Science Applications International Growth Metrics (2012-2025) | SAIC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2012 Jan2013 May2013 Aug2013 Nov2013 Jan2014 May2014 Aug2014 Oct2014 Jan2015 May2015 Jul2015 Oct2015 Jan2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Jan2020 May2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Jan2025 May2025 Aug2025 Oct2025
Growth Ratios
Assets Growth (1y) 16.22%14.86%-2.01%-4.01%0.36%50.91%53.89%52.77%52.43%-4.22%-2.67%-3.77%-3.94%-2.32%-0.80%1.52%0.54%2.03%4.81%120.12%123.53%124.61%113.44%3.24%30.58%28.53%25.00%21.48%-3.39%-0.71%0.70%0.40%-1.65%-4.25%-4.87%-3.53%4.22%0.32%0.53%-4.13%-11.87%-7.44%-6.77%-1.28%-0.74%-0.93%2.81%
Assets Growth (3y) 19.45%18.41%13.65%12.17%13.69%12.18%14.11%14.28%13.76%-1.54%0.40%29.07%29.24%30.81%30.43%32.14%43.17%43.35%40.88%40.28%41.28%42.05%39.02%7.99%7.45%6.91%6.19%5.57%-0.33%-1.57%-1.25%-2.44%-3.33%-3.84%-3.75%-2.99%-3.04%-2.75%-1.23%
Assets Growth (5y) 10.74%10.60%8.82%25.82%26.99%26.47%27.15%27.67%33.86%22.48%21.97%21.95%22.19%23.36%22.81%22.99%22.76%22.87%21.78%21.74%23.65%22.45%20.77%3.09%2.65%2.56%2.34%2.17%-2.83%-2.65%-1.59%
Assets (QoQ) 15.90%0.28%-3.59%2.51%-1.12%-1.77%0.79%54.14%0.83%-2.48%0.57%-3.14%2.47%-3.59%0.39%-1.51%4.06%-1.33%-0.58%-0.05%6.89%107.22%0.96%0.43%1.58%0.23%27.70%-1.15%-1.21%-2.59%1.56%1.60%0.19%-2.87%-0.52%-1.08%-0.46%-1.51%7.47%-4.78%-0.25%-6.08%-1.20%0.00%0.48%-0.55%-0.67%-0.19%4.27%
Capital Expenditures Growth (1y) 700.00%500.00%600.00%200.00%-37.50%16.67%-85.71%66.67%0.00%28.57%300.00%-20.00%-40.00%-55.56%0.00%-25.00%166.67%75.00%50.00%300.00%-25.00%-42.86%50.00%-58.33%75.00%0.00%180.00%100.00%11.11%-50.00%11.11%-35.71%-50.00%0.00%-40.00%-22.22%20.00%-14.29%-33.33%57.14%0.00%0.00%125.00%36.36%33.33%16.67%0.00%
Capital Expenditures Growth (3y) 71.00%108.01%58.74%58.74%-27.89%-12.64%-17.02%0.00%16.96%0.00%81.71%33.89%6.27%-23.69%31.04%7.72%20.51%31.04%67.11%4.00%25.99%18.56%-16.45%18.56%31.04%-17.79%11.87%0.00%-12.64%-24.61%-23.69%-7.72%-15.66%-5.01%-3.45%18.56%16.96%0.00%14.47%
Capital Expenditures Growth (5y) 51.57%47.58%43.10%64.38%-5.59%-7.79%5.15%10.76%0.00%55.18%22.87%12.47%9.24%20.11%11.84%27.23%17.61%4.56%18.47%-5.59%0.00%0.00%-12.94%-7.79%22.42%-7.79%3.71%16.47%-2.33%-12.94%0.00%
Capital Expenditures (QoQ) 0.00%0.00%0.00%700.00%-25.00%16.67%-57.14%66.67%40.00%-85.71%400.00%0.00%80.00%-55.56%0.00%-25.00%33.33%0.00%-25.00%166.67%-12.50%-14.29%100.00%-50.00%-33.33%125.00%-44.44%28.57%55.56%-35.71%55.56%-28.57%-30.00%42.86%-10.00%-44.44%40.00%-14.29%16.67%-14.29%0.00%-33.33%175.00%-45.45%0.00%50.00%66.67%-46.67%-12.50%28.57%
Cash & Equivalents Growth (1y) 100.00%25,300.00%23,600.00%12,250.00%61.78%18.50%24.47%-34.01%-27.56%-30.56%-47.80%-29.45%15.76%4.31%38.96%21.74%-41.31%-30.28%-28.97%-18.57%61.60%61.84%5.26%64.91%-12.87%-23.58%72.50%4.79%3.41%-9.04%-5.43%-32.49%-18.68%-38.01%-78.54%-25.56%-64.19%2.83%653.57%255.56%486.79%-13.76%-88.39%-86.36%-85.21%-40.43%-4.08%0.00%-2.17%
Cash & Equivalents Growth (3y) 446.26%493.45%436.01%285.97%10.70%-4.97%-3.35%-17.24%-21.05%-20.37%-19.83%-11.24%3.16%5.58%1.28%17.80%-6.16%-4.82%8.85%12.06%13.34%4.00%19.75%5.27%-9.85%-24.47%-29.53%-19.25%-32.97%-16.61%15.20%21.35%19.55%-18.08%-42.74%-28.80%-32.26%-19.16%-5.67%-21.44%-5.31%
Cash & Equivalents Growth (5y) 168.67%173.13%173.13%124.48%5.17%-0.64%-7.56%-5.31%-7.07%-8.98%-1.32%3.86%-0.22%-3.93%11.13%2.95%-7.02%-13.43%-23.52%-6.70%-15.77%-6.43%22.66%25.29%9.01%-17.50%-21.07%-23.89%-23.54%-21.51%-29.82%-24.60%-24.38%
Cash & Equivalents (QoQ) 0.00%100.00%7,750.00%61.78%-6.69%4.22%2.83%18.50%-1.99%-44.75%12.88%13.59%-26.32%-25.32%85.22%2.35%-1.83%-34.58%-10.71%21.60%0.00%-25.00%77.19%21.78%-34.96%17.50%-6.38%6.82%46.81%-28.62%-7.61%-6.04%52.63%-49.04%11.28%-28.38%-47.17%76.79%-46.46%105.66%287.16%-16.59%-11.65%-69.77%-47.87%-2.04%-4.17%21.74%-16.07%2.13%-6.25%
Cash from Investing Activities Growth (1y) -500.00%-600.00%-200.00%37.50%-16.67%85.71%-26,100.00%20.00%200.00%-300.00%99.49%-25.00%-157.14%0.00%25.00%-60.00%-75.00%-50.00%-266.67%25.00%-14,257.14%-400.00%36.36%50.00%99.30%-3,906.67%-200.00%-100.00%71.43%99.67%-1,100.00%-166.67%-900.00%-50.00%95.63%62.50%35.00%5,700.00%81.82%-66.67%23.08%-102.08%-350.00%110.00%-100.00%-114.29%22.22%-21,600.00%
Cash from Investing Activities Growth (3y) 108.01%-58.74%-58.74%14.50%12.64%17.02%0.00%-16.96%0.00%-81.71%75.90%-14.47%-426.05%-95.74%-20.51%15.66%-20.51%-569.80%-91.29%9.14%34.14%12.64%-184.01%-38.67%72.90%41.52%-16.26%-25.99%-22.92%31.61%54.33%-18.56%-71.00%-20.51%67.07%27.29%0.00%-35.72%13.99%-229.68%
Cash from Investing Activities Growth (5y) -47.58%-43.10%-61.54%5.59%-178.49%-33.78%-18.47%9.71%0.00%-313.03%51.54%-8.45%-17.98%0.00%-129.02%-26.19%-37.97%-8.45%-29.67%5.59%-13.18%125.26%28.89%-10.76%60.23%25.25%-5.15%18.47%-23.36%58.39%19.73%-104.58%
Cash from Investing Activities (QoQ) 0.00%0.00%-700.00%25.00%-16.67%57.14%-66.67%-40.00%85.71%-78,500.00%99.49%275.00%-157.14%0.00%-25.00%20.00%0.00%25.00%-166.67%12.50%14.29%-83.33%45.45%-16,650.00%97.01%76.67%57.14%-133.33%-17,071.43%98.25%71.43%66.67%-100.00%-6,200.00%93.65%-25.00%70.00%-83.33%45.45%-116.67%2,684.62%-100.60%-400.00%0.00%30.00%-28.57%111.11%-2,100.00%25.00%53.33%-2,971.43%
Cash from Operations Growth (1y) -89.80%278.79%326.67%3.17%720.00%-23.20%-14.71%-67.69%-17.07%12.50%20.69%9.52%125.00%-42.59%151.43%-252.17%-47.71%35.48%0.00%65.71%7.50%-73.81%102.27%891.67%34.88%213.64%106.18%9.47%99.14%-23.19%-48.50%-11.54%-41.99%94.34%-37.57%53.26%-4.48%40.78%-30.51%6.38%-21.09%-56.55%19.51%-8.00%41.58%82.54%2.04%-11.59%-9.79%
Cash from Operations Growth (3y) -11.47%48.47%63.03%-28.53%148.25%-20.84%37.30%-36.41%-0.82%-4.35%44.78%-37.00%8.14%-41.16%71.97%60.45%-8.82%3.63%60.96%70.67%42.40%-14.23%29.02%113.02%15.93%67.29%-12.81%14.07%3.34%28.09%-39.32%12.98%-24.10%5.93%-19.66%14.47%2.19%3.74%-5.37%-4.71%0.26%
Cash from Operations Growth (5y) -3.98%20.55%51.06%-16.98%53.78%-29.35%39.25%7.89%7.18%-6.39%66.13%37.71%27.71%-13.27%40.11%31.95%-2.62%10.69%6.04%43.23%9.86%11.54%-1.40%70.72%3.27%23.42%-11.25%7.75%4.27%10.76%-22.90%3.24%-11.00%
Cash from Operations (QoQ) -66.33%-145.45%520.00%-84.13%1,150.00%-72.80%91.18%26.15%17.07%-69.79%-27.59%223.81%58.82%-67.59%-34.29%565.22%-59.48%41.94%-139.77%328.57%5.00%4.76%-113.64%816.67%-74.42%709.09%-46.63%22.11%-40.52%431.88%-71.66%122.12%-77.06%256.60%-51.32%45.65%-23.13%14.56%19.49%-9.22%13.28%-43.45%82.93%-32.67%-37.62%55.56%40.82%3.62%-19.58%-13.04%22.00%5.74%
Dividends Paid - Common Growth (1y) -7.69%0.00%7.14%0.00%16.67%7.69%-13.33%7.69%-7.14%0.00%7.69%-14.29%7.69%0.00%-7.14%8.33%-7.14%64.29%-92.31%-84.62%69.23%0.00%2,000.00%950.00%0.00%-4.35%4.76%0.00%-4.55%0.00%-9.09%0.00%-4.76%-4.55%0.00%-9.52%-5.00%-4.76%-5.00%-5.26%-5.26%-5.00%-10.53%-5.56%
Dividends Paid - Common Growth (3y) 0.00%2.50%0.00%-2.63%5.27%2.50%-4.66%0.00%-2.44%18.00%-57.47%-47.72%19.17%18.00%14.47%20.51%16.26%16.26%19.17%17.33%17.33%-1.47%171.44%118.98%-3.13%-2.99%-1.61%-3.28%-4.77%-3.13%-4.77%-5.01%-5.01%-4.77%-5.27%-6.80%
Dividends Paid - Common Growth (5y) 0.00%12.09%-41.01%-31.23%12.89%12.09%6.96%10.07%9.46%9.46%11.10%8.45%10.07%9.46%7.39%11.84%7.39%8.45%9.00%7.89%7.89%-2.76%80.20%55.18%-3.93%-3.75%-4.14%-4.14%
Dividends Paid - Common (QoQ) 0.00%7.69%-7.14%-7.69%8.33%15.38%-13.33%7.69%0.00%-7.14%7.69%-7.14%7.69%0.00%-14.29%16.67%0.00%-7.14%0.00%0.00%76.92%-95.65%100.00%1,000.00%4.55%-8.70%0.00%4.76%0.00%0.00%-4.55%0.00%4.76%-9.09%5.00%-4.76%5.00%-4.76%-5.00%0.00%5.26%-5.00%-5.26%0.00%5.56%-10.53%0.00%
EBITDA Margin Growth (1y) -67.00-98.00115.00160.00-4.00-11.00-166.00-77.00-113.00-75.00147.00114.00118.00181.00-5.00-11.00127.00-28.0097.0032.00-420.00150.00165.00160.00513.00-132.00-29.0028.0023.00248.00158.00-4.00-117.00-66.00-42.0096.00123.00148.001,346.0058.00-145.00-65.00-1292.0055.00296.00-65.0049.00-124.00
EBITDA Margin Growth (3y) -118.00-184.0097.00197.001.0095.00-23.0026.00132.0079.00239.00135.00-175.00304.00257.00181.00220.00-9.00233.00221.00115.00267.00294.00184.00418.0050.0087.00120.0028.00330.001,462.00150.00-139.0017.0013.00209.00274.0018.00103.00-11.00
EBITDA Margin Growth (5y) 25.00-31.00189.00218.00-292.00218.00239.00218.00225.0097.00376.00323.00361.00420.00386.00205.00125.00173.00349.00312.00121.00349.001,599.00338.00396.00133.00141.00233.00179.00201.00219.0081.00
EBITDA Margin (QoQ) -215.00-43.00152.008.00-1.001.00-12.000.00-156.0091.00-48.0039.0066.0057.00-44.00102.00-119.0050.0094.00-53.005.00-14.00-358.00517.0020.00-19.00-5.00-127.00123.0038.00-11.0098.0032.00-124.00-124.00149.0056.0014.00-97.00175.001,255.00-1275.00-300.00254.0028.0073.00-59.00-106.00141.00-100.00
EBIT Growth (1y) -38.71%13.46%55.26%70.27%5.36%-3.39%-11.86%1.59%-8.47%12.28%30.77%12.50%9.26%-1.56%-13.24%0.00%5.08%4.76%25.42%1.39%-88.71%40.91%28.38%28.77%1,157.14%-16.13%5.26%17.02%15.91%66.67%33.00%3.64%-16.67%-3.85%-6.02%16.67%38.82%25.60%189.60%7.52%-33.05%-16.56%-62.98%11.89%74.68%-7.63%3.73%-20.00%
EBIT Growth (3y) -5.69%7.17%21.41%24.85%1.75%2.21%0.00%4.55%1.67%5.01%12.48%4.48%-49.39%13.27%11.79%9.29%14.26%7.38%19.23%15.17%18.05%25.35%21.58%16.02%129.85%10.36%9.58%12.26%10.27%26.26%53.55%9.14%-8.16%0.26%0.25%11.96%17.53%-1.08%3.60%-1.27%
EBIT Growth (5y) -0.99%4.88%14.26%14.56%-34.02%9.53%10.00%8.33%8.32%6.47%13.97%11.44%13.56%15.23%14.36%9.63%7.58%14.69%16.20%13.06%13.74%18.92%37.37%14.39%62.37%7.09%7.12%11.22%9.42%9.18%6.81%3.08%
EBIT Margin Growth (1y) -136.00147.00252.00260.0025.00-39.00-147.00-64.00-116.00-37.00149.0084.0072.0044.00-75.00-19.00-27.00-9.00116.00-9.00-491.0014.00-68.00-44.00513.00-132.00-29.0028.0023.00248.00158.00-4.00-117.00-66.00-42.0096.00123.00148.001,346.0058.00-145.00-65.00-1292.0055.00296.00-65.0049.00-124.00
EBIT Margin Growth (3y) -30.0071.00255.00280.00-19.00-33.00-72.001.00-70.00-3.00191.0057.00-445.0048.00-26.00-71.00-5.00-127.0020.00-24.0044.00131.0061.00-20.00418.0050.0087.00120.0028.00330.001,462.00150.00-139.0017.0013.00209.00274.0018.00103.00-11.00
EBIT Margin Growth (5y) 44.00105.00296.00253.00-536.00-28.00-24.00-51.00-48.00-121.0094.0042.0090.00165.00102.00-47.00-99.0055.00135.0068.0050.00212.001,365.00134.00396.00133.00141.00233.00179.00201.00219.0081.00
EBIT Margin (QoQ) -89.000.00228.009.0016.008.00-8.00-55.00-92.0090.00-59.0023.0095.0025.00-71.00-5.00-24.0082.00-79.0012.00102.00-43.00-561.00517.0020.00-19.00-5.00-127.00123.0038.00-11.0098.0032.00-124.00-124.00149.0056.0014.00-97.00175.001,255.00-1275.00-300.00254.0028.0073.00-59.00-106.00141.00-100.00
EBIT (QoQ) -26.92%-2.63%51.35%5.36%0.00%6.78%-6.35%-3.39%-8.77%23.08%-15.63%18.52%6.25%5.88%-18.06%6.78%-6.35%22.03%-13.89%6.45%12.12%-1.35%-90.41%1,228.57%2.15%-1.05%-6.38%-11.36%28.21%10.00%-7.27%27.45%2.31%-14.29%-25.44%47.06%0.00%6.40%-11.28%33.05%130.57%-60.50%-44.76%65.82%2.29%19.40%-13.75%-12.32%14.88%-7.91%
EBT Growth (1y) -38.71%3.85%44.74%73.53%5.77%-1.85%-29.09%-15.25%-25.45%-1.89%48.72%18.00%4.88%0.00%-15.52%5.08%18.60%5.77%30.61%-6.45%-113.73%27.27%15.63%25.86%1,085.71%-35.71%-5.41%6.85%13.04%133.33%54.29%12.82%-26.92%-9.52%-12.04%13.64%49.12%29.47%252.63%14.00%-43.53%-22.76%-70.15%10.53%122.92%-9.47%8.00%-25.40%
EBT Growth (3y) -14.32%0.00%15.14%20.17%-6.14%-1.25%-3.78%1.67%-2.49%1.24%17.95%5.07%-29.48%10.42%8.46%7.36%17.07%-4.71%12.62%7.95%15.21%24.05%19.06%14.91%116.46%10.72%8.68%11.06%7.20%39.82%68.52%13.48%-14.94%-3.28%-2.53%12.71%23.36%-3.26%4.37%-2.04%
EBT Growth (5y) -4.60%1.13%10.99%11.27%-16.38%5.33%6.11%4.35%4.64%-3.22%12.41%9.30%13.73%15.09%13.24%8.32%5.80%12.81%14.16%10.03%10.76%17.47%39.24%14.47%54.69%6.30%6.21%11.53%9.17%13.83%9.06%3.80%
EBT Margin Growth (1y) -136.0096.00210.00250.0025.00-27.00-223.00-148.00-195.00-97.00176.0090.0037.0043.00-76.0011.0032.00-3.00119.00-49.00-511.00-35.00-110.00-45.00507.00-177.00-67.00-19.006.00303.00191.0035.00-134.00-83.00-69.0060.00112.00131.001,359.0078.00-156.00-92.00-1328.0036.00306.00-56.0060.00-134.00
EBT Margin Growth (3y) -149.00-28.00163.00193.00-133.00-81.00-123.00-46.00-126.00-57.00219.0053.00-442.005.00-66.00-83.0028.00-215.00-58.00-112.002.0091.0014.00-29.00379.0043.0055.0076.00-16.00350.001,481.00173.00-178.00-45.00-38.00174.00262.00-18.0092.00-20.00
EBT Margin Growth (5y) -49.0012.00206.00155.00-611.00-119.00-113.00-140.00-130.00-269.0042.00-11.0071.00130.0058.00-67.00-100.005.0064.00-18.00-20.00138.001,304.00109.00335.0081.0086.00190.00134.00202.00214.0075.00
EBT Margin (QoQ) -89.00-30.00215.000.0025.0010.00-10.00-52.00-170.0085.00-57.0046.00102.000.00-111.0052.00-17.0087.00-89.0016.00106.00-81.00-552.00492.0031.00-16.000.00-192.00141.0032.0025.00105.0029.00-125.00-144.00156.0043.005.00-92.00175.001,271.00-1276.00-325.00238.0036.0088.00-55.00-124.00152.00-107.00
EBT (QoQ) -26.92%-10.53%52.94%3.85%1.85%7.27%-6.78%-3.64%-26.42%28.21%-18.00%26.83%11.54%1.72%-27.12%20.93%-5.77%26.53%-17.74%7.84%16.36%-9.38%-112.07%1,100.00%5.71%-1.35%-5.48%-34.78%55.56%11.43%0.00%34.62%2.86%-18.52%-35.23%66.67%0.00%5.26%-15.00%44.71%172.36%-65.97%-57.89%97.92%5.26%26.00%-15.08%-19.63%25.58%-12.96%
Enterprise Value Growth (1y) -100.00%-25,300.00%-23,600.00%-12,250.00%-61.78%-18.50%-24.47%34.01%27.56%30.56%47.80%29.45%-15.76%-4.31%-38.96%-21.74%41.31%30.28%28.97%18.57%-61.60%-52.63%-11.84%-75.44%5.94%23.28%-54.71%8.00%10.00%9.55%4.56%33.15%19.30%40.37%81.67%27.64%68.84%-3.13%-817.39%-295.51%-623.26%5.05%88.39%86.36%85.21%40.43%4.08%0.00%2.17%
Enterprise Value Growth (3y) -446.26%-493.45%-436.01%-285.97%-10.70%4.97%3.35%17.24%21.05%20.37%19.83%11.24%-3.16%-3.54%-3.35%-20.26%3.74%6.53%-7.11%-9.54%-11.01%-1.94%-18.20%-2.57%11.93%25.48%35.32%23.65%39.06%17.76%-17.07%-24.14%-22.06%16.42%41.99%26.92%30.66%16.45%-0.72%18.60%-1.53%
Enterprise Value Growth (5y) -168.67%-173.13%-173.13%-124.48%-5.17%1.80%6.43%4.13%5.64%9.97%2.27%-2.45%1.45%5.08%-10.26%-1.35%8.31%15.13%26.47%8.66%19.22%8.22%-22.66%-25.29%-9.01%16.53%22.03%24.83%24.70%20.65%29.14%23.57%23.43%
Enterprise Value (QoQ) 0.00%-100.00%-7,750.00%-61.78%6.69%-4.22%-2.83%-18.50%1.99%44.75%-12.88%-13.59%26.32%25.32%-85.22%-2.35%1.83%34.58%10.71%-21.60%0.00%25.00%-77.19%-14.85%26.72%-17.65%5.00%6.32%-47.75%30.04%7.07%5.85%-55.90%51.00%-12.20%30.43%52.08%-93.48%51.69%-130.23%-326.26%16.59%11.65%69.77%47.87%2.04%4.17%-21.74%16.07%-2.13%6.25%
EPS (Basic) Growth (1y) 2.90%41.18%77.78%14.71%1.41%-33.33%-7.50%-21.79%-4.17%66.67%25.68%29.51%62.32%3.75%6.45%50.63%3.57%38.55%14.14%-116.81%-19.83%-15.65%-15.93%610.00%-33.33%-9.28%8.42%4.90%124.19%61.36%20.39%-28.97%-6.47%-7.75%16.94%78.95%38.46%251.15%23.45%-41.91%-17.22%-65.43%20.11%154.43%-4.03%71.07%-20.93%
EPS (Basic) Growth (3y) 0.00%16.19%27.38%5.13%16.41%4.85%7.36%15.12%17.23%33.81%15.15%-32.53%10.46%6.63%0.71%8.89%-17.89%1.97%1.33%-3.48%6.21%7.28%3.14%79.67%11.81%10.54%15.14%10.06%42.66%73.55%20.23%-9.62%2.34%3.84%20.14%38.29%3.23%27.58%5.45%
EPS (Basic) Growth (5y) 10.95%17.66%20.22%-18.07%5.55%6.14%3.50%5.51%-2.95%12.89%6.84%11.90%15.04%12.16%5.92%-0.77%3.03%9.56%7.93%2.71%9.18%31.95%9.64%42.86%9.89%10.39%17.75%14.53%18.19%25.32%10.54%
EPS (Basic) (QoQ) -26.09%-11.76%51.11%4.41%1.41%11.11%-2.50%-7.69%-33.33%54.17%-17.57%13.11%15.94%16.25%-15.05%41.77%-25.89%19.28%20.20%-2.52%-0.86%-1.74%-117.70%565.00%4.30%-2.06%7.37%-39.22%41.94%17.05%3.88%29.91%2.16%-12.68%-38.71%71.05%0.77%10.69%-6.21%32.35%155.56%-61.09%-55.87%88.61%6.71%35.22%-6.51%-28.86%90.21%-37.50%
EPS (Weighted Average and Diluted) Growth (1y) 2.99%40.00%75.00%13.64%0.00%-34.29%-6.49%-20.00%-2.90%69.57%25.00%28.33%61.19%2.56%8.89%50.65%4.63%41.25%13.27%-117.24%-18.58%-15.04%-15.32%605.00%-32.61%-9.38%8.51%3.96%122.58%62.07%19.61%-27.62%-6.52%-7.80%18.85%76.32%38.76%250.77%21.38%-42.54%-17.32%-65.35%21.02%159.74%-4.05%71.52%-20.66%
EPS (Weighted Average and Diluted) Growth (3y) 0.00%15.98%26.94%5.27%16.11%4.55%8.37%15.65%17.87%34.93%15.52%-32.64%11.15%7.17%1.46%9.47%-16.89%2.84%1.34%-3.27%6.89%7.66%3.20%79.67%11.93%10.63%15.54%9.88%42.39%73.71%19.94%-9.82%2.36%3.87%20.41%38.06%3.25%27.74%5.24%
EPS (Weighted Average and Diluted) Growth (5y) 11.02%17.71%20.33%-18.16%5.92%6.52%4.07%6.13%-2.12%13.59%7.21%11.84%15.55%12.57%6.27%-0.26%3.62%10.20%8.15%2.93%9.64%32.18%9.66%42.37%9.98%10.48%17.77%14.64%18.03%25.51%10.63%
EPS (Weighted Average and Diluted) (QoQ) -25.37%-12.00%50.00%4.55%1.45%10.00%-2.60%-8.00%-33.33%56.52%-16.67%11.67%16.42%15.38%-14.44%40.26%-25.93%22.50%18.37%-2.59%0.00%-1.77%-118.02%560.00%4.35%-2.08%7.45%-38.61%40.32%17.24%2.94%31.43%2.17%-13.48%-37.70%69.74%0.78%11.54%-7.59%33.58%154.75%-61.40%-56.25%92.21%6.76%34.81%-6.10%-29.00%90.85%-37.64%
FCF Margin Growth (1y) 417.0052.00747.00-330.001.00-506.00-212.00-11.00-22.0028.00794.00-358.00506.00-526.00-720.00116.00-64.00137.0051.00-532.00349.00780.0032.00252.00991.00-54.00509.00-175.00-1084.00-47.00-568.00300.00-387.00269.00-14.00174.00-191.0075.00-127.00-402.00123.00-81.00166.00245.00-8.00-76.00-35.00
FCF Margin Growth (3y) 396.00-426.001,329.00-698.00485.00-1004.00-138.00-252.00420.00-361.00125.00-773.00791.00391.00-637.00-164.001,276.00863.00592.00-455.00255.00678.00-26.00376.00-480.00167.00-73.00299.00-1663.00297.00-709.0072.00-455.00263.0025.0017.00-76.00-82.004.00
FCF Margin Growth (5y) 838.00-815.00660.00-1114.00770.00-87.00-55.00-532.001,760.00365.00667.00-697.00698.00289.00-696.00-39.00-195.001,084.0010.0019.00-323.001,022.00-168.00148.00-548.00161.00-34.00141.00-1547.00140.00-578.00
FCF Margin (QoQ) 740.00-580.001,245.00-988.00375.00116.00168.00-657.00-132.00409.00370.00-669.00-82.001,175.00-783.00195.00-1114.00981.0054.0015.00-913.00895.00-529.00895.00-482.00147.00-309.001,635.00-1527.00711.00-994.00726.00-490.00190.00-126.0039.00166.00-93.0062.00-326.00432.00-295.00-213.00199.00228.00-48.00-134.00-54.00160.00-7.00
FCF Payout Ratio Growth (1y) 23.42%-3.57%315.18%22.22%4.88%-2.73%-27.02%-54.77%58.50%-63.10%-153.85%78.57%-18.88%2.44%-47.02%-2.50%297.22%-20.29%102.05%-89.39%-50.87%-52.79%2,000.00%448.65%58.97%91.30%10.92%79.03%-60.40%58.41%-42.33%1.64%-35.13%41.93%-6.94%13.79%152.12%-21.33%3.64%-31.42%-50.74%-5.00%2.70%5.46%
FCF Payout Ratio Growth (3y) 27.07%-29.79%-53.71%-0.43%10.48%-28.36%-37.11%-7.65%72.21%-32.96%-74.68%-43.05%16.55%-27.22%38.09%-17.20%45.85%-10.38%35.32%1.39%-32.37%12.68%137.71%115.33%-25.81%62.62%-15.88%27.46%-13.48%20.94%-17.76%-7.43%-6.95%1.99%-0.32%-6.29%
FCF Payout Ratio Growth (5y) 45.90%-22.33%-45.25%-36.64%21.35%-32.67%-24.28%-14.44%31.88%-22.92%-17.67%12.66%-0.07%3.16%19.19%0.65%-4.43%10.11%17.67%3.81%-12.74%9.82%66.91%50.77%-12.69%26.31%-8.72%8.41%
FCF Payout Ratio (QoQ) 340.74%-53.10%-25.23%-20.14%244.35%101.92%-77.99%-31.47%219.35%51.50%-86.36%140.15%-25.64%-321.05%145.24%9.09%-6.10%-417.26%130.00%344.44%-81.16%-91.84%55.17%1,958.06%-81.89%263.19%-59.46%496.34%-78.21%110.59%-34.57%31.91%-12.85%-23.34%15.33%-15.80%90.66%-49.74%41.03%86.54%-40.50%-33.79%-6.68%34.00%14.73%-28.42%-4.17%
Free Cash Flow Growth (1y) -97.94%271.88%268.75%0.00%3,750.00%-25.21%3.70%-74.19%-18.18%11.24%10.71%18.75%138.10%-41.41%170.97%-300.00%-52.00%32.76%-2.38%36.84%11.11%-76.62%106.10%475.00%45.00%244.44%111.83%0.00%91.38%-37.10%-50.00%-5.56%-44.14%141.03%-36.87%57.65%-1.61%46.81%-32.74%7.46%-20.49%-62.32%21.05%-8.33%38.14%92.31%0.00%-12.88%-10.45%
Free Cash Flow Growth (3y) -13.40%45.71%57.91%-32.58%321.72%-21.30%45.98%-37.73%-2.21%-4.71%43.07%-51.83%8.29%-43.35%76.00%67.94%-8.21%2.25%62.13%63.47%45.55%-20.29%29.72%76.96%15.73%73.49%-12.56%14.19%1.70%30.57%-40.35%16.96%-24.12%10.06%-19.90%15.80%2.62%2.08%-6.62%-4.97%-0.55%
Free Cash Flow Growth (5y) -5.79%19.20%48.10%-19.01%109.13%-31.46%44.31%7.74%8.54%-6.97%66.47%41.26%28.65%-17.00%42.00%34.94%-3.74%10.14%6.11%40.76%11.12%12.38%-1.51%51.57%3.93%23.64%-11.45%7.96%2.93%10.03%-23.80%5.02%-11.58%
Free Cash Flow (QoQ) -67.01%-150.00%487.50%-96.77%5,850.00%-77.31%129.63%24.19%15.58%-68.54%-42.86%293.75%57.14%-68.69%-38.71%689.47%-61.33%44.83%-145.24%289.47%6.94%6.49%-129.27%433.33%-77.50%838.89%-46.75%28.89%-46.55%477.42%-74.86%146.67%-82.43%358.97%-52.51%45.88%-24.19%20.21%18.58%-8.96%13.11%-44.93%89.47%-32.64%-46.39%76.92%43.48%1.52%-25.37%-8.00%25.00%4.35%
Gross Margin Growth (1y) -72.00135.0052.0053.0023.00177.0067.0086.0096.00-49.0074.0036.00-78.00-61.00-55.00-77.00-11.0086.00144.0075.00255.00156.00-29.0061.00-73.00-27.0082.0080.00114.00130.00-27.00-59.00-23.00-68.0035.0023.0027.0015.0051.00-23.00-6.00-56.00-9.00157.00-40.0060.0017.00
Gross Margin Growth (3y) 240.00263.00193.00175.0041.0068.0085.0045.007.00-24.00163.0034.00166.00182.0060.0059.00171.00215.00198.00216.00296.00259.0026.0082.0018.0035.0090.0044.00117.0077.0059.00-59.00-2.00-109.0077.00157.00-19.0019.0059.00
Gross Margin Growth (5y) 130.00289.00282.00173.00285.00310.00201.00181.00189.00106.00217.00175.00207.00285.00115.0080.00262.00278.00206.00179.00299.00206.00112.0082.0039.00-5.00132.00178.0072.0082.0067.00
Gross Margin (QoQ) 99.0036.00-21.0022.0016.0037.00-51.00176.00-95.0057.00-42.0031.0028.0018.00-155.0048.0034.00-3.00-89.00145.0092.00-73.0091.0046.00-93.0017.00-43.0092.0016.0015.00-9.00108.00-141.00-17.0027.0064.00-38.00-30.0031.0052.00-2.00-103.0048.002.0044.0063.00-149.00102.001.00
Gross Profit Growth (1y) -23.71%9.46%6.10%7.50%6.17%39.51%21.84%23.26%33.72%-5.31%5.66%-0.94%-16.52%-7.48%-2.68%1.90%5.21%13.13%18.35%14.02%78.22%65.18%34.88%36.89%1.67%8.11%20.11%19.76%18.58%16.00%1.91%-1.50%4.15%-5.60%3.76%12.69%3.98%-1.37%3.62%-13.51%-9.36%-2.78%3.49%20.83%-1.88%2.38%-4.22%
Gross Profit Growth (3y) 5.22%13.08%10.95%9.49%5.83%6.92%7.80%7.55%5.51%-0.30%6.76%4.80%16.11%20.02%15.82%16.73%23.99%26.41%24.23%23.18%29.04%27.47%18.19%17.32%7.88%5.79%8.30%9.95%8.69%2.60%3.09%-1.35%-0.62%-3.27%3.62%5.60%-2.57%-0.61%0.90%
Gross Profit Growth (5y) 0.41%8.64%9.49%8.81%17.32%17.96%14.87%14.19%16.30%12.10%14.54%13.54%13.54%16.74%13.72%13.41%18.68%17.21%15.18%15.72%18.40%14.04%12.16%9.49%3.42%2.57%6.38%6.80%2.69%1.46%1.67%
Gross Profit (QoQ) 10.81%-2.44%1.25%0.00%7.41%-1.15%0.00%31.40%-6.19%0.00%8.49%-6.96%4.67%-6.25%-8.57%3.13%10.10%-1.83%-5.61%10.89%15.18%-5.43%47.54%2.78%-5.95%-4.02%9.58%9.29%4.50%-4.31%8.50%6.91%-8.19%-7.51%14.72%-3.10%0.91%0.45%5.86%-8.09%6.02%-16.16%10.94%-1.41%12.86%-2.11%-9.91%2.87%5.58%
Interest Coverage Ratio Growth (1y) 27.70%5.36%20.76%-72.88%-70.98%-71.84%-67.92%41.67%5.00%29.12%25.28%4.12%36.36%-3.67%-3.97%25.42%-30.30%-90.97%-32.36%-41.65%-6.35%797.96%-32.36%-27.63%-19.55%-9.85%91.36%63.69%27.55%-13.46%-3.85%-18.55%1.11%9.38%5.97%199.59%19.47%-21.47%-65.37%-5.59%4.68%3.73%-22.42%
Interest Coverage Ratio Growth (3y) -26.99%-27.37%-21.41%-26.32%-25.37%-29.51%-27.19%22.76%-0.07%-51.75%-6.64%-8.66%-3.80%-7.90%-23.98%-19.09%-19.32%-9.91%-4.34%-11.58%-1.32%91.34%7.56%-1.18%1.24%-5.15%24.93%58.67%15.50%-7.16%-5.46%4.48%-4.49%2.48%-4.36%
Interest Coverage Ratio Growth (5y) -18.04%-49.35%-20.62%-21.78%-22.97%-22.25%-29.31%-4.82%-5.54%-1.88%1.04%-2.03%-1.79%-9.43%-4.17%-6.72%-7.50%-7.10%-2.26%11.02%3.03%0.70%0.02%3.19%9.90%7.49%2.44%
Interest Coverage Ratio (QoQ) 13.51%-15.71%25.00%6.78%-6.35%-3.39%-71.93%14.29%-9.13%10.05%23.96%-15.29%11.74%6.78%3.02%10.94%-21.06%6.45%34.55%-38.34%-89.77%697.14%16.08%-1.05%-1.93%-39.96%24.20%10.00%9.90%27.45%6.24%-14.29%-25.44%41.61%-10.00%6.40%-19.34%37.21%154.43%-57.57%12.19%15.67%11.17%-13.49%
Net Cash Flow Growth (1y) 15,600.00%9,600.00%900.00%-95.48%-51.55%64.71%-1,420.00%200.00%-46.81%-600.00%68.94%314.29%-80.00%90.48%-60.98%-117.24%280.00%300.00%30.30%686.67%131.58%-1,175.00%160.87%-113.64%-40.91%206.98%-382.14%-16.67%-142.31%-2.17%-74.68%207.14%-281.82%-155.56%131.16%-406.67%233.33%726.00%-262.79%10.87%-487.50%-114.38%97.14%95.12%104.61%80.00%150.00%-50.00%
Net Cash Flow Growth (3y) 184.39%192.40%-250.34%-17.51%-62.78%38.26%-104.88%-60.61%-26.06%49.38%29.63%61.22%20.74%-26.98%38.95%-28.82%73.25%192.40%-6.18%2.27%-37.13%124.07%-44.22%-44.55%-43.49%16.54%15.37%-56.50%29.14%50.40%3.95%-43.07%-170.20%-35.72%75.62%-28.73%30.81%43.54%-71.46%59.75%
Net Cash Flow Growth (5y) -71.88%80.20%-116.89%-10.70%-14.62%-38.30%22.87%-30.01%-11.17%76.92%9.76%-21.67%-19.53%32.88%-27.47%-29.64%-59.74%-65.72%21.53%-25.12%24.13%108.20%-8.76%-19.78%-47.29%12.15%-15.68%30.12%-17.40%-15.97%15.01%26.52%
Net Cash Flow (QoQ) 200.00%15,400.00%-37.42%-117.53%158.82%-30.00%571.43%-112.77%-2,100.00%115.91%19.05%-268.00%2.38%312.20%-94.25%-180.00%-1,550.00%77.27%226.67%-57.89%-675.00%291.30%-50.00%-295.45%132.56%-142.86%316.67%253.85%-185.87%82.28%21.43%918.18%-253.33%110.87%-380.00%-19.05%186.00%-206.98%221.74%458.93%-122.36%41.43%-429.27%79.26%95.56%0.00%600.00%-190.00%111.11%-400.00%
Net Income Growth (1y) -34.21%-34.62%36.00%68.18%9.09%-2.94%-35.29%-8.11%-22.22%0.00%68.18%23.53%10.71%48.48%-2.70%2.38%64.52%0.00%36.11%11.63%-117.65%14.29%16.33%16.67%766.67%-33.93%-7.02%7.14%1.67%121.62%54.72%18.33%-27.87%-9.76%-9.76%12.68%70.45%32.43%233.78%16.25%-48.00%-21.43%-67.21%13.98%151.28%-11.69%56.79%-26.42%
Net Income Growth (3y) -16.65%-14.06%13.96%24.05%-2.06%12.96%1.92%5.14%12.31%14.08%30.59%12.18%-32.41%19.28%15.49%10.06%24.62%-8.94%13.76%11.74%6.15%18.72%18.72%13.94%90.28%9.74%9.09%12.62%7.72%38.36%67.03%15.73%-13.85%-2.08%-0.41%14.29%30.59%-2.78%19.73%-0.84%
Net Income Growth (5y) -1.08%-1.18%14.41%16.89%-17.84%10.49%10.89%8.64%10.76%2.31%19.23%12.03%16.85%19.97%17.25%11.07%7.26%8.59%15.50%13.22%8.02%14.87%38.20%14.14%44.65%6.58%7.28%13.61%10.31%12.94%19.10%5.39%
Net Income (QoQ) -51.92%-12.00%50.00%3.03%0.00%8.82%-2.70%-8.33%-33.33%54.55%-17.65%17.86%12.12%13.51%-26.19%58.06%-26.53%19.44%18.60%-3.92%0.00%-2.04%-118.75%722.22%1.79%-1.75%7.14%-38.33%43.24%13.21%1.67%34.43%0.00%-13.41%-38.03%68.18%0.00%8.11%-6.25%30.67%152.04%-62.35%-58.06%97.44%5.19%30.86%-7.55%-30.61%86.76%-38.58%
Net Income towards Common Stockholders Growth (1y) -34.21%-34.62%36.00%68.18%9.09%-2.94%-35.29%-8.11%-22.22%0.00%68.18%23.53%10.71%48.48%-2.70%2.38%64.52%0.00%36.11%11.63%-117.65%14.29%16.33%16.67%766.67%-33.93%-7.02%7.14%1.67%121.62%54.72%18.33%-27.87%-9.76%-9.76%12.68%70.45%32.43%233.78%16.25%-48.00%-21.43%-67.21%13.98%151.28%-11.69%56.79%-26.42%
Net Income towards Common Stockholders Growth (3y) -16.65%-14.06%13.96%24.05%-2.06%12.96%1.92%5.14%12.31%14.08%30.59%12.18%-32.41%19.28%15.49%10.06%24.62%-8.94%13.76%11.74%6.15%18.72%18.72%13.94%90.28%9.74%9.09%12.62%7.72%38.36%67.03%15.73%-13.85%-2.08%-0.41%14.29%30.59%-2.78%19.73%-0.84%
Net Income towards Common Stockholders Growth (5y) -1.08%-1.18%14.41%16.89%-17.84%10.49%10.89%8.64%10.76%2.31%19.23%12.03%16.85%19.97%17.25%11.07%7.26%8.59%15.50%13.22%8.02%14.87%38.20%14.14%44.65%6.58%7.28%13.61%10.31%12.94%19.10%5.39%
Net Income towards Common Stockholders (QoQ) -51.92%-12.00%50.00%3.03%0.00%8.82%-2.70%-8.33%-33.33%54.55%-17.65%17.86%12.12%13.51%-26.19%58.06%-26.53%19.44%18.60%-3.92%0.00%-2.04%-118.75%722.22%1.79%-1.75%7.14%-38.33%43.24%13.21%1.67%34.43%0.00%-13.41%-38.03%68.18%0.00%8.11%-6.25%30.67%152.04%-62.35%-58.06%97.44%5.19%30.86%-7.55%-30.61%86.76%-38.58%
Net Margin Growth (1y) -67.00-109.00115.00150.0027.00-21.00-157.00-69.00-117.00-55.00138.0078.0041.00172.00-5.00-2.00149.00-27.00106.0032.00-528.00-70.00-82.00-64.00465.00-136.00-57.00-14.00-34.00226.00146.0044.00-108.00-66.00-42.0045.00134.00112.00980.0072.00-157.00-66.00-939.0046.00309.00-55.00272.00-118.00
Net Margin Growth (3y) -109.00-184.0097.00159.00-48.0096.00-23.007.0074.0090.00239.00109.00-337.0075.0019.00-34.0087.00-234.00-33.00-46.00-97.0020.007.00-34.00322.0024.0047.0076.00-9.00273.001,084.00161.00-131.00-20.00-1.00162.00286.00-8.00314.00-1.00
Net Margin Growth (5y) 25.00-40.00198.00189.00-426.00-1.000.00-25.0011.00-116.00100.0031.0094.00165.00108.00-4.00-56.00-74.0070.0044.00-71.0066.00945.0083.00300.0070.0088.00193.00144.00152.00417.0088.00
Net Margin (QoQ) -215.00-23.00132.00-3.009.0011.0010.00-51.00-127.0099.00-38.0011.0066.0039.00-75.00142.00-110.0042.0077.00-35.0022.00-32.00-483.00422.0011.00-14.0046.00-179.0090.0030.0025.0081.0010.00-73.00-127.00124.0033.0015.00-38.00102.00901.00-894.00-266.00192.0029.0091.00-3.00-171.00356.00-300.00
Operating Income Growth (1y) -38.71%13.46%55.26%70.27%5.36%-3.39%-11.86%1.59%-8.47%12.28%30.77%12.50%9.26%-1.56%-13.24%0.00%5.08%4.76%25.42%1.39%-88.71%40.91%28.38%28.77%1,157.14%-16.13%5.26%17.02%15.91%66.67%33.00%3.64%-16.67%-3.85%-6.02%16.67%38.82%25.60%189.60%7.52%-33.05%-16.56%-62.98%11.89%74.68%-7.63%3.73%-20.00%
Operating Income Growth (3y) -5.69%7.17%21.41%24.85%1.75%2.21%0.00%4.55%1.67%5.01%12.48%4.48%-49.39%13.27%11.79%9.29%14.26%7.38%19.23%15.17%18.05%25.35%21.58%16.02%129.85%10.36%9.58%12.26%10.27%26.26%53.55%9.14%-8.16%0.26%0.25%11.96%17.53%-1.08%3.60%-1.27%
Operating Income Growth (5y) -0.99%4.88%14.26%14.56%-34.02%9.53%10.00%8.33%8.32%6.47%13.97%11.44%13.56%15.23%14.36%9.63%7.58%14.69%16.20%13.06%13.74%18.92%37.37%14.39%62.37%7.09%7.12%11.22%9.42%9.18%6.81%3.08%
Operating Income (QoQ) -26.92%-2.63%51.35%5.36%0.00%6.78%-6.35%-3.39%-8.77%23.08%-15.63%18.52%6.25%5.88%-18.06%6.78%-6.35%22.03%-13.89%6.45%12.12%-1.35%-90.41%1,228.57%2.15%-1.05%-6.38%-11.36%28.21%10.00%-7.27%27.45%2.31%-14.29%-25.44%47.06%0.00%6.40%-11.28%33.05%130.57%-60.50%-44.76%65.82%2.29%19.40%-13.75%-12.32%14.88%-7.91%
Operating Margin Growth (1y) -136.00147.00252.00260.0025.00-39.00-147.00-64.00-116.00-37.00149.0084.0072.0044.00-75.00-19.00-27.00-9.00116.00-9.00-491.0014.00-68.00-44.00513.00-132.00-29.0028.0023.00248.00158.00-4.00-117.00-66.00-42.0096.00123.00148.001,346.0058.00-145.00-65.00-1292.0055.00296.00-65.0049.00-124.00
Operating Margin Growth (3y) -30.0071.00255.00280.00-19.00-33.00-72.001.00-70.00-3.00191.0057.00-445.0048.00-26.00-71.00-5.00-127.0020.00-24.0044.00131.0061.00-20.00418.0050.0087.00120.0028.00330.001,462.00150.00-139.0017.0013.00209.00274.0018.00103.00-11.00
Operating Margin Growth (5y) 44.00105.00296.00253.00-536.00-28.00-24.00-51.00-48.00-121.0094.0042.0090.00165.00102.00-47.00-99.0055.00135.0068.0050.00212.001,365.00134.00396.00133.00141.00233.00179.00201.00219.0081.00
Operating Margin (QoQ) -89.000.00228.009.0016.008.00-8.00-55.00-92.0090.00-59.0023.0095.0025.00-71.00-5.00-24.0082.00-79.0012.00102.00-43.00-561.00517.0020.00-19.00-5.00-127.00123.0038.00-11.0098.0032.00-124.00-124.00149.0056.0014.00-97.00175.001,255.00-1275.00-300.00254.0028.0073.00-59.00-106.00141.00-100.00
Profit After Tax Growth (1y) -34.21%3.03%36.00%68.18%-18.18%-2.94%-35.29%-8.11%-22.22%-6.06%63.64%20.59%25.00%58.06%0.00%4.88%45.71%0.00%36.11%11.63%-117.65%14.29%16.33%16.67%766.67%-33.93%-7.02%7.14%1.67%121.62%54.72%18.33%-27.87%-9.76%-9.76%12.68%70.45%32.43%233.78%16.25%-48.00%-21.43%-67.21%13.98%151.28%-11.69%56.79%-26.42%
Profit After Tax Growth (3y) -16.65%-2.06%12.92%23.06%-7.34%12.96%1.92%5.14%12.31%14.08%30.59%12.18%-32.41%21.79%16.55%10.95%19.68%-8.94%13.76%11.74%6.15%18.72%18.72%13.94%90.28%9.74%9.09%12.62%7.72%38.36%67.03%15.73%-13.85%-2.08%-0.41%14.29%30.59%-2.78%19.73%-0.84%
Profit After Tax Growth (5y) -1.08%8.23%14.41%16.89%-17.13%10.49%10.89%8.64%10.76%2.31%19.23%12.03%16.85%21.48%17.90%11.61%4.68%8.59%15.50%13.22%8.02%14.87%38.20%14.14%44.65%6.58%7.28%13.61%10.31%12.94%19.10%5.39%
Profit After Tax (QoQ) -24.24%-12.00%100.00%-22.73%0.00%8.82%-2.70%-8.33%-33.33%54.55%-17.65%10.71%16.13%13.89%-14.63%40.00%-26.53%19.44%18.60%-3.92%0.00%-2.04%-118.75%722.22%1.79%-1.75%7.14%-38.33%43.24%13.21%1.67%34.43%0.00%-13.41%-38.03%68.18%0.00%8.11%-6.25%30.67%152.04%-62.35%-58.06%97.44%5.19%30.86%-7.55%-30.61%86.76%-38.58%
Property, Plant & Equipment (Net) Growth (1y) 106.90%123.08%9.43%-1.67%-8.33%29.31%27.59%20.34%20.00%-13.33%-14.86%-15.49%-12.12%-12.31%-3.17%1.67%13.79%22.81%9.84%68.85%56.06%38.57%40.30%-11.65%-1.94%6.19%11.70%18.68%5.94%1.94%-1.90%-7.41%-9.35%-9.52%-7.77%-8.00%-6.19%-5.26%-6.32%-1.09%2.20%5.56%11.24%14.29%9.68%9.47%9.09%
Property, Plant & Equipment (Net) Growth (3y) 34.78%35.72%5.93%0.00%-1.12%-0.58%1.70%1.12%6.27%-2.27%-3.26%13.20%15.99%14.28%14.27%14.89%20.31%21.80%19.84%20.98%17.48%14.47%15.41%-0.98%-1.98%-0.69%0.35%0.36%-3.42%-4.40%-5.36%-5.55%-4.57%-3.28%-1.31%1.32%1.69%3.06%4.37%
Property, Plant & Equipment (Net) Growth (5y) 16.03%21.91%4.80%11.41%11.41%10.83%10.14%9.05%12.93%6.55%7.25%8.75%10.15%10.07%10.33%10.76%10.83%10.76%9.26%8.57%6.63%5.15%5.84%-2.45%-2.02%-0.42%1.04%2.71%0.20%0.19%0.57%
Property, Plant & Equipment (Net) (QoQ) 103.85%13.21%0.00%-3.33%0.00%1.72%-6.78%36.36%-1.33%-4.05%-7.04%-1.52%-3.08%-4.76%-3.33%-1.72%7.02%0.00%8.20%6.06%-4.29%53.73%0.00%-5.83%-3.09%-3.19%10.99%1.98%1.94%2.86%-0.93%-1.87%-1.90%-2.91%-3.00%-2.06%0.00%-3.16%-1.09%-1.10%-1.11%2.25%2.20%2.15%4.21%5.05%-1.92%1.96%3.85%
Return on Assets Growth (1y) 2.001.002.00-2.00-4.00-5.00-5.00-1.001.001.002.001.001.002.001.002.002.00-5.00-6.00-6.00-6.001.001.000.000.00-1.001.001.001.001.000.000.000.001.001.004.004.003.003.00-3.00-3.00-2.00-2.002.001.00
Return on Assets Growth (3y) -1.00-2.000.00-1.00-2.00-1.00-1.002.003.00-1.00-2.00-3.00-3.00-2.00-4.00-4.00-4.00-5.00-4.00-4.00-4.001.002.001.001.001.002.005.006.005.004.001.001.002.002.003.002.00
Return on Assets Growth (5y) 2.00-5.00-5.00-5.00-6.00-5.00-6.00-4.00-2.00-2.00-1.00-1.00-2.00-2.00-3.00-3.00-3.00-3.00-3.00-1.000.005.005.002.002.002.003.004.003.00
Return on Assets (QoQ) 2.00-1.001.001.000.000.00-3.00-1.000.000.001.000.000.001.000.000.001.000.001.000.00-5.00-1.000.000.001.00-1.000.000.000.001.000.000.000.000.000.000.001.000.003.000.000.000.00-3.000.001.000.001.00-1.00
Return on Capital Employed Growth (1y) 3.007.008.00-4.00-12.00-13.00-12.00-3.002.003.002.000.001.000.000.002.000.00-10.00-12.00-12.00-11.001.002.000.000.00-2.001.003.002.002.000.00-1.000.001.002.007.007.006.005.00-4.00-5.00-3.00-3.003.000.00
Return on Capital Employed Growth (3y) -7.00-3.00-2.00-7.00-9.00-10.00-10.00-1.003.00-7.00-10.00-10.00-10.00-8.00-10.00-10.00-11.00-10.00-9.00-9.00-8.001.003.002.002.001.004.009.009.009.007.002.002.004.004.005.002.00
Return on Capital Employed Growth (5y) -6.00-12.00-14.00-17.00-20.00-18.00-20.00-13.00-7.00-7.00-7.00-7.00-8.00-8.00-8.00-8.00-8.00-7.00-6.00-3.00-1.008.0010.005.005.004.006.007.004.00
Return on Capital Employed (QoQ) -5.000.004.003.000.001.00-8.00-5.000.001.001.001.000.001.00-1.001.00-1.000.001.00-1.00-10.00-2.001.001.002.00-1.00-1.001.000.001.000.000.000.000.000.001.001.001.004.001.000.000.00-5.001.002.000.000.00-3.00
Return on Equity Growth (1y) 19.004.009.001.00-7.00-11.00-8.002.007.0010.0015.0012.0010.0015.008.008.001.00-41.00-45.00-45.00-39.002.005.004.003.00-2.001.003.004.003.000.00-2.00-2.001.003.0012.0012.009.006.00-11.00-9.00-4.00-3.009.006.00
Return on Equity Growth (3y) 18.003.0016.0014.0010.0014.0015.0021.0018.00-16.00-22.00-25.00-27.00-24.00-32.00-33.00-35.00-41.00-39.00-38.00-33.003.007.005.005.002.004.0014.0014.0013.009.00-1.001.006.006.0010.008.00
Return on Equity Growth (5y) 30.00-23.00-21.00-23.00-28.00-25.00-25.00-20.00-18.00-17.00-15.00-18.00-21.00-23.00-30.00-32.00-33.00-37.00-36.00-27.00-23.0012.0016.006.007.006.008.0012.0010.00
Return on Equity (QoQ) 16.00-7.003.006.002.00-2.00-5.00-2.00-2.001.005.003.002.006.001.001.006.000.001.00-5.00-36.00-5.001.001.005.00-1.000.000.000.003.001.000.00-1.00-1.00-1.000.002.001.009.000.00-2.00-1.00-9.002.004.000.003.00-2.00
Return on Invested Capital Growth (1y) 7.0025.0013.008.007.00-4.005.0011.00-12.00-13.0014.00-21.00-4.00-7.00-36.00-6.00-9.00-10.00-11.00-10.002.002.001.001.00-1.001.002.002.001.000.000.000.001.002.006.006.004.004.00-4.00-4.00-2.00-2.003.002.00
Return on Invested Capital Growth (3y) 2.008.0032.00-2.00-9.00-23.00-17.00-15.00-25.00-29.00-33.00-37.00-11.00-15.00-46.00-15.00-8.00-7.00-8.00-8.002.003.002.002.001.003.008.008.007.006.002.002.004.004.005.004.00
Return on Invested Capital Growth (5y) -11.00-8.00-15.00-18.00-16.00-31.00-27.00-25.00-25.00-27.00-30.00-35.00-12.00-14.00-44.00-14.00-6.00-5.00-2.00-2.007.009.004.004.004.005.007.005.00
Return on Invested Capital (QoQ) -5.007.003.001.0014.00-5.00-1.000.003.004.005.00-23.002.0031.00-31.00-7.000.001.000.00-10.00-2.001.000.002.00-1.00-1.001.000.001.000.000.000.000.000.000.001.001.004.000.00-1.000.00-4.001.002.000.001.00-1.00
Return on Sales Growth (1y) -1.00-1.001.002.000.000.00-2.00-1.00-1.00-1.001.001.000.002.000.000.001.000.001.000.00-5.00-1.00-1.00-1.005.00-1.00-1.000.000.002.001.000.00-1.00-1.000.000.001.001.0010.001.00-2.00-1.00-9.000.003.00-1.003.00-1.00
Return on Sales Growth (3y) -1.00-2.001.002.000.001.000.000.001.001.002.001.00-3.001.000.000.001.00-2.000.000.00-1.000.000.000.003.000.000.001.000.003.0011.002.00-1.000.000.002.003.000.003.000.00
Return on Sales Growth (5y) 0.000.002.002.00-4.000.000.000.000.00-1.001.000.001.002.001.000.00-1.00-1.001.000.00-1.001.009.001.003.001.001.002.001.002.004.001.00
Return on Sales (QoQ) -2.000.001.000.000.000.000.00-1.00-1.001.000.000.001.000.00-1.001.00-1.000.001.000.000.000.00-5.004.000.000.000.00-2.001.000.000.001.000.00-1.00-1.001.000.000.000.001.009.00-9.00-3.002.000.001.000.00-2.004.00-3.00
Revenue Growth (1y) -16.00%-14.22%-7.93%-0.30%1.17%3.28%15.44%13.15%12.50%20.22%-0.55%-2.11%-4.39%-9.07%-1.37%2.97%10.16%6.53%3.43%2.79%5.67%37.45%42.96%38.49%29.19%8.79%10.66%11.53%11.49%6.89%4.08%4.40%3.79%6.28%-0.27%0.58%10.44%1.60%-2.57%-0.73%-11.74%-8.93%1.91%4.27%5.81%1.62%-2.70%-5.57%
Revenue Growth (3y) -3.71%2.12%1.87%3.36%2.86%4.13%4.23%4.48%5.82%5.21%0.48%1.19%3.63%10.01%13.40%13.60%14.57%16.79%17.84%16.66%15.03%16.92%18.09%17.27%14.34%7.32%4.73%5.41%8.52%4.90%0.38%1.39%0.39%-0.55%-0.33%1.35%1.04%-2.03%-1.14%-0.76%
Revenue Growth (5y) -2.62%0.62%1.52%3.17%4.84%10.57%10.86%10.18%10.10%11.73%9.93%9.86%9.90%9.14%10.93%11.29%11.72%12.59%11.18%10.76%11.77%11.53%9.86%9.99%7.82%2.72%2.66%3.92%3.60%1.33%0.06%0.52%
Revenue (QoQ) -9.22%-2.61%-6.55%3.83%-2.56%5.46%-5.18%5.99%8.92%3.37%-5.72%13.26%-9.89%1.74%-7.91%7.71%-2.27%6.22%-1.48%4.17%-5.11%5.56%1.27%35.49%-1.30%2.26%-5.52%14.09%0.40%3.06%-5.56%9.38%-2.24%3.38%-6.11%12.01%-8.27%4.26%3.09%3.05%-12.03%6.22%-8.34%6.33%-1.57%8.69%-6.98%2.12%-5.75%5.48%
Share-based Compensation Growth (1y) -40.00%42.86%60.00%0.00%50.00%-20.00%12.50%0.00%-11.11%0.00%-11.11%11.11%0.00%-12.50%-25.00%-20.00%-12.50%-14.29%0.00%0.00%14.29%33.33%250.00%0.00%50.00%12.50%-61.90%12.50%-16.67%22.22%50.00%11.11%40.00%0.00%-8.33%10.00%-14.29%9.09%18.18%9.09%25.00%25.00%100.00%8.33%-20.00%-13.33%-42.31%15.38%-16.67%100.00%
Share-based Compensation Growth (3y) -7.17%4.55%16.96%3.57%10.06%-11.21%-9.14%-3.85%-8.04%-9.14%-12.64%-3.85%0.00%0.00%37.95%-7.17%14.47%8.74%10.06%4.00%12.62%22.39%25.99%7.72%20.51%11.20%-19.39%11.20%0.00%10.06%17.57%10.06%14.47%10.89%29.40%9.14%-5.01%5.73%10.89%10.89%-5.90%29.40%
Share-based Compensation Growth (5y) -6.89%-3.04%3.71%-2.33%5.92%-4.36%21.29%-2.33%5.92%2.38%-2.33%0.00%4.56%6.58%8.45%0.00%11.84%9.46%12.89%6.58%11.38%14.87%16.72%8.45%13.40%13.40%4.36%10.20%0.00%7.63%13.40%10.76%0.00%18.77%
Share-based Compensation (QoQ) -30.00%-28.57%80.00%-33.33%66.67%-20.00%12.50%0.00%-11.11%12.50%0.00%-11.11%0.00%0.00%25.00%-20.00%-12.50%-14.29%33.33%-12.50%-14.29%0.00%33.33%0.00%0.00%162.50%-61.90%50.00%-25.00%-11.11%12.50%11.11%10.00%9.09%-16.67%40.00%-21.43%0.00%0.00%9.09%0.00%8.33%-7.69%25.00%0.00%73.33%-50.00%-7.69%8.33%15.38%0.00%-33.33%160.00%
Shareholder's Equity Growth (1y) 0.16%-36.74%-41.95%1.49%-8.49%-2.41%5.49%15.29%10.14%0.27%-5.47%-8.93%-8.16%-8.20%-10.47%-9.80%-6.30%-3.27%12.92%27.64%358.41%353.23%267.57%237.96%-4.80%-4.41%7.49%8.71%8.76%12.71%12.28%8.94%4.96%3.97%1.54%3.10%4.60%2.55%11.49%7.78%4.75%3.96%-11.83%-11.82%-11.65%-14.44%-6.65%-6.20%
Shareholder's Equity Growth (3y) -15.03%-13.93%-16.65%2.14%-2.54%-3.51%-3.71%-1.80%-1.77%-3.80%-1.50%1.59%58.01%59.06%54.89%57.28%59.91%61.22%64.62%67.38%68.05%69.65%64.31%58.77%2.81%3.85%7.01%6.88%6.09%6.32%8.32%6.58%4.77%3.49%-0.06%-0.67%-1.08%-3.02%-2.82%-3.76%
Shareholder's Equity Growth (5y) -12.29%-11.31%-10.16%4.17%31.79%31.54%29.95%32.51%32.84%31.00%30.44%30.96%32.50%34.10%35.00%35.74%36.09%37.48%38.45%39.42%39.12%39.09%38.09%34.78%3.55%3.61%3.79%3.02%2.02%1.34%0.91%0.03%
Shareholder's Equity (QoQ) -46.57%12.54%-0.80%-2.67%-6.59%1.47%5.80%5.21%2.08%-3.06%-3.68%-0.82%-1.65%-2.24%-3.72%-3.27%-0.92%1.55%-0.61%12.92%11.99%264.72%-1.73%-8.42%2.97%2.74%-1.33%2.98%4.14%2.78%2.26%2.58%1.04%-0.97%1.29%0.18%2.60%0.47%-0.70%8.92%-0.81%-2.35%-1.46%-7.62%-0.80%-2.17%-4.57%0.80%-0.33%
Tax Rate Growth (1y) -450.00397.00199.00-199.0070.00541.00-529.00-284.00-120.00-738.00-319.00-380.00-3077.00-968.00183.00514.00-309.00-1340.00909.00-46.00605.004,161.00-222.00131.00-21.00875.00413.00-21.00-376.00101.0020.00-197.0068.00-1104.00-178.00416.00-158.00699.00-138.00-727.00-255.00-1034.00198.00-3659.00115.00
Tax Rate Growth (3y) 488.00200.00-648.00-863.00-3127.00-1165.00-664.00-2683.00-2015.00-1476.00-6028.00-1654.00-1323.00-553.00-1486.001,201.00-224.00-757.001,100.0064.00208.005,138.00211.00-87.00-329.00-128.00255.00198.00-466.00-304.00-296.00-507.00-345.00-1440.00-118.00-3970.00-298.00
Tax Rate Growth (5y) -1218.00-1077.00-1805.00-6511.00-1704.00-1521.00-1400.00-2150.00-1996.00-1930.00-892.00-991.00-1463.00-1213.00-950.00-510.001,634.00-443.00-1065.00942.00283.00118.004,732.00-105.00-397.00-741.00-463.00315.00-4188.00-606.00
Tax Rate (QoQ) 108.00124.0050.00114.00-89.00-274.00319.00585.00-1159.00-29.00483.00-33.00-739.00-91.00-2214.002,076.00411.001,253.00-620.00-4581.004,857.00297.0031.00-1024.00473.00651.00-121.00-128.0011.00217.00-476.00349.00-70.000.00-211.00-824.00856.00594.00-785.0033.0020.005.00-313.00-746.001,252.00-3852.003,461.00
Total Debt Growth (1y) 16,633.33%16,633.33%-1.39%-3.19%-3.98%123.90%124.65%120.16%119.09%-7.03%-5.94%-2.15%-1.70%1.82%-1.43%-2.20%-2.12%-5.26%0.58%104.00%90.85%102.18%86.69%-8.04%48.74%34.79%30.99%30.92%-13.52%-6.33%0.63%0.12%-1.32%-4.31%-7.01%-5.72%-3.49%-7.51%-4.64%-11.58%-12.29%-4.83%-4.60%5.76%9.51%5.77%15.19%
Total Debt Growth (3y) 609.18%603.61%27.73%27.77%27.40%28.45%27.71%28.20%28.22%-3.57%-2.30%24.98%22.45%24.94%22.78%22.42%40.58%37.18%34.99%34.92%34.90%36.67%35.01%6.42%8.27%6.50%7.02%7.31%-6.27%-6.06%-3.73%-5.85%-5.83%-5.56%-5.42%-4.11%-2.50%-2.36%1.58%
Total Debt Growth (5y) 221.10%220.09%15.62%33.00%31.03%32.34%31.36%31.64%43.02%19.57%17.93%18.64%18.75%19.75%19.53%19.19%18.85%18.27%18.14%18.31%18.51%17.70%16.89%0.10%1.44%1.24%2.20%2.94%-4.58%-3.56%-0.39%
Total Debt (QoQ) 16,633.33%0.00%0.00%0.00%-1.39%-1.82%-0.82%133.20%-1.07%-3.78%-1.31%-1.04%0.10%0.10%-0.86%2.50%-3.10%-0.68%-0.78%-0.79%2.88%101.45%-7.18%5.11%-5.00%-0.77%50.13%-4.75%-7.68%-0.83%-0.83%3.17%-0.82%-1.33%-2.26%0.04%-3.61%0.04%0.04%-4.13%-0.61%-7.25%-0.76%4.03%-0.37%2.83%2.75%0.48%8.51%