Net Income towards Common Stockholders
|
0.00M | -21.53M | | -96.31M | -36.64M | -61.02M | -116.27M |
|
EPS (Basic)
|
| -1.34 | | -5.78 | -0.44 | -0.68 | -1.28 |
|
EPS (Weighted Average and Diluted)
|
| -1.34 | | -5.78 | -0.66 | -0.68 | -1.28 |
|
Shares Outstanding (Weighted Average)
|
| 25.60M | 31.85M | 90.69M | 88.99M | 90.30M | 91.10M |
|
Shares Outstanding (Diluted Average)
|
| | 31.18M | | | | 91.16M |
|
EBITDA
|
20.77M | -21.53M | | -96.39M | -36.87M | -60.74M | -116.81M |
|
Interest Expenses
|
4.10M | 7.49M | | 11.77M | 1.69M | 0.05M | 0.07M |
|
Tax Rate
|
| | | 0.24% | | | |