|
Cash & Equivalents
|
1.30M | 4.48M | 11.21M | 3.18M | 1.04M |
|
Short-term Investments
|
| | 0.08M | 0.09M | 0.04M |
|
Cash & Current Investments
|
1.30M | 4.48M | 11.29M | 3.27M | 1.08M |
|
Receivables - Net
|
| 1.17M | 1.54M | 0.90M | 0.24M |
|
Receivables - Other
|
| 0.04M | 16.41M | 23.19M | 23.79M |
|
Receivables
|
| 1.21M | 17.95M | 24.09M | 24.03M |
|
Inventory
|
| 0.20M | 0.15M | 0.04M | 0.77M |
|
Prepaid Assets
|
| 0.95M | 1.12M | 1.34M | 1.88M |
|
Current Assets
|
| 6.88M | 18.69M | 12.25M | 10.89M |
|
Property, Plant & Equipment (Net)
|
| 4.34M | 1.87M | 4.99M | 3.97M |
|
Long-Term Investments
|
| 44.89M | 0.05M | 0.05M | 3.08M |
|
Intangibles
|
| 0.27M | 0.09M | | |
|
Goodwill & Intangibles
|
| 0.27M | 0.09M | | |
|
Long-Term Deferred Tax
|
| 0.05M | | | |
|
Other Non-Current Assets
|
| 0.13M | 0.08M | 6.79M | 6.92M |
|
Non-Current Assets
|
| 4.65M | 2.41M | 5.82M | 7.64M |
|
Assets
|
| 11.53M | 21.10M | 18.07M | 18.53M |
|
Accounts Payables
|
| 1.26M | 0.17M | 0.36M | 0.44M |
|
Notes Payables
|
| 0.13M | | | 2.12M |
|
Payables
|
| 1.39M | 0.17M | 0.36M | 2.55M |
|
Accumulated Expenses
|
| | 0.06M | 0.19M | 0.02M |
|
Other Accumulated Expenses
|
| | 18.10M | | |
|
Short term Debt
|
| 0.13M | | | 2.12M |
|
Current Leases
|
| 0.02M | 0.19M | 0.24M | 0.08M |
|
Current Taxes
|
| 0.00M | | | |
|
Current Deferred Revenue
|
| 0.06M | | | 0.87M |
|
Total Current Liabilities
|
| 1.40M | 0.56M | 0.69M | 3.68M |
|
Non-Current Deffered Revenue
|
| 1.57M | | | |
|
Preferred Stock Liabilities
|
| 44.89M | | | |
|
Operating Leases
|
| 0.03M | 0.23M | 0.57M | 0.49M |
|
Total Non-Current Liabilities
|
| | 0.23M | 0.57M | 0.49M |
|
Total Liabilities
|
| 1.42M | 0.79M | 1.25M | 4.17M |
|
Total Debt
|
| 0.13M | | | 2.12M |
|
Common Equity
|
| -16.41M | 20.31M | 16.82M | 14.37M |
|
Shareholder's Equity
|
| -16.41M | 20.31M | 16.82M | 14.37M |
|
Liabilities and Shareholders Equity
|
| 11.53M | 21.10M | 18.07M | 18.53M |
|
Retained Earnings
|
| -16.41M | -25.26M | -31.34M | -37.23M |
|
Treasury Shares
|
| | 0.98M | 1.00M | 3.32M |