|
Cash & Equivalents
|
0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 16.50B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Short-term Investments
|
| | | | | | 0.00B | | 0.00B | 0.04B | 0.00B | 0.00B |
|
Cash & Current Investments
|
0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 16.50B | 0.01B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B |
|
Receivables - Net
|
| | | 0.00B | | 0.68B | 0.00B | 2.02B | 0.00B | 0.44B | 0.00B | 0.00B |
|
Receivables - Other
|
| | | 0.00B | | 0.06B | 0.02B | | 0.02B | | 0.02B | 0.00B |
|
Receivables
|
| | | 0.00B | | 0.74B | 0.02B | 2.02B | 0.02B | 0.44B | 0.02B | 0.00B |
|
Inventory
|
| | | 0.00B | | | 0.00B | | 0.00B | | 0.00B | |
|
Prepaid Assets
|
| 0.00B | 0.00B | 0.00B | 0.00B | 5.25B | 0.00B | 0.98B | 0.00B | 1.65B | 0.00B | 0.00B |
|
Current Assets
|
0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 22.71B | 0.02B | 15.88B | 0.01B | 10.41B | 0.01B | 0.01B |
|
Construction in Progress
|
| | | | | | | 1.09B | | | | |
|
Property, Plant & Equipment (Net)
|
| | | 0.00B | | 3.18B | 0.00B | 2.74B | 0.00B | 4.71B | 0.00B | 0.00B |
|
Long-Term Investments
|
| 0.04B | 0.04B | 0.08B | 0.04B | 0.05B | 0.00B | 0.41B | 0.00B | 1.76B | 0.00B | 0.00B |
|
Intangibles
|
| | | 0.00B | | 0.17B | 0.00B | 0.02B | | | | |
|
Goodwill & Intangibles
|
| | | 0.00B | | 0.17B | 0.00B | 0.02B | | | | |
|
Long-Term Deferred Tax
|
| | | 0.00B | | | | | | | | |
|
Other Non-Current Assets
|
0.00B | | | 0.00B | | | 0.00B | | 0.01B | | 0.01B | |
|
Non-Current Assets
|
0.00B | 0.04B | 0.04B | 0.00B | 0.04B | 3.77B | 0.00B | 4.81B | 5.82B | 7.17B | 0.01B | 0.01B |
|
Assets
|
0.00B | 0.05B | 0.05B | 0.01B | 0.05B | 26.47B | 0.02B | 0.00B | 0.02B | 0.00B | 0.02B | 0.02B |
|
Accounts Payables
|
| 0.00B | | 0.00B | 0.00B | 0.12B | 0.00B | 0.19B | 0.00B | 0.26B | 0.00B | 0.00B |
|
Notes Payables
|
0.00B | 0.00B | 0.00B | 0.00B | | | | | | 0.93B | 0.00B | 0.00B |
|
Payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.12B | 0.00B | 0.19B | 0.00B | 1.18B | 0.00B | 0.00B |
|
Accumulated Expenses
|
0.00B | | | | | | 0.00B | | 0.00B | | 0.00B | |
|
Other Accumulated Expenses
|
| | | | | | 0.04B | 0.04B | 0.00B | 0.05B | 0.00B | 0.00B |
|
Short term Debt
|
| | | 0.16B | 0.00B | 0.03B | | | | | 0.00B | |
|
Current Leases
|
| | | 0.00B | | 0.15B | 0.00B | 0.24B | 0.00B | 0.16B | 0.00B | 0.00B |
|
Current Taxes
|
| | | 0.00B | | | | | | | | |
|
Current Deferred Revenue
|
| | | 0.00B | | 0.06B | | | | | 0.00B | |
|
Total Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.51B | 0.00B | 1.72B | 0.00B | 1.47B | 0.00B | 0.00B |
|
Non-Current Deffered Revenue
|
| 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | |
|
Preferred Stock Liabilities
|
| 0.04B | 0.04B | 0.04B | 0.04B | | | | | | | |
|
Operating Leases
|
| | | 0.00B | | 0.26B | 0.00B | 0.68B | 0.00B | 0.52B | 0.00B | 0.00B |
|
Other Non-Current Liabilities
|
| | | | 0.00B | | | | | | | |
|
Total Non-Current Liabilities
|
| | | | -0.00B | | 0.00B | | 0.00B | 0.52B | 0.00B | 0.00B |
|
Total Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 767.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Total Debt
|
| | | 0.16B | 0.00B | 0.03B | | | | | 0.00B | |
|
Common Equity
|
0.00B | -0.00B | -0.00B | -0.02B | -0.00B | 25.70B | 0.02B | 18.29B | 0.02B | 15.59B | 0.01B | 0.01B |
|
Shareholder's Equity
|
0.00B | -0.00B | -0.00B | -0.02B | -0.00B | | 0.02B | | 0.02B | | 0.01B | |
|
Liabilities and Shareholders Equity
|
0.00B | 0.05B | 0.05B | 0.01B | 0.05B | 26.47B | 0.02B | 0.00B | 0.02B | 0.00B | 0.02B | 0.02B |
|
Retained Earnings
|
-0.00B | -0.00B | -0.00B | -0.02B | -0.00B | -20.79B | -0.03B | -28.98B | -0.03B | -33.28B | -0.04B | -0.04B |
|
Treasury Shares
|
| | | | | | 0.00B | | 0.00B | | 0.00B | |