Silvercrest Asset Management Cash Flow Statement (2012-2025) | SAMG

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 5.09M4.65M5.66M5.46M5.47M2.25M3.99M2.24M2.80M2.92M2.75M2.81M3.33M2.78M2.17M2.50M2.11M2.89M2.49M3.30M3.60M3.71M1.92M4.05M4.19M3.81M5.23M3.04M3.35M4.82M4.19M9.69M0.43M3.26M3.53M4.32M5.66M6.35M8.60M12.40M9.47M5.64M3.28M5.31M5.13M5.38M-0.64M4.92M4.38M3.73M2.68M3.93M3.15M1.09M
Depreciation and Depletion 0.10M0.30M0.06M0.10M0.10M0.10M0.12M0.12M0.14M0.15M0.14M0.14M0.14M0.27M0.17M0.18M0.19M0.18M0.18M0.21M0.23M0.25M0.29M0.19M0.20M0.18M0.18M0.16M0.39M0.27M0.16M0.27M0.29M0.28M0.28M0.28M0.31M0.29M0.29M0.28M0.30M0.31M0.30M0.30M0.43M0.37M0.37M0.41M0.45M0.43M0.43M0.46M0.50M0.48M
Share-based Compensation 0.34M0.44M0.13M0.62M0.41M0.43M0.49M0.51M0.26M0.07M0.17M0.12M0.10M0.50M0.81M0.77M0.80M0.84M0.81M0.81M0.81M0.83M0.80M0.80M0.80M0.83M0.84M0.84M0.88M0.45M0.11M0.11M0.15M0.19M0.20M0.47M0.29M0.34M0.32M0.23M0.28M0.28M0.36M0.31M0.38M0.35M0.58M0.35M0.48M0.54M0.54M0.45M0.40M0.35M
Deferred Taxes -0.00M-0.04M-0.04M0.05M-0.24M-1.01M-0.98M0.16M-1.77M-0.65M-1.59M-0.16M-1.14M-0.37M-0.72M-0.14M2.90M-0.43M-0.48M-0.37M9.92M0.13M0.08M-0.08M0.44M0.41M0.75M0.72M-0.31M2.31M-0.35M-0.22M0.49M-0.01M0.09M0.38M0.45M1.80M0.79M0.80M0.57M0.30M0.82M0.46M0.61M0.17M0.58M0.74M0.52M0.29M0.60M0.61M
Gains from Sales and Divestitures 0.13M0.13M0.13M0.13M0.13M0.13M0.15M0.14M0.14M0.14M0.14M0.09M0.09M0.09M0.09M0.00M0.00M0.00M0.01M0.01M0.25M0.24M0.00M0.24M0.24M0.00M0.24M0.24M0.01M0.01M0.01M0.02M0.04M0.04M0.02M0.05M0.05M0.05M0.01M0.06M0.06M0.08M0.08M0.08M0.10M0.08M0.08M
Gains from Investment Securities 0.02M1.67M0.29M0.03M0.01M0.02M0.02M0.32M0.01M0.01M-0.41M0.16M0.08M0.34M0.00M0.04M0.56M0.03M1.45M0.01M1.00M0.76M0.86M0.03M0.37M1.23M0.03M0.03M0.03M0.43M0.03M0.03M0.03M0.46M0.35M0.84M
Asset Writedowns and Impairment 0.23M
Non-cash Items 5.14M2.39M1.55M1.05M0.94M1.34M1.17M2.67M2.36M2.05M1.82M1.77M1.49M2.86M2.55M4.00M3.73M3.29M2.94M4.45M3.91M3.38M2.92M2.54M2.19M
Cash from Operations 6.03M6.38M7.38M7.54M5.02M6.44M-4.30M6.73M8.44M9.48M-10.25M8.74M10.56M7.20M-10.62M7.70M12.23M8.66M-11.26M12.18M12.95M15.71M-15.17M14.48M15.41M14.14M-20.95M12.86M11.92M14.94M-15.12M10.69M14.53M16.74M-15.59M17.55M19.69M22.64M-23.55M16.99M14.26M15.69M-25.52M15.63M16.14M14.73M-24.09M15.98M13.29M16.41M-24.71M13.85M14.60M
Depreciation, Depletion & Amortization
Amortization 34.29M
Depreciation & Amortization (CF) 0.10M0.49M0.47M0.45M0.51M0.50M0.49M0.48M0.50M0.51M0.48M0.46M0.46M0.76M0.68M0.67M0.68M0.67M0.65M0.67M0.68M0.70M0.75M0.61M0.62M0.60M0.60M0.51M0.73M0.97M0.97M1.01M1.02M0.97M0.97M0.97M0.99M0.98M0.98M0.96M0.97M0.98M0.98M0.96M1.06M1.00M1.00M1.02M1.06M1.03M1.03M1.04M1.08M1.06M
Change in Working Capital
Change in Receivables -0.29M-0.77M-0.31M1.30M2.54M-1.29M1.16M0.31M0.52M-1.42M0.69M-0.56M1.79M-1.52M0.65M-0.92M2.40M-1.06M0.43M0.59M1.42M0.57M0.24M-0.63M-1.46M0.76M-0.15M2.79M0.24M-1.80M1.00M0.60M-1.09M0.46M1.26M0.50M-2.30M1.45M0.29M0.83M-2.15M1.23M0.14M-0.07M-0.91M2.69M-0.46M1.38M-0.52M-0.15M0.98M-0.31M
Change in Accured Expenses 0.88M0.20M-1.10M1.24M2.86M5.48M-11.65M5.12M4.24M7.14M-16.19M5.60M5.58M4.32M-16.36M5.27M5.78M7.34M-17.22M6.66M6.90M8.14M-20.41M7.97M8.05M7.59M-25.10M7.20M7.72M10.96M-23.91M6.38M7.84M11.29M-24.10M10.78M18.13M3.05M-31.00M10.08M8.22M0.55M-31.67M8.41M8.35M12.55M-28.28M9.12M9.03M12.63M-30.78M8.73M11.48M
Other Working Capital Changes 0.97M-1.34M0.55M0.01M0.01M3.97M-2.89M0.95M0.25M0.97M1.39M-0.45M-0.33M0.36M0.56M0.09M-0.19M0.35M0.52M-0.89M-1.39M-0.99M1.68M-0.18M-0.09M1.26M0.45M0.42M0.27M-0.31M0.73M0.75M1.11M1.13M0.90M1.16M1.18M0.53M1.20M1.13M1.21M-0.72M0.68M0.31M1.11M1.18M1.19M1.20M1.22M0.40M1.25M-0.05M0.20M
Investing Activities
Capital Expenditures 0.08M0.92M0.03M0.04M0.01M0.20M0.03M0.26M0.05M0.33M0.16M0.11M0.06M0.05M0.35M0.37M0.09M0.40M0.09M0.22M0.14M0.38M0.10M1.12M0.22M2.60M0.76M0.23M0.17M0.19M0.09M0.17M0.14M0.25M0.23M0.28M0.03M0.26M0.38M0.29M1.06M1.58M0.71M0.52M0.60M0.35M0.38M0.36M0.40M0.47M0.81M
Acquisitions 0.72M2.50M-1.80M1.68M0.13M3.55M-0.00M0.15M0.40M34.77M
Divestments 0.00M0.00M1.90M0.00M0.00M1.29M0.00M0.00M-0.00M0.32M0.12M
Cash from Investing Activities -0.10M-0.43M-2.78M-0.66M0.10M-0.15M-1.71M-0.26M0.39M-0.45M-0.16M-3.66M-0.06M-0.05M0.31M-0.15M-0.10M-0.35M-0.09M-0.40M-0.09M-0.22M-0.14M-0.38M-0.10M-1.12M-0.62M-2.60M-35.93M-0.23M-0.17M-0.19M-0.09M-0.17M-0.14M-0.25M-0.23M-0.28M-0.03M-0.26M-0.38M-0.29M-1.06M-1.58M-0.71M-0.52M-0.60M-0.35M-0.38M-0.36M-0.40M-0.47M-0.81M
Financing Activities
Other financing activities 0.63M0.06M0.05M0.09M0.39M0.10M0.49M0.80M0.79M0.79M0.83M0.83M0.81M0.81M0.83M0.80M0.80M0.80M0.83M0.84M0.84M0.88M0.45M0.11M0.11M0.16M0.22M0.20M0.47M0.29M0.34M0.32M0.23M0.28M0.28M0.36M0.31M0.38M0.35M0.58M0.35M0.48M0.54M0.54M0.45M0.40M0.35M
Cash from Financing Activities 0.22M-1.22M-13.69M1.46M7.23M-4.23M-2.07M-4.07M-2.32M-6.15M-1.84M-4.52M-3.54M-1.67M-2.15M-5.40M-3.42M-0.76M-3.46M-4.48M-3.31M-1.23M-3.12M-4.90M-2.17M-1.45M-2.23M-4.88M13.98M-2.72M-4.79M-5.58M-3.95M-2.24M-4.12M-6.30M-7.16M-2.54M-5.14M-6.20M-14.08M-5.32M-9.21M-8.24M-3.99M-2.77M-5.94M-5.33M-4.76M-5.51M-7.23M-19.60M-7.69M
Dividend Payments
Dividends Paid - Common 1.52M0.04M13.67M4.23M11.43M-0.01M1.35M2.65M1.25M-0.00M1.24M2.88M1.45M-0.03M1.38M3.04M1.34M0.00M1.95M2.69M1.36M0.20M2.07M2.94M1.53M0.23M2.29M3.47M1.63M0.31M2.23M2.80M1.50M-0.22M1.76M3.59M1.47M-0.14M2.69M3.52M1.67M0.03M4.11M2.23M1.42M0.06M3.30M1.61M1.48M1.01M1.90M2.33M1.45M
Additional items
Exchange Rate Effect -0.00M-0.00M-0.01M0.00M-0.01M-0.01M0.01M-0.02M-0.01M0.01M-0.01M
Change in Cash 6.15M4.72M-9.09M8.34M12.36M2.07M-8.08M2.40M6.50M2.88M-12.25M0.55M6.96M5.48M-12.46M2.15M8.71M7.55M-14.81M7.31M9.54M14.26M-18.43M9.19M13.13M11.57M-23.79M5.38M-10.04M11.99M-20.08M4.93M10.49M14.33M-19.85M10.99M12.30M19.81M-28.72M10.54M-0.21M10.08M-35.80M5.80M11.43M11.43M-30.64M10.29M8.16M10.51M-32.36M-6.21M6.09M
Free Cash Flow 5.95M5.46M7.36M7.51M5.01M6.24M-4.33M6.47M8.39M9.15M-10.41M8.62M10.49M7.14M-10.97M7.70M12.23M8.30M-11.35M11.78M12.86M15.49M-15.31M14.09M15.30M13.02M-21.16M10.26M11.16M14.71M-15.29M10.50M14.44M16.57M-15.74M17.29M19.46M22.36M-23.59M16.74M13.88M15.40M-26.58M14.05M15.43M14.20M-24.69M15.63M12.91M16.04M-25.12M13.38M13.79M
Net Cash Flow 6.15M4.72M-9.09M8.34M12.36M2.07M-8.08M2.40M6.50M2.88M-12.25M0.55M6.96M5.48M-12.46M2.15M8.71M7.55M-14.81M7.31M9.54M14.26M-18.43M9.19M13.13M11.57M-23.79M5.38M-10.04M11.99M-20.08M4.93M10.49M14.33M-19.85M10.99M12.30M19.81M-28.72M10.54M-0.21M10.08M-35.79M5.80M11.44M11.43M-30.63M10.29M8.15M10.53M-32.35M-6.22M6.10M