Science Applications International Income Statement (2012-2025) | SAIC

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jul2012	May2013	Aug2013	Nov2013	Jan2014	May2014	Aug2014	Oct2014	Jan2015	May2015	Jul2015	Oct2015	Jan2016	May2016	Aug2016	Nov2016	Feb2017	May2017	Aug2017	Nov2017	Feb2018	May2018	Aug2018	Nov2018	Feb2019	May2019	Aug2019	Nov2019	Jan2020	May2020	Jul2020	Oct2020	Jan2021	Apr2021	Jul2021	Oct2021	Jan2022	Apr2022	Jul2022	Oct2022	Feb2023	May2023	Aug2023	Nov2023	Feb2024	May2024	Aug2024	Nov2024	Jan2025	May2025	Aug2025	Oct2025
Revenue & cost
Revenue	1,231.00M	1,139.00M	1,034.00M	1,007.00M	941.00M	977.00M	952.00M	1,004.00M	952.00M	1,009.00M	1,099.00M	1,136.00M	1,071.00M	1,213.00M	1,093.00M	1,112.00M	1,024.00M	1,103.00M	1,078.00M	1,145.00M	1,128.00M	1,175.00M	1,115.00M	1,177.00M	1,192.00M	1,615.00M	1,594.00M	1,630.00M	1,540.00M	1,757.00M	1,764.00M	1,818.00M	1,717.00M	1,878.00M	1,836.00M	1,898.00M	1,782.00M	1,996.00M	1,831.00M	1,909.00M	1,968.00M	2,028.00M	1,784.00M	1,895.00M	1,737.00M	1,847.00M	1,818.00M	1,976.00M	1,838.00M	1,877.00M	1,769.00M	1,866.00M
Cost of Revenue	1,134.00M		960.00M	925.00M	861.00M	896.00M	871.00M	917.00M	866.00M	923.00M	986.00M	1,030.00M	965.00M	1,098.00M	986.00M	1,000.00M	919.00M	1,007.00M	979.00M	1,036.00M	1,021.00M	1,074.00M	1,003.00M	1,048.00M	1,070.00M	1,435.00M	1,409.00M	1,456.00M	1,373.00M	1,574.00M	1,564.00M	1,609.00M	1,517.00M	1,661.00M	1,604.00M	1,685.00M	1,585.00M	1,770.00M	1,612.00M	1,688.00M	1,746.00M	1,793.00M	1,568.00M	1,666.00M	1,545.00M	1,634.00M	1,608.00M	1,739.00M	1,606.00M	1,668.00M	1,554.00M	1,639.00M
Gross Profit	97.00M		74.00M	82.00M	80.00M	81.00M	81.00M	87.00M	86.00M	86.00M	113.00M	106.00M	106.00M	115.00M	107.00M	112.00M	105.00M	96.00M	99.00M	109.00M	107.00M	101.00M	112.00M	129.00M	122.00M	180.00M	185.00M	174.00M	167.00M	183.00M	200.00M	209.00M	200.00M	217.00M	232.00M	213.00M	197.00M	226.00M	219.00M	221.00M	222.00M	235.00M	216.00M	229.00M	192.00M	213.00M	210.00M	237.00M	232.00M	209.00M	215.00M	227.00M
Operating items
Selling, General & Administrative	31.00M		18.00M	22.00M	23.00M	22.00M	22.00M	24.00M	27.00M	26.00M	49.00M	41.00M	68.00M	51.00M	39.00M	40.00M	36.00M	33.00M	40.00M	37.00M	45.00M	35.00M	38.00M	42.00M	43.00M	77.00M	82.00M	68.00M	61.00M	76.00M	89.00M	96.00M	91.00M	80.00M	85.00M	87.00M	92.00M	92.00M	93.00M	87.00M	102.00M	84.00M	88.00M	87.00M	114.00M	85.00M	77.00M	83.00M	94.00M	89.00M	75.00M	101.00M
Restructuring Costs	4.00M		18.00M	23.00M	1.00M					3.00M	12.00M	1.00M	10.00M	7.00M	3.00M									14.00M	72.00M	10.00M	8.00M	12.00M	18.00M	29.00M	15.00M	3.00M	7.00M	10.00M	14.00M	12.00M	20.00M	9.00M	1.00M	1.00M	2.00M		1.00M
Other Operating Expenses							23.00M	35.00M	28.00M		32.00M	37.00M	38.00M																													6.00M	234.00M			-2.00M	1.00M	6.00M		-5.00M	-1.00M	2.00M
Operating Expenses	35.00M		36.00M	45.00M	24.00M	22.00M	22.00M	24.00M	27.00M	29.00M	61.00M	42.00M	78.00M	58.00M	42.00M	40.00M	36.00M	33.00M	40.00M	37.00M	45.00M	35.00M	38.00M	56.00M	115.00M	87.00M	90.00M	80.00M	79.00M	105.00M	104.00M	99.00M	98.00M	90.00M	99.00M	99.00M	112.00M	101.00M	94.00M	88.00M	104.00M	84.00M	89.00M	87.00M	114.00M	85.00M	77.00M	83.00M	94.00M	89.00M	75.00M	101.00M
Operating Income	62.00M	52.00M	38.00M	37.00M	56.00M	59.00M	59.00M	63.00M	59.00M	57.00M	52.00M	64.00M	54.00M	64.00M	68.00M	72.00M	59.00M	63.00M	59.00M	72.00M	62.00M	66.00M	74.00M	73.00M	7.00M	93.00M	95.00M	94.00M	88.00M	78.00M	100.00M	110.00M	102.00M	130.00M	133.00M	114.00M	85.00M	125.00M	125.00M	133.00M	118.00M	157.00M	362.00M	143.00M	79.00M	131.00M	134.00M	160.00M	138.00M	121.00M	139.00M	128.00M
EBIT	62.00M	52.00M	38.00M	37.00M	56.00M	59.00M	59.00M	63.00M	59.00M	57.00M	52.00M	64.00M	54.00M	64.00M	68.00M	72.00M	59.00M	63.00M	59.00M	72.00M	62.00M	66.00M	74.00M	73.00M	7.00M	93.00M	95.00M	94.00M	88.00M	78.00M	100.00M	110.00M	102.00M	130.00M	133.00M	114.00M	85.00M	125.00M	125.00M	133.00M	118.00M	157.00M	362.00M	143.00M	79.00M	131.00M	134.00M	160.00M	138.00M	121.00M	139.00M	128.00M
Non-operating items
Other Non Operating Income																	1.00M			1.00M	1.00M	1.00M		1.00M	1.00M	2.00M	1.00M	1.00M	2.00M	-2.00M	2.00M		3.00M	2.00M	1.00M		-2.00M	-3.00M		-3.00M	-2.00M	-2.00M	2.00M	-2.00M	1.00M	-2.00M	-3.00M	-2.00M	-2.00M			-1.00M
Non Operating Income																	1.00M			1.00M	1.00M	1.00M		1.00M	1.00M	2.00M	1.00M	1.00M	2.00M	-2.00M	2.00M		3.00M	2.00M	1.00M		-2.00M	-3.00M		-3.00M	-2.00M	-2.00M	2.00M	-2.00M	1.00M	-2.00M	-3.00M	-2.00M	-2.00M			-1.00M
Net income details
EBT	62.00M	52.00M	38.00M	34.00M	52.00M	54.00M	55.00M	59.00M	55.00M	53.00M	39.00M	50.00M	41.00M	52.00M	58.00M	59.00M	43.00M	52.00M	49.00M	62.00M	51.00M	55.00M	64.00M	58.00M	-7.00M	70.00M	74.00M	73.00M	69.00M	45.00M	70.00M	78.00M	78.00M	105.00M	108.00M	88.00M	57.00M	95.00M	95.00M	100.00M	85.00M	123.00M	335.00M	114.00M	48.00M	95.00M	100.00M	126.00M	107.00M	86.00M	108.00M	94.00M
Tax Provisions	24.00M		13.00M	12.00M	19.00M	20.00M	21.00M	22.00M	19.00M	20.00M	17.00M	16.00M	13.00M	19.00M	21.00M	17.00M	12.00M	3.00M	13.00M	19.00M		6.00M	15.00M	10.00M	2.00M	14.00M	17.00M	17.00M	9.00M	8.00M	17.00M	18.00M	17.00M	23.00M	26.00M	17.00M	13.00M	21.00M	21.00M	20.00M	10.00M	25.00M	88.00M	21.00M	9.00M	18.00M	19.00M	20.00M	9.00M	18.00M	-19.00M	16.00M
Profit After Tax	38.00M	33.00M	25.00M	22.00M	44.00M	34.00M	34.00M	37.00M	36.00M	33.00M	22.00M	34.00M	28.00M	31.00M	36.00M	41.00M	35.00M	49.00M	36.00M	43.00M	51.00M	49.00M	49.00M	48.00M	-9.00M	56.00M	57.00M	56.00M	60.00M	37.00M	53.00M	60.00M	61.00M	82.00M	82.00M	71.00M	44.00M	74.00M	74.00M	80.00M	75.00M	98.00M	247.00M	93.00M	39.00M	77.00M	81.00M	106.00M	98.00M	68.00M	127.00M	78.00M
Income from Non-Controlling Interests																										1.00M		1.00M	1.00M	1.00M	2.00M		-1.00M	1.00M			1.00M	1.00M	1.00M		1.00M
Income from Continuing Operations	38.00M	52.00M	25.00M	22.00M	33.00M	34.00M	34.00M	37.00M	36.00M	33.00M	22.00M	34.00M	28.00M	33.00M	37.00M	42.00M	31.00M	49.00M	36.00M	43.00M	51.00M	49.00M	49.00M	48.00M	-9.00M	56.00M	57.00M	56.00M	60.00M	37.00M	53.00M	60.00M	61.00M	82.00M	82.00M	71.00M	44.00M	74.00M	74.00M	80.00M	75.00M	98.00M	247.00M	93.00M	39.00M	77.00M	81.00M	106.00M	98.00M	68.00M	127.00M	78.00M
Consolidated Net Income	38.00M	52.00M	25.00M	22.00M	33.00M	34.00M	34.00M	37.00M	36.00M	33.00M	22.00M	34.00M	28.00M	33.00M	37.00M	42.00M	31.00M	49.00M	36.00M	43.00M	51.00M	49.00M	49.00M	48.00M	-9.00M	56.00M	57.00M	56.00M	60.00M	37.00M	53.00M	60.00M	61.00M	82.00M	82.00M	71.00M	44.00M	74.00M	74.00M	80.00M	75.00M	98.00M	247.00M	93.00M	39.00M	77.00M	81.00M	106.00M	98.00M	68.00M	127.00M	78.00M
Income towards Parent Company	38.00M	52.00M	25.00M	22.00M	33.00M	34.00M	34.00M	37.00M	36.00M	33.00M	22.00M	34.00M	28.00M	33.00M	37.00M	42.00M	31.00M	49.00M	36.00M	43.00M	51.00M	49.00M	49.00M	48.00M	-9.00M	56.00M	57.00M	56.00M	60.00M	37.00M	53.00M	60.00M	61.00M	82.00M	82.00M	71.00M	44.00M	74.00M	74.00M	80.00M	75.00M	98.00M	247.00M	93.00M	39.00M	77.00M	81.00M	106.00M	98.00M	68.00M	127.00M	78.00M
Net Income towards Common Stockholders	38.00M	52.00M	25.00M	22.00M	33.00M	34.00M	34.00M	37.00M	36.00M	33.00M	22.00M	34.00M	28.00M	33.00M	37.00M	42.00M	31.00M	49.00M	36.00M	43.00M	51.00M	49.00M	49.00M	48.00M	-9.00M	56.00M	57.00M	56.00M	60.00M	37.00M	53.00M	60.00M	61.00M	82.00M	82.00M	71.00M	44.00M	74.00M	74.00M	80.00M	75.00M	98.00M	247.00M	93.00M	39.00M	77.00M	81.00M	106.00M	98.00M	68.00M	127.00M	78.00M
Additional items
EPS (Basic)		0.69	0.51	0.45	0.68	0.71	0.72	0.80	0.78	0.72	0.48	0.74	0.61	0.69	0.80	0.93	0.79	1.12	0.83	0.99	1.19	1.16	1.15	1.13	-0.20	0.93	0.97	0.95	1.02	0.62	0.88	1.03	1.07	1.39	1.42	1.24	0.76	1.30	1.31	1.45	1.36	1.80	4.60	1.79	0.79	1.49	1.59	2.15	2.01	1.43	2.72	1.70
EPS (Weighted Average and Diluted)		0.67	0.50	0.44	0.66	0.69	0.70	0.77	0.75	0.69	0.46	0.72	0.60	0.67	0.78	0.90	0.77	1.08	0.80	0.98	1.16	1.13	1.13	1.11	-0.20	0.92	0.96	0.94	1.01	0.62	0.87	1.02	1.05	1.38	1.41	1.22	0.76	1.29	1.30	1.45	1.34	1.79	4.56	1.76	0.77	1.48	1.58	2.13	2.00	1.42	2.71	1.69
EBITDA	38.00M	52.00M	25.00M	20.00M	33.00M	35.00M	34.00M	36.00M	33.00M	35.00M	21.00M	32.00M	25.00M	33.00M	37.00M	44.00M	36.00M	50.00M	36.00M	44.00M	54.00M	50.00M	48.00M	49.00M	7.00M	93.00M	95.00M	94.00M	88.00M	78.00M	100.00M	110.00M	102.00M	130.00M	133.00M	114.00M	85.00M	125.00M	125.00M	133.00M	118.00M	157.00M	362.00M	143.00M	79.00M	131.00M	134.00M	160.00M	138.00M	121.00M	139.00M	128.00M
Interest Expenses				3.00M	4.00M	5.00M	4.00M	4.00M	4.00M	4.00M	13.00M	14.00M	13.00M	14.00M	12.00M	15.00M	11.00M	11.00M	10.00M	11.00M	12.00M	12.00M	10.00M	16.00M	15.00M	25.00M	22.00M	22.00M	21.00M	31.00M	32.00M	32.00M	27.00M	27.00M	26.00M	26.00M	26.00M	27.00M	30.00M	30.00M	33.00M	32.00M	29.00M	27.00M		34.00M	31.00M	32.00M		30.00M	31.00M	33.00M
Tax Rate	38.71%		34.21%	35.29%	36.54%	37.04%	38.18%	37.29%	34.55%	37.74%	43.59%	32.00%	31.71%	36.54%	36.21%	28.81%	27.91%	5.77%	26.53%	30.65%		10.91%	23.44%	17.24%	-28.57%	20.00%	22.97%	23.29%	13.04%	17.78%	24.29%	23.08%	21.79%	21.90%	24.07%	19.32%	22.81%	22.11%	22.11%	20.00%	11.76%	20.33%	26.27%	18.42%	18.75%	18.95%	19.00%	15.87%	8.41%	20.93%	-17.59%	17.02%

Research Tools

Science Applications International Income Statement (2012-2025) | SAIC

Create an account

Sign In

Reset Password