|
Revenue
|
1.96M | 17.04M | 10.64M | 6.78M | 5.54M |
|
Cost of Revenue
|
1.05M | 15.77M | 9.50M | 6.32M | 6.55M |
|
Gross Profit
|
0.90M | 1.26M | 1.14M | 0.46M | -1.01M |
|
Research & Development
|
0.35M | 0.42M | 0.48M | 0.85M | 0.64M |
|
Selling, General & Administrative
|
0.23M | 2.38M | 7.18M | 6.84M | 6.26M |
|
Other Operating Expenses
|
0.04M | 14.91M | 0.95M | 0.14M | |
|
Operating Expenses
|
0.62M | 17.72M | 8.61M | 7.83M | 6.90M |
|
Operating Income
|
0.28M | -16.45M | -7.46M | -7.37M | -7.91M |
|
EBIT
|
0.28M | -16.45M | -7.46M | -7.37M | -7.91M |
|
Non Operating Investment Income
|
| 0.00M | | | |
|
Other Non Operating Income
|
0.17M | 4.14M | -1.38M | 1.25M | 2.02M |
|
Non Operating Income
|
0.17M | -0.23M | -1.38M | 1.25M | 2.02M |
|
EBT
|
0.46M | -16.68M | -8.85M | -6.12M | -5.89M |
|
Tax Provisions
|
0.05M | 0.02M | | | |
|
Profit After Tax
|
0.40M | -16.70M | -8.85M | -6.12M | -5.89M |
|
Income from Non-Controlling Interests
|
-0.40M | | | | |
|
Income from Continuing Operations
|
0.40M | -16.70M | -8.85M | -6.12M | -5.89M |
|
Consolidated Net Income
|
0.40M | -16.70M | -8.85M | -6.12M | -5.89M |
|
Income towards Parent Company
|
0.40M | -16.70M | -8.85M | -6.12M | -5.89M |
|
Net Income towards Common Stockholders
|
0.40M | -17.77M | -8.85M | -6.12M | -5.89M |
|
EPS (Basic)
|
| -1.43 | -6.72 | -3.79 | -3.46 |
|
EPS (Weighted Average and Diluted)
|
0.00 | -1.46 | -6.72 | -3.79 | -3.46 |
|
Shares Outstanding (Weighted Average)
|
| 1.50M | 1.50M | 1.58M | 1.64M |
|
Shares Outstanding (Diluted Average)
|
93.06M | 93.06M | 1.32M | 1.61M | 1.70M |
|
EBITDA
|
0.43M | -16.65M | -9.39M | -6.18M | -5.91M |
|
Tax Rate
|
11.62% | | | | |