|
Receivables - Accured
|
| | | 8.16M | 7.83M | 0.20M | 0.20M | 10.30M | 0.20M | 0.20M | 7.48M | 2.30M | 8.62M | 8.90M |
|
Receivables - Affiliates
|
| 0.03M | | | | | | | | | | | | |
|
Mortgage Loans
|
| | | | | | | 606.53M | 585.01M | 552.28M | | | | |
|
Cash & Equivalents
|
94.94M | 3.07M | 5.67M | 65.75M | 21.99M | 29.13M | 21.39M | 8.69M | 32.23M | 84.57M | 148.22M | 27.96M | 105.66M | 52.30M |
|
Receivables - Other
|
0.36M | 0.02M | | 0.12M | | | 0.02M | 0.34M | 1.27M | 0.00M | 0.31M | 4.41M | 0.28M | 0.27M |
|
Prepaid Assets
|
0.08M | 0.06M | 0.04M | 0.15M | 0.11M | 0.07M | 0.07M | 0.21M | 0.10M | 0.06M | 0.10M | 0.18M | | 0.77M |
|
Long-Term Investments
|
| 954.66M | 982.03M | 972.59M | 1,084.10M | 1,098.94M | 1,114.04M | 1,138.79M | 1,095.56M | 1,040.71M | 978.08M | 429.49M | 995.30M | 1,015.95M |
|
Long-Term Deferred Tax
|
| 2.00M | | 2.54M | 2.39M | 2.78M | 2.38M | 2.65M | 3.13M | | | | | |
|
Other Non-Current Assets
|
6.55M | 9.58M | 41.38M | 30.33M | 31.17M | 29.13M | 25.64M | 31.81M | 61.07M | 77.43M | 56.51M | 92.72M | 95.14M | 117.26M |
|
Assets
|
1,002.04M | 973.03M | 1,038.97M | 1,078.16M | 1,146.21M | 1,156.31M | 1,171.70M | 1,191.21M | 1,201.78M | 1,214.70M | 1,191.54M | 464.34M | 1,206.21M | 1,196.96M |
|
Accounts Payables
|
0.22M | 1.19M | 1.27M | 1.46M | 1.90M | 1.97M | 2.09M | 1.34M | 1.32M | 1.50M | 1.68M | 0.17M | 2.00M | 2.15M |
|
Notes Payables
|
| 233.66M | 242.66M | 202.00M | 202.00M | 189.00M | 205.00M | 214.00M | 214.00M | 214.00M | 175.00M | 175.00M | 175.00M | 175.00M |
|
Payables
|
0.22M | 234.85M | 243.93M | 203.46M | 203.90M | 190.97M | 207.09M | 215.34M | 215.32M | 215.50M | 176.68M | 175.17M | 177.00M | 177.15M |
|
Accumulated Expenses
|
5.13M | 3.07M | 4.95M | 3.65M | 5.20M | 5.56M | 5.50M | 5.04M | 4.94M | 4.94M | | | | |
|
Current Taxes
|
-0.63M | 0.19M | 0.03M | 0.01M | | | | | | | | | | |
|
Total Current Liabilities
|
656.80M | | | | | | | | | | 798.88M | 805.90M | | |
|
Non-Current Debt
|
0.04M | 25.00M | 25.00M | 32.50M | 35.00M | 35.00M | 35.00M | 35.00M | 45.50M | 52.50M | 52.50M | 70.00M | 70.00M | 70.00M |
|
Non-Current Deferred Tax Liability
|
1.58M | 1.71M | 2.20M | 3.01M | 2.95M | 3.17M | 3.59M | 3.79M | 4.36M | 4.42M | 4.89M | 4.99M | 4.56M | 4.50M |
|
Total Liabilities
|
676.60M | 635.82M | 703.20M | 731.20M | 808.76M | 794.23M | 812.14M | 820.98M | 833.93M | 842.65M | 798.88M | 556.67M | 795.71M | 783.76M |
|
Total Debt
|
0.04M | 25.00M | 25.00M | 32.50M | 35.00M | 35.00M | 35.00M | 35.00M | 45.50M | 52.50M | 52.50M | 70.00M | 70.00M | 70.00M |
|
Common Equity
|
325.43M | 337.21M | 335.76M | 346.96M | 337.45M | 362.08M | 359.56M | 370.22M | 367.86M | 372.05M | 392.67M | 421.66M | 410.50M | 413.21M |
|
Shareholder's Equity
|
345.24M | 337.21M | 335.76M | 346.96M | 337.45M | 362.08M | 359.56M | 370.22M | 367.86M | 372.05M | 392.67M | 421.66M | 410.50M | 413.21M |
|
Liabilities and Shareholders Equity
|
1,002.04M | 973.03M | 1,038.97M | 1,078.16M | 1,146.21M | 1,156.31M | 1,171.70M | 1,191.21M | 1,201.78M | 1,214.70M | 1,191.54M | 464.34M | 1,206.21M | 1,196.96M |
|
Retained Earnings
|
19.79M | 14.37M | 13.95M | 25.05M | 16.65M | 16.19M | 2.85M | -0.87M | -4.23M | -1.05M | -20.26M | -92.32M | -23.82M | -23.90M |
|
Treasury Shares
|
0.14M | 0.15M | 0.09M | 0.05M | 0.09M | | | 0.09M | | | | | | |
|
Shares Outstanding
|
12.03M | 11.93M | 11.89M | 11.89M | 11.85M | 12.73M | 13.11M | 13.65M | 13.70M | 13.75M | 15.18M | 15.53M | 16.03M | 16.15M |