|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,878.00M | 1,836.00M | 1,898.00M | 1,782.00M | 1,996.00M | 1,831.00M | 1,909.00M | 1,968.00M | 2,028.00M | 1,784.00M | 1,895.00M | 1,737.00M | 1,847.00M | 1,818.00M | 1,976.00M | 1,838.00M | 1,877.00M | 1,769.00M | 1,866.00M | 1,750.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,661.00M | 1,604.00M | 1,685.00M | 1,585.00M | 1,770.00M | 1,612.00M | 1,688.00M | 1,746.00M | 1,793.00M | 1,568.00M | 1,666.00M | 1,545.00M | 1,634.00M | 1,608.00M | 1,739.00M | 1,606.00M | 1,668.00M | 1,554.00M | 1,639.00M | 1,529.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.00M | 232.00M | 213.00M | 197.00M | 226.00M | 219.00M | 221.00M | 222.00M | 235.00M | 216.00M | 229.00M | 192.00M | 213.00M | 210.00M | 237.00M | 232.00M | 209.00M | 215.00M | 227.00M | 221.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.00M | 85.00M | 87.00M | 92.00M | 92.00M | 93.00M | 87.00M | 102.00M | 84.00M | 88.00M | 87.00M | 114.00M | 85.00M | 77.00M | 83.00M | 94.00M | 89.00M | 75.00M | 101.00M | 85.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 14.00M | 12.00M | 20.00M | 9.00M | 1.00M | 1.00M | 2.00M | | 1.00M | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 234.00M | | -238.00M | -2.00M | 1.00M | 6.00M | -10.00M | -5.00M | -1.00M | 2.00M | -3.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.00M | 99.00M | 99.00M | 112.00M | 101.00M | 94.00M | 88.00M | 104.00M | 84.00M | 89.00M | 87.00M | 114.00M | 85.00M | 77.00M | 83.00M | 94.00M | 89.00M | 75.00M | 101.00M | 85.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.00M | 133.00M | 114.00M | 85.00M | 125.00M | 125.00M | 133.00M | 118.00M | 157.00M | 362.00M | 143.00M | 79.00M | 131.00M | 134.00M | 160.00M | 138.00M | 121.00M | 139.00M | 128.00M | 133.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.00M | 133.00M | 114.00M | 85.00M | 125.00M | 125.00M | 133.00M | 118.00M | 157.00M | 362.00M | 143.00M | 79.00M | 131.00M | 134.00M | 160.00M | 138.00M | 121.00M | 139.00M | 128.00M | 133.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.00M | | -2.00M | -3.00M | | -3.00M | -2.00M | -2.00M | 2.00M | -2.00M | 1.00M | -2.00M | -3.00M | -2.00M | -2.00M | | | -1.00M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.00M | | -2.00M | -3.00M | | -3.00M | -2.00M | -2.00M | 2.00M | -2.00M | 1.00M | -2.00M | -3.00M | -2.00M | -2.00M | | | -1.00M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.00M | 108.00M | 88.00M | 57.00M | 95.00M | 95.00M | 100.00M | 85.00M | 123.00M | 335.00M | 114.00M | 48.00M | 95.00M | 100.00M | 126.00M | 107.00M | 86.00M | 108.00M | 94.00M | 99.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.00M | 26.00M | 17.00M | 13.00M | 21.00M | 21.00M | 20.00M | 10.00M | 25.00M | 88.00M | 21.00M | 9.00M | 18.00M | 19.00M | 20.00M | 9.00M | 18.00M | -19.00M | 16.00M | 14.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.00M | 82.00M | 71.00M | 42.00M | 74.00M | 73.00M | 80.00M | 75.00M | 98.00M | 247.00M | 93.00M | 39.00M | 77.00M | 81.00M | 106.00M | 98.00M | 68.00M | 127.00M | 78.00M | 85.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | 1.00M | 1.00M | 1.00M | | 1.00M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.00M | 82.00M | 71.00M | 44.00M | 74.00M | 74.00M | 80.00M | 75.00M | 98.00M | 247.00M | 93.00M | 39.00M | 77.00M | 81.00M | 106.00M | 98.00M | 68.00M | 127.00M | 78.00M | 85.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.00M | 82.00M | 71.00M | 44.00M | 74.00M | 74.00M | 80.00M | 75.00M | 98.00M | 247.00M | 93.00M | 39.00M | 77.00M | 81.00M | 106.00M | 98.00M | 68.00M | 127.00M | 78.00M | 85.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.00M | 82.00M | 71.00M | 44.00M | 74.00M | 74.00M | 80.00M | 75.00M | 98.00M | 247.00M | 93.00M | 39.00M | 77.00M | 81.00M | 106.00M | 98.00M | 68.00M | 127.00M | 78.00M | 85.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.00M | 82.00M | 71.00M | 44.00M | 74.00M | 74.00M | 80.00M | 75.00M | 98.00M | 247.00M | 93.00M | 39.00M | 77.00M | 81.00M | 106.00M | 98.00M | 68.00M | 127.00M | 78.00M | 85.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39 | 1.42 | 1.24 | 0.76 | 1.30 | 1.31 | 1.45 | 1.36 | 1.80 | 4.60 | 1.79 | 0.79 | 1.49 | 1.59 | 2.15 | 2.01 | 1.43 | 2.72 | 1.70 | 1.88 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38 | 1.41 | 1.22 | 0.76 | 1.29 | 1.30 | 1.45 | 1.34 | 1.79 | 4.56 | 1.76 | 0.77 | 1.48 | 1.58 | 2.13 | 2.00 | 1.42 | 2.71 | 1.69 | 1.88 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.10M | 57.90M | 57.80M | 57.60M | 56.10M | 55.60M | 55.00M | 55.30M | 54.30M | 53.90M | 53.50M | 53.10M | 51.60M | 50.90M | 50.60M | 50.10M | 47.60M | 47.10M | 46.70M | 46.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.00M | 133.00M | 114.00M | 85.00M | 125.00M | 125.00M | 133.00M | 118.00M | 157.00M | 362.00M | 143.00M | 79.00M | 131.00M | 134.00M | 160.00M | 138.00M | 121.00M | 139.00M | 128.00M | 133.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.00M | 26.00M | 26.00M | 26.00M | 27.00M | 30.00M | 30.00M | 33.00M | 32.00M | 29.00M | 27.00M | 32.00M | 34.00M | 31.00M | 32.00M | 29.00M | 30.00M | 31.00M | 33.00M | 34.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.90% | 24.07% | 19.32% | 22.81% | 22.11% | 22.11% | 20.00% | 11.76% | 20.33% | 26.27% | 18.42% | 18.75% | 18.95% | 19.00% | 15.87% | 8.41% | 20.93% | -17.59% | 17.02% | 14.14% |