|
Revenue
|
| -0.10M | 3.78M |
|
Cost of Revenue
|
| | 0.74M |
|
Gross Profit
|
| | 1.38M |
|
Selling, General & Administrative
|
| | -0.44M |
|
Operating Expenses
|
| | -0.44M |
|
Operating Income
|
| | 1.82M |
|
EBIT
|
| | 1.82M |
|
EBT
|
| | 0.90M |
|
Tax Provisions
|
| | -0.16M |
|
Profit After Tax
|
| | 1.06M |
|
Net Income - Minority
|
| -13.16M | -11.32M |
|
Income from Non-Controlling Interests
|
| | 0.02M |
|
Income from Continuing Operations
|
| | 1.06M |
|
Consolidated Net Income
|
| | 1.06M |
|
Income towards Parent Company
|
| -13.16M | 0.88M |
|
Net Income towards Common Stockholders
|
| -13.16M | 0.88M |
|
EPS (Basic)
|
| -0.09M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
| -0.09M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
12.55M | 146.90 | 201.80 |
|
Shares Outstanding (Diluted Average)
|
10.80M | 146.90 | 201.80 |
|
EBITDA
|
| | 1.82M |
|
Interest Expenses
|
| | 0.08M |
|
Tax Rate
|
| | -17.27% |