Net Income
1.06M -0.43M
Asset Writedowns and Impairment Writedown
-0.10M 0.06M -0.00M -0.10M
Cash from Restructuring
0.00M 0.00M 0.00M 0.01M
Non-cash Items Non-Cash Items
2.93M 5.24M 1.17M 0.57M
Cash from Operations Cash from Ops.
0.62M 2.31M 5.16M 2.19M
Amortizatization of Intangibles Amort. of Intangibles
0.01M 0.01M 0.01M 0.04M
Amortization of Deferred Charges Amort. Deferred Charges
0.07M 0.07M 0.02M 0.02M
Depreciation & Amortization (CF) Dep. & Amort.
0.45M 0.46M 0.25M 0.30M
Change in Receivables Change Receivables
-2.78M -0.67M -1.25M 1.55M
Change in Account Payables Change Payables
3.08M -3.08M -0.06M -0.05M
Change in Taxes Change Taxes
-0.01M -0.01M
Other Working Capital Changes Other WC Changes
-0.62M -0.15M
Capital Expenditures Capex
-2.03M -0.23M -2.62M -0.82M
Sales of Property, Plant and Equipment PP&E (Sale)
146.00 0.01M
Cash from Investing Activities Cash from Investing
-2.03M -0.23M -2.62M -0.82M
Other financing activities Other financing
-0.02M -0.00M -814.00
Cash from Financing Activities Cash from Financing
-0.37M -0.22M -2.68M 0.57M
Change in Cash
-1.79M 1.85M -0.14M 1.94M
Beginning Cash Balance
-0.24M 0.09M 0.09M
Free Cash Flow FCF
2.65M 2.54M 7.78M 3.01M
Net Cash Flow NCF
-1.79M 1.85M -0.14M 1.94M