|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,575.10M | 1,533.90M | 1,748.80M | 1,743.50M | 1,543.10M | 1,288.20M | 1,406.10M | 1,343.50M | 1,246.70M | 1,112.40M | 1,239.20M | 1,225.50M | 1,126.60M | 1,007.40M | 1,135.70M | 1,169.30M | 1,161.50M | 1,104.80M | 1,566.50M | 2,006.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,210.50M | 1,206.60M | 1,338.70M | 1,277.60M | 1,272.10M | 1,125.10M | 1,141.90M | 1,082.60M | 997.40M | 865.20M | 1,021.60M | 1,002.00M | 924.60M | 816.30M | 931.30M | 959.90M | 962.00M | 935.90M | 1,277.70M | 1,651.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 364.60M | 327.30M | 410.10M | 465.90M | 271.00M | 163.10M | 264.20M | 260.90M | 249.30M | 247.20M | 217.60M | 223.50M | 202.00M | 191.10M | 204.40M | 209.40M | 199.50M | 168.90M | 288.80M | 355.20M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.30M | | | | 96.60M | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.20M | 180.90M | 175.30M | 182.90M | 186.50M | 190.50M | 194.20M | 202.60M | 193.00M | 203.70M | 216.80M | 199.00M | 196.90M | 188.50M | 202.10M | 201.80M | 200.50M | 203.40M | 265.20M | 320.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 1.10M | 0.30M | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | | 3.80M | | | | | | | -216.70M | | | | -202.90M | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.20M | 180.90M | 175.30M | 182.90M | 186.50M | 190.50M | 194.20M | 202.60M | 193.00M | 203.70M | 0.10M | 200.70M | 198.00M | 188.80M | -0.80M | 201.80M | 200.50M | 203.40M | 265.20M | 320.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.40M | 148.30M | 234.80M | 286.80M | 84.50M | -27.40M | 70.00M | 58.30M | 56.30M | 43.50M | 0.80M | 22.80M | 5.30M | 2.60M | 2.30M | 5.80M | -1.00M | -37.90M | 23.20M | 34.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.40M | 148.30M | 234.80M | 286.80M | 84.50M | -27.40M | 70.00M | 58.30M | 56.30M | 43.50M | 0.80M | 22.80M | 5.30M | 2.60M | 2.30M | 5.80M | -1.00M | -37.90M | 23.20M | 34.40M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | 0.30M | -5.70M | -15.30M | 0.20M | -0.30M | -0.10M | -0.30M | 1.20M | -0.50M | -0.20M | 1.80M | -0.20M | 2.70M | 0.30M | -2.30M | 0.80M | -0.30M | 1.70M | 1.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.10M | 138.00M | 218.80M | 263.20M | 75.60M | -34.70M | 62.30M | 49.70M | 48.20M | 33.50M | -9.50M | 13.30M | -6.40M | -16.20M | -6.90M | -6.30M | -10.30M | -68.60M | 13.20M | 22.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.10M | 31.50M | 55.00M | 66.80M | 20.50M | -10.90M | 14.80M | 12.10M | 12.90M | 7.50M | -2.10M | 3.00M | -0.40M | 2.20M | -1.60M | -8.40M | 4.10M | -10.30M | 8.20M | 6.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.60M | 12.50M | 163.80M | 196.40M | 55.10M | -23.80M | 47.50M | 37.60M | 35.30M | 26.00M | -7.40M | 10.30M | -6.60M | 1.40M | -5.30M | 10.50M | -17.40M | -37.90M | 5.00M | 16.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.10M | 0.20M | -0.10M | 0.10M | 0.30M | 0.20M | 0.10M | 0.30M | 0.20M | 0.20M | 0.40M | 0.60M | 0.10M | 0.30M | 0.30M | 0.40M | 0.40M | 0.50M | 0.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 106.50M | 163.80M | 196.40M | 55.10M | -23.80M | 47.50M | 37.60M | 35.30M | 26.00M | -7.40M | 10.30M | -6.00M | -18.40M | -5.30M | 2.10M | -14.40M | -58.30M | 5.00M | 16.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 106.50M | 163.80M | 196.40M | 55.10M | -23.80M | 47.50M | 37.60M | 35.30M | 26.00M | -7.40M | 10.30M | -6.00M | -18.40M | -5.30M | 2.10M | -14.40M | -58.30M | 5.00M | 16.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 106.50M | 163.80M | 196.40M | 55.10M | -23.80M | 47.50M | 37.60M | 35.30M | 26.00M | -7.40M | 10.30M | -6.00M | -18.40M | -5.30M | 2.10M | -14.40M | -58.30M | 5.00M | 16.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 106.50M | 163.80M | 196.40M | 55.10M | -23.80M | 47.50M | 37.60M | 35.30M | 26.00M | -7.40M | 10.30M | -6.00M | -18.40M | -5.30M | 2.10M | -14.40M | -58.30M | 5.00M | 16.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30 | 2.78 | 4.27 | 5.20 | 1.49 | -0.63 | 1.30 | 1.08 | 1.03 | 0.74 | -0.22 | 0.30 | -0.18 | -0.55 | -0.17 | 0.07 | -0.45 | -1.82 | 0.12 | 0.31 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28 | 2.74 | 4.18 | 5.10 | 1.46 | -0.62 | 1.28 | 1.06 | 1.01 | 0.73 | -0.22 | 0.30 | -0.18 | -0.55 | -0.17 | 0.06 | -0.45 | -1.82 | 0.12 | 0.30 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.47M | 38.36M | 38.39M | 37.80M | 37.05M | 37.55M | 36.45M | 34.95M | 34.35M | 34.96M | 34.02M | 34.16M | 32.75M | 33.19M | 31.86M | 32.20M | 32.20M | 32.12M | 42.41M | 51.89M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.09M | 38.91M | 39.22M | 38.52M | 37.76M | 38.28M | 37.24M | 35.45M | 34.90M | 35.57M | 34.02M | 34.42M | 32.75M | 33.19M | 31.86M | 32.35M | 32.20M | 32.12M | 43.16M | 52.60M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.69M | 38.69M | 39.06M | 39.06M | 39.06M | 39.06M | 39.45M | 39.45M | 39.45M | 39.45M | 39.89M | 39.89M | 32.75M | 33.19M | 31.86M | 32.20M | 32.20M | 32.12M | 42.41M | 60.23M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.40M | 148.30M | 234.80M | 286.80M | 84.50M | -27.40M | 70.00M | 58.30M | 56.30M | 43.50M | 0.80M | 22.80M | 5.30M | 2.60M | 2.30M | 5.80M | -1.00M | -37.90M | 23.20M | 34.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 238.80M | 10.30M | 16.10M | 8.30M | 7.60M | 9.50M | 7.60M | 8.30M | 9.30M | 19.80M | 10.50M | 11.30M | 11.50M | 10.10M | 9.50M | 9.80M | 10.10M | 14.90M | 11.70M | 14.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.36% | 22.83% | 25.14% | 25.38% | 27.12% | 31.41% | 23.76% | 24.35% | 26.76% | 22.39% | 22.11% | 22.56% | 6.25% | -13.58% | 23.19% | 133.33% | -39.81% | 15.01% | 62.12% | 27.27% |