Silvercrest Asset Management Income Statement (2012-2025) | SAMG

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 12.91M12.76M14.14M13.69M14.47M14.74M17.16M16.72M17.23M17.82M17.71M17.43M18.55M19.95M19.21M19.26M19.34M20.47M21.19M21.95M22.09M22.84M24.47M24.33M24.58M24.93M24.83M22.57M23.90M27.84M27.84M28.36M24.02M27.18M28.41M31.24M33.10M33.46M33.80M33.51M32.17M29.04M28.49M29.43M29.73M29.70M28.54M30.27M30.99M30.42M31.96M31.39M30.67M31.30M
Operating items
Selling, General & Administrative 2.64M3.01M5.47M2.71M2.72M3.16M4.60M3.21M3.22M3.38M4.04M3.53M3.51M4.14M4.15M4.20M4.05M4.12M4.25M4.12M3.91M4.02M4.79M4.73M4.68M4.82M5.36M5.21M5.45M6.44M6.14M0.04M9.30M7.09M6.89M7.90M7.28M6.52M6.81M0.59M6.18M6.46M6.49M6.84M6.70M7.19M7.37M8.10M7.67M7.83M8.25M
Other Operating Expenses 4.83M4.76M5.61M5.52M5.46M2.25M3.99M9.71M9.76M3.22M2.31M2.99M3.50M2.76M2.15M11.44M11.78M12.17M13.62M13.08M13.03M13.51M14.53M14.31M14.45M14.95M3.52M3.68M3.30M4.82M4.19M15.71M13.37M15.14M18.16M17.65M18.48M18.76M17.68M17.48M20.27M21.94M24.37M16.50M16.76M16.69M22.67M17.67M18.49M18.60M21.90M18.88M18.80M21.71M
Operating Expenses 7.47M7.82M10.16M7.91M8.65M11.55M15.41M12.93M12.98M13.34M14.90M13.29M13.94M15.68M15.26M15.64M15.83M16.29M17.87M17.20M16.94M17.53M19.32M19.04M19.12M19.77M19.59M18.57M19.47M21.54M23.70M15.75M22.66M22.23M25.05M25.55M25.76M25.28M24.49M18.07M20.27M21.94M24.37M22.68M23.22M23.18M29.51M24.37M25.68M25.97M30.00M26.55M26.63M29.96M
Operating Income 5.43M4.94M3.99M5.77M5.83M3.19M1.75M3.79M4.24M4.48M2.81M4.14M4.60M4.27M3.95M3.62M3.50M4.18M3.33M4.75M5.15M5.32M5.15M5.29M5.45M5.17M5.24M4.00M4.43M6.30M4.14M12.61M1.36M4.95M3.36M5.69M7.34M8.18M9.31M15.44M11.90M7.10M4.12M6.75M6.52M6.52M-0.97M5.90M5.31M4.46M1.96M4.84M4.04M1.33M
EBIT 5.43M4.94M3.99M5.77M5.83M3.19M1.75M3.79M4.24M4.48M2.81M4.14M4.60M4.27M3.95M3.62M3.50M4.18M3.33M4.75M5.15M5.32M5.15M5.29M5.45M5.17M5.24M4.00M4.43M6.30M4.14M12.61M1.36M4.95M3.36M5.69M7.34M8.18M9.31M15.44M11.90M7.10M4.12M6.75M6.52M6.52M-0.97M5.90M5.31M4.46M1.96M4.84M4.04M1.33M
Non-operating items
Non Operating Investment Income -0.00M-0.00M
Interest & Investment Income 0.04M0.03M0.03M0.03M0.02M0.04M0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.05M0.08M0.07M0.07M0.07M0.08M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.02M0.03M0.38M0.53M0.35M0.29M0.37M0.42M0.27M0.16M0.15M
Other Non Operating Income 0.03M0.03M0.03M0.03M0.03M0.03M3.03M0.01M0.01M0.86M0.01M1.00M0.01M0.26M0.01M0.11M-0.21M-0.01M0.01M0.01M0.01M5.32M0.01M0.01M-0.02M-0.01M0.01M0.01M0.24M-0.00M0.01M0.01M0.01M0.22M0.01M0.01M0.04M0.13M0.01M0.01M0.10M0.14M0.04M0.02M-0.04M0.04M0.01M0.01M0.01M0.18M0.01M0.02M0.03M
Non Operating Income -0.07M0.03M1.78M0.03M0.03M-0.12M3.23M-0.10M-0.11M-0.09M2.07M-0.03M1.00M-0.05M0.26M-0.04M0.11M-0.25M0.12M-0.01M-0.01M0.01M5.92M0.05M0.07M0.04M1.52M0.07M0.08M0.24M1.46M-0.18M-0.12M-0.11M1.00M-0.10M-0.09M-0.05M1.58M-0.07M-0.07M0.10M0.40M-0.05M-0.06M0.25M0.54M0.30M0.27M0.37M1.71M0.27M0.17M0.15M
Net income details
EBT 5.36M4.95M5.91M5.79M5.80M3.07M4.65M3.70M4.13M4.39M4.88M4.11M5.56M4.22M4.17M3.58M3.57M3.93M3.58M4.73M5.14M5.32M11.08M5.34M5.52M5.21M6.75M4.07M4.51M6.32M5.69M12.44M1.24M4.84M4.36M5.59M7.25M8.13M10.89M15.37M11.83M7.10M4.10M6.70M6.46M6.77M-0.43M6.21M5.58M4.83M3.66M5.10M4.21M1.48M
Tax Provisions 0.27M0.29M0.25M0.33M0.34M0.82M0.66M1.46M1.33M1.47M2.13M1.30M2.23M1.43M2.00M1.09M1.46M1.04M1.10M1.43M1.54M1.60M9.16M1.29M1.33M1.40M1.52M1.02M1.16M1.50M1.50M2.75M0.80M1.58M0.84M1.27M1.59M1.78M2.29M2.97M2.35M1.46M0.82M1.39M1.32M1.39M0.21M1.29M1.20M1.10M0.98M1.17M1.06M0.39M
Profit After Tax 5.11M4.66M5.66M5.46M5.47M2.25M3.99M2.24M2.80M2.92M2.75M2.81M3.33M2.78M2.17M2.50M2.11M2.89M2.49M3.30M3.60M3.71M1.92M4.05M4.19M3.89M5.23M3.04M3.35M4.82M4.19M9.69M0.78M3.48M3.53M4.33M5.66M6.35M8.60M12.40M9.47M5.64M3.28M5.31M5.13M5.38M-0.64M4.92M4.38M3.73M2.68M3.93M3.15M1.09M
Equity Income 0.01M1.76M1.15M-0.01M
Income from Non-Controlling Interests 1.51M1.96M1.30M1.45M1.56M1.62M1.41M1.61M1.46M1.29M1.19M1.18M1.40M1.20M1.61M1.74M1.84M2.00M1.82M1.86M1.73M2.33M1.34M1.49M2.17M1.77M4.16M0.29M1.42M1.65M1.78M2.33M2.63M3.51M4.83M3.70M2.21M1.22M2.11M2.05M2.16M-0.23M1.92M1.72M1.48M1.07M1.46M1.23M0.47M
Income from Continuing Operations 5.09M4.65M5.66M5.46M5.47M2.25M3.99M2.24M2.80M2.92M2.75M2.81M3.33M2.78M2.17M2.50M2.11M2.89M2.49M3.30M3.60M3.71M1.92M4.05M4.19M3.81M5.23M3.04M3.35M4.82M4.19M9.69M0.43M3.26M3.53M4.32M5.66M6.35M8.60M12.40M9.47M5.64M3.28M5.31M5.13M5.38M-0.64M4.92M4.38M3.73M2.68M3.93M3.15M1.09M
Consolidated Net Income 5.09M4.65M5.66M5.46M5.47M2.25M3.99M2.24M2.80M2.92M2.75M2.81M3.33M2.78M2.17M2.50M2.11M2.89M2.49M3.30M3.60M3.71M1.92M4.05M4.19M3.81M5.23M3.04M3.35M4.82M4.19M9.69M0.43M3.26M3.53M4.32M5.66M6.35M8.60M12.40M9.47M5.64M3.28M5.31M5.13M5.38M-0.64M4.92M4.38M3.73M2.68M3.93M3.15M1.09M
Income towards Parent Company 5.09M4.65M5.66M5.46M5.47M2.25M3.99M2.24M2.80M2.92M2.75M2.81M3.33M2.78M2.17M2.50M2.11M2.89M2.49M3.30M3.60M3.71M1.92M4.05M4.19M3.81M5.23M3.04M3.35M4.82M4.19M9.69M0.43M3.26M3.53M4.32M5.66M6.35M8.60M12.40M9.47M5.64M3.28M5.31M5.13M5.38M-0.64M4.92M4.38M3.73M2.68M3.93M3.15M1.09M
Net Income towards Common Stockholders 5.09M4.65M5.66M5.46M5.47M2.25M3.99M2.24M2.80M2.92M2.75M2.81M3.33M2.78M2.17M2.50M2.11M2.89M2.49M3.30M3.60M3.71M1.92M4.05M4.19M3.81M5.23M3.04M3.35M4.82M4.19M9.69M0.43M3.26M3.53M4.32M5.66M6.35M8.60M12.40M9.47M5.64M3.28M5.31M5.13M5.38M-0.64M4.92M4.38M3.73M2.68M3.93M3.15M1.09M
Additional items
EPS (Basic) 0.490.440.540.531.060.260.490.300.370.390.360.360.430.350.110.310.260.360.150.410.440.46-0.010.270.280.260.630.360.220.300.480.590.050.210.370.260.350.380.890.770.580.350.340.340.330.34-0.070.320.280.240.280.260.210.07
EPS (Weighted Average and Diluted) 0.480.440.530.521.010.250.480.300.370.390.360.360.430.350.110.310.260.360.150.410.440.46-0.010.270.280.260.630.360.220.300.480.590.050.210.370.260.350.380.890.770.580.350.330.330.330.34-0.070.320.280.240.280.260.210.07
Shares Outstanding (Weighted Average) 10.49M10.55M10.54M10.34M5.17M8.72M8.15M7.52M7.52M7.58M7.60M7.77M7.82M7.88M7.86M8.00M8.03M8.04M8.03M8.08M8.10M8.12M8.11M8.19M8.29M8.32M8.30M8.52M8.58M8.87M8.80M9.39M9.51M9.53M9.50M9.65M9.66M9.67M9.67M9.87M9.89M9.82M9.79M9.55M9.46M9.35M9.43M9.48M9.51M9.54M9.50M9.58M9.34M9.01M
Shares Outstanding (Diluted Average) 10.63M10.69M10.69M10.58M5.40M8.87M8.37M7.52M7.52M7.58M7.60M7.77M7.82M7.88M7.86M8.00M8.03M8.05M8.04M8.09M8.11M8.13M8.12M8.19M8.29M8.33M8.30M8.52M8.59M8.87M8.80M9.40M9.52M9.54M9.51M9.66M9.68M9.69M9.69M9.89M9.91M9.85M9.82M9.58M9.48M9.38M9.46M9.52M9.55M9.58M9.53M9.62M9.37M9.04M
EBITDA 3.33M4.94M3.99M5.77M4.39M3.19M1.75M3.79M4.24M4.48M2.81M4.14M4.60M4.27M3.95M3.62M3.50M4.18M3.33M4.75M5.15M5.32M5.15M5.29M5.45M5.17M5.24M4.00M4.43M6.30M4.14M12.61M1.36M4.95M3.36M5.69M7.34M8.18M9.31M15.44M11.90M7.10M4.12M6.75M6.52M6.52M-0.97M5.90M5.31M4.46M1.96M4.84M4.04M1.33M
Interest Expenses 0.14M0.05M0.04M0.04M0.07M0.18M0.16M0.13M0.13M0.11M0.01M0.06M0.06M0.08M0.07M0.07M0.06M0.05M0.05M0.03M0.03M0.02M0.03M0.02M0.01M0.01M0.03M0.01M0.01M0.24M0.23M0.19M0.13M0.12M0.12M0.10M0.10M0.09M0.09M0.08M0.08M0.11M0.15M0.12M0.11M0.09M0.11M0.05M0.03M0.01M0.05M0.01M0.01M0.01M
Tax Rate 5.02%5.96%4.18%5.68%5.82%26.79%14.18%39.37%32.27%33.39%43.72%31.60%40.17%34.01%48.06%30.36%40.94%26.46%30.61%30.26%29.95%30.16%82.69%24.17%24.09%26.83%22.55%25.15%25.68%23.73%26.30%22.08%64.86%32.57%19.17%22.69%21.97%21.87%21.06%19.35%19.90%20.55%19.98%20.73%20.45%20.56%-48.27%20.83%21.45%22.71%26.71%23.01%25.18%26.42%