Ryerson Holding Growth Metrics (2009-2025) | RYI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 14.87%3.82%0.24%-5.00%-5.28%-4.06%-7.28%-10.58%-17.48%-16.83%-12.15%-8.40%0.87%9.86%9.68%10.59%9.83%6.51%6.61%26.39%21.87%23.63%15.20%-7.61%-3.11%-3.07%-15.80%-13.28%-10.85%-10.50%20.80%32.60%31.27%28.32%20.14%4.39%-1.32%-5.78%-6.02%-4.44%10.08%13.27%2.76%4.07%-5.06%-7.23%-2.05%-1.71%
Assets Growth (3y) -1.68%-3.69%-2.35%-3.10%-4.07%-4.37%-7.22%-3.69%-3.24%-2.95%-0.90%0.90%8.59%10.53%13.10%10.44%8.90%9.05%8.47%1.12%0.42%1.73%2.36%5.42%2.04%4.28%3.64%6.91%6.28%4.91%2.66%10.90%9.78%12.55%11.05%5.08%1.26%1.03%-0.33%-1.83%-0.75%
Assets Growth (5y) 0.93%-2.87%-5.53%-6.95%-6.16%-5.27%-5.41%-4.21%-3.37%1.34%1.87%1.13%1.54%3.12%-0.07%0.51%3.12%4.65%6.50%8.23%8.70%7.95%8.46%6.99%6.40%5.33%5.76%1.17%4.26%3.51%3.37%3.61%3.83%2.60%6.55%6.24%
Assets (QoQ) -1.04%10.50%-1.29%-3.82%-4.46%4.73%-1.59%0.25%-6.66%1.63%-2.51%-3.31%-13.86%2.43%2.98%0.82%-5.15%11.56%2.81%1.65%-5.80%8.19%2.90%20.51%-9.16%9.75%-4.11%-3.35%-4.74%9.78%-16.70%-0.46%-2.07%10.22%12.44%9.26%-3.05%7.74%5.27%-5.06%-8.36%2.88%5.00%-3.46%5.56%5.86%-4.74%-2.23%-3.70%3.45%0.57%-1.90%
Capital Expenditures Growth (1y) -82.07%220.75%-37.44%128.57%135.21%126.56%-10.24%-8.33%113.51%67.65%45.83%74.55%-5.26%12.86%-33.33%-25.93%-21.52%-12.50%181.82%90.00%122.58%48.21%-6.45%48.68%-12.32%9.64%52.87%-38.94%-59.50%-32.97%-39.10%-5.80%38.78%91.80%323.46%189.23%252.94%142.74%-1.17%47.87%92.92%-21.13%-25.07%-21.58%-50.97%41.07%-7.48%-63.30%-56.39%-59.49%
Capital Expenditures Growth (3y) 6.98%-19.53%-19.01%-27.70%-21.11%-22.08%-26.75%-15.00%2.17%-3.74%5.57%8.91%0.60%5.59%10.06%25.39%-4.73%27.91%15.27%12.45%59.14%19.93%-7.54%2.89%-4.50%-5.08%-21.02%12.13%57.98%18.49%25.64%46.14%36.60%59.12%111.41%54.28%46.37%49.69%49.45%39.26%-11.84%-24.78%-25.56%-23.33%
Capital Expenditures Growth (5y) -27.56%25.19%-19.18%14.40%-3.34%-9.06%-10.59%-27.70%-22.71%-11.47%6.71%18.65%27.15%20.31%10.60%10.98%3.90%-6.89%-8.67%3.78%-2.95%12.82%59.72%36.28%31.09%38.36%29.52%29.61%27.39%21.96%23.90%14.04%13.41%28.27%12.06%3.00%15.10%15.98%
Capital Expenditures (QoQ) -113.38%483.02%-75.86%44.90%-9.86%98.44%-11.81%49.11%-13.17%-21.38%-38.33%-8.11%41.18%14.58%43.64%-27.85%22.81%37.14%46.30%-18.99%-48.44%21.21%55.00%-9.68%66.07%-18.28%81.58%-39.86%4.82%29.89%7.08%-24.79%46.15%-48.12%-28.99%24.49%32.79%-19.75%4.62%72.06%193.16%-45.19%27.66%18.33%19.37%-17.99%66.55%-51.62%13.39%-14.17%4.13%39.21%-25.63%-65.96%23.75%29.29%
Cash & Equivalents Growth (1y) 17.78%-45.57%-65.54%-45.96%-24.51%-1.44%0.95%-27.56%-0.74%-19.35%-27.31%-20.39%-40.00%7.33%-0.42%12.88%51.55%26.86%3.97%4.97%2.32%-3.92%-6.14%-63.30%-57.68%-70.45%-68.02%-20.56%-31.23%-52.59%755.91%338.16%458.72%458.18%-77.00%-61.86%-67.24%-16.61%3.23%8.66%27.57%-23.44%-2.24%-27.54%-26.52%38.52%-4.12%-6.67%-6.42%-48.99%-19.81%10.00%-14.86%
Cash & Equivalents Growth (3y) 16.72%5.93%32.47%21.00%27.87%-0.93%18.73%24.87%-3.36%3.17%-9.04%-1.93%-2.37%9.37%-0.95%-24.24%-13.10%-28.85%-32.17%-32.61%-33.22%-48.75%36.96%8.51%17.59%-7.86%-14.30%9.90%7.97%30.19%26.66%22.00%32.66%52.74%-38.55%-33.03%-32.54%-4.01%-1.09%-9.76%-4.27%-18.52%-9.08%-9.39%-16.34%
Cash & Equivalents Growth (5y) 13.20%-12.20%-10.25%-5.29%-1.08%0.57%10.97%9.74%13.71%5.78%11.62%18.20%-17.13%-20.79%-25.74%-22.75%-22.99%-28.77%21.61%8.64%20.32%-0.95%-9.29%-12.55%-11.43%-8.92%-9.42%-11.94%-7.43%-12.97%-8.68%0.89%3.36%18.54%13.75%4.19%9.93%20.29%-29.16%-20.97%-24.54%
Cash & Equivalents (QoQ) 165.59%5.74%-28.78%-41.11%22.75%-33.07%11.69%-17.74%60.26%-31.44%-19.86%-8.26%30.91%-14.89%-2.90%-25.47%18.00%-6.78%-26.82%33.33%9.47%5.67%-1.74%11.61%-10.28%6.68%-4.22%4.81%-12.36%-58.28%10.45%-26.81%-5.17%3.64%-4.39%-49.54%1,611.82%-46.95%21.92%-49.59%-29.48%-12.01%4.72%28.32%-12.70%-7.38%22.95%-22.99%11.48%-31.35%24.67%45.19%-22.84%-33.17%25.00%-20.86%21.30%-8.33%-3.25%
Cash from Investing Activities Growth (1y) 82.67%-885.00%101.52%54.77%-3,311.54%7.01%-1,166.67%49.09%-3,916.67%-69.70%-15.79%-507.14%137.34%8.93%-47.73%72.35%-138.89%-913.73%38.46%-19.15%-157.14%85.49%-642.50%-2,816.07%103.33%62.67%59.60%95.65%16,000.00%-146.43%60.00%14.08%-116.77%418.84%2,810.42%-319.67%-296.30%-194.55%-117.37%-84.77%-115.89%-220.67%-154.42%52.22%-66.38%69.42%60.00%-233.63%79.27%60.78%43.48%86.87%
Cash from Investing Activities Growth (3y) 38.89%38.66%40.54%-144.78%36.43%35.23%27.34%-11.20%5.10%-80.01%-150.22%-1.72%-25.99%27.99%-10.23%-88.99%-112.58%-67.82%18.12%-22.67%-14.74%150.93%48.90%-6.27%-2.89%3.45%70.23%85.47%46.08%-377.69%-95.12%-23.49%-88.16%-50.88%-113.02%-128.81%-54.74%-142.35%-43.05%-29.60%-43.34%9.36%27.28%16.83%40.63%
Cash from Investing Activities Growth (5y) -9.95%-36.85%25.90%6.74%40.43%20.14%-88.29%15.48%47.61%-28.77%-4.56%-97.03%20.11%3.23%-25.86%-20.45%31.98%-4.26%-1.76%18.53%-23.73%44.56%85.59%-40.36%-55.77%16.65%-41.39%-53.23%-50.42%-54.81%-14.13%32.67%-229.15%-48.76%-13.90%-60.41%-20.06%-3.00%-22.05%-10.17%
Cash from Investing Activities (QoQ) 113.33%-1,085.00%-22.34%89.21%-503.85%101.91%-3,733.33%-713.76%83.54%78.08%89.09%-450.00%-15.15%26.32%-760.71%76.76%21.43%-286.36%152.94%-156.67%-27.45%27.69%25.53%-1,377.14%92.26%-40.00%-60.71%16.67%-296.00%-449.83%100.18%-1,033.33%-328.57%40.83%780.28%-114.29%30.43%-27.08%-32.79%371.60%491.36%-119.68%-25.39%35.20%-8.65%-109.29%-46.51%3.75%13.79%60.70%-410.18%82.31%-12.75%-227.83%68.30%66.53%-62.50%23.85%
Cash from Operations Growth (1y) -23.73%-100.00%36.64%721.85%811.87%132.08%55.73%-220.77%3.26%304.78%492.95%167.19%271.76%-53.74%-172.43%-185.86%-28.05%-169.57%-9.91%53.73%90.36%196.94%-1.64%-277.12%31.94%-158.36%234.07%285.39%-47.75%493.51%55.34%46.18%-130.03%-164.97%-103.68%-117.16%668.09%274.42%2,350.00%832.37%70.04%-2.55%34.85%-47.69%-50.39%-159.45%-77.54%69.74%2.33%13.81%-8.11%-106.17%
Cash from Operations Growth (3y) 71.86%-22.14%30.88%39.83%-37.46%-30.99%45.04%57.86%-39.19%47.29%-48.92%-46.25%35.61%63.27%-32.18%-41.10%-51.81%21.80%-33.77%51.80%73.64%9.48%61.68%60.27%130.34%-30.20%-51.72%57.53%22.52%-3.76%86.24%8.74%22.48%42.62%3.37%3.73%-13.04%89.38%-0.35%106.58%104.10%-4.78%-35.71%-34.71%-27.13%
Cash from Operations Growth (5y) -16.88%31.67%20.52%35.07%38.12%19.66%9.11%-18.58%-21.09%-24.42%-9.01%-26.32%37.99%-22.31%44.33%31.06%29.36%-6.45%11.00%32.35%-17.96%-24.63%38.84%4.09%17.49%35.23%30.27%71.53%14.87%20.46%34.03%30.48%-5.54%-20.91%-17.19%10.29%8.05%-20.74%-25.44%-15.65%
Cash from Operations (QoQ) -193.22%-117.73%89.47%-84.03%-373.97%31.02%203.35%110.68%-78.64%-195.20%-209.02%162.91%-162.15%-183.33%12.67%363.21%-39.67%-51.55%123.23%-29.11%-194.47%42.57%287.06%-168.55%-49.24%75.82%869.49%-65.09%-256.47%10.28%369.21%-115.44%459.46%24.06%-24.12%16.29%41.90%16.75%-115.59%-151.60%91.97%-444.74%615.94%-22.75%3.64%77.31%19.79%-55.73%43.41%-31.22%13.62%-153.05%154.18%419.69%-31.50%-144.69%157.77%-134.87%
Dividends Paid - Common Growth (1y) 78.79%57.89%31.91%14.55%6.78%6.67%3.23%-4.76%-4.76%-6.25%-6.25%0.00%
Dividends Paid - Common Growth (3y) 214.14%22.05%16.45%8.48%2.94%
Dividends Paid - Common Growth (5y) 97.44%
Dividends Paid - Common (QoQ) -289.20%300.00%15.15%23.68%17.02%7.27%1.69%3.33%1.61%0.00%1.59%0.00%-6.25%0.00%0.00%0.00%0.00%
EBITDA Margin Growth (1y) -305.00514.00-143.00-210.00170.00352.00263.00229.00-2248.00-1539.00-41.00178.00385.00-477.00417.00-162.00153.00184.00-112.0025.00-4.00181.00-98.0038.00550.0049.00167.001.00-557.00365.00-208.00-429.00-475.00-541.00183.001,110.001,266.00911.00709.00291.00-575.00-1180.00-610.00-828.00-48.00604.00-422.00-240.00-304.00-365.0024.0039.00-97.00
EBITDA Margin Growth (3y) 1,704.001,959.00-94.00206.00-714.0067.00-397.00156.00-1710.00-1833.00264.0042.00534.00-112.00207.00-99.00699.00414.00-43.0064.00-11.00596.00-139.00-390.00-482.00-126.00142.00683.00234.00735.00684.00973.00215.00-810.00281.00574.00642.00335.00-323.00-776.00-927.00-941.00-1009.00-1028.00-448.00
EBITDA Margin Growth (5y) -849.00933.00-277.00175.00-159.00-58.00282.00223.00-176.00-227.00-92.0019.00-1164.00-1602.00333.0081.00527.00302.00166.00-526.00-333.00239.00-68.00746.00780.00965.00753.001,012.00208.00-395.00241.00146.00-390.00159.00-348.00-95.00-137.00-571.00-117.00374.00242.00
EBITDA Margin (QoQ) -1044.00810.00-104.0032.00-224.00154.00-171.00412.00-42.0064.00-205.0030.00-1898.00128.00-509.00739.00-400.00348.00-302.00-123.00494.00-231.0013.00-92.00199.00-94.00-16.0092.00-81.0042.00496.00-408.0037.00-124.00-62.00514.00-536.00-345.00-108.00448.00188.00583.0047.0093.00-14.00165.00-820.00-511.00555.00-53.00-40.00141.00-470.00130.00-104.0079.00-81.00145.00-240.00
EBIT Growth (1y) -67.30%74.42%41.33%204.35%219.42%295.04%179.72%145.71%-102.13%-82.61%12.37%46.78%1,221.21%-147.66%13.99%-0.60%-8.65%100.82%7.57%-56.31%-31.07%14,700.00%-16.50%112.84%35.19%81.76%95.64%-0.65%26.98%113.38%-40.42%-122.99%-24.25%-91.64%15.71%1,666.98%508.58%2,989.58%406.03%72.67%-54.18%-118.48%-70.19%-79.67%-33.37%258.76%-98.86%-60.89%-90.59%-94.02%187.50%-74.56%-118.87%
EBIT Growth (3y) 146.94%141.96%12.14%17.65%-28.06%2.75%-17.25%-0.91%-39.82%-91.21%11.28%-13.94%108.47%-16.69%0.79%-2.59%-5.22%61.41%20.67%-2.61%5.77%731.07%-0.90%-35.47%9.15%-31.29%10.49%52.97%80.23%76.66%51.67%83.92%28.31%-35.31%20.41%95.74%22.94%108.49%-74.17%-48.42%-69.37%-74.02%-78.60%-72.76%-26.24%
EBIT Growth (5y) -16.05%20.51%17.50%48.72%29.14%-0.16%12.56%18.90%0.54%-66.47%-7.02%-15.83%-27.30%-28.82%17.62%6.15%69.81%17.53%3.60%-17.20%-3.92%19.07%3.91%27.19%40.40%330.75%41.63%67.43%29.39%-30.96%15.27%4.67%12.32%10.09%-58.79%-13.13%-33.25%-46.15%-43.54%20.56%-15.25%
EBIT Margin Growth (1y) -305.00514.006.0095.00170.00352.00350.00310.00-1839.00-1539.0045.00230.00503.00-477.00158.0077.00-9.00184.00-39.00-425.00-190.00181.00-140.00190.00-18.0049.00181.00-56.00110.00365.00-150.00-520.002.00-541.008.001,308.00806.00911.00938.00474.00-623.00-1180.00-845.00-1211.00-96.00604.00-491.00-248.00-405.00-365.0014.00-136.00-56.00
EBIT Margin Growth (3y) 1,704.001,959.00163.00204.00-305.0067.00-142.00124.00-1344.00-1833.00164.00-118.00304.00-112.00-22.00-158.00-216.00414.002.00-292.00-98.00596.00-109.00-386.0095.00-126.0039.00732.00919.00735.00796.001,262.00185.00-810.00101.00571.0087.00335.00-398.00-984.00-1124.00-941.00-1322.00-1595.00-556.00
EBIT Margin Growth (5y) -440.00933.00215.00530.00369.00-58.00367.00512.00190.00-227.00-23.00-224.00-1552.00-1602.00205.0015.00397.00302.0010.00-735.00-104.00239.00-141.00496.00711.00965.00837.001,396.00278.00-395.00132.00-5.00200.00159.00-540.00-197.00-315.00-571.00-377.00187.00-373.00
EBIT Margin (QoQ) -1044.00810.00-104.0032.00-224.00303.00-16.00107.00-42.00301.00-56.0030.00-1492.0025.00-402.00330.0092.00210.00-129.00-651.00728.00129.00-215.00-458.00504.00-257.0021.00-87.00183.0073.00-187.00-20.00315.00-164.00-20.00235.00-200.00-534.00502.00-308.00348.00766.000.00-204.00376.00302.00-1097.00-760.00711.00-64.0018.00-61.00-385.00180.00-139.00-21.00-6.0029.00-58.00
EBIT (QoQ) -250.16%131.71%-54.00%49.28%-217.48%275.21%-0.94%56.67%-28.27%151.27%-12.98%-5.09%-79.69%14.38%-109.65%875.76%31.25%49.40%-26.29%-132.97%413.93%30.29%-32.26%-99.70%41,100.00%-47.09%6.88%-36.48%132.43%34.88%-32.11%-14.60%150.19%-31.50%-13.23%43.50%-30.14%-126.43%385.85%-84.16%866.67%257.97%11.02%-19.58%58.33%22.15%-70.54%-132.43%355.47%-16.71%-3.43%-22.74%-98.16%2,750.00%-76.75%-50.94%-11.54%152.17%-117.24%
EBT Growth (1y) -386.57%38.78%77.05%43.33%113.54%77.18%1,082.14%294.12%-808.93%1,750.00%-166.67%416.00%132.24%-1,121.21%820.00%-62.40%-21.88%54.90%0.93%-88.00%58.55%-32.57%6,541.67%79.37%189.80%-6.78%-79.30%2,723.08%-54.69%-236.36%-457.58%-206.45%72.02%606.00%212.03%480.17%559.04%73.39%14.37%-125.14%-71.53%-81.12%-36.24%196.54%-115.25%-73.24%-113.28%-148.36%27.37%-147.37%-60.94%
EBT Growth (3y) 31.84%83.07%53.36%35.54%-158.48%32.97%-28.24%9.22%21.32%-323.58%69.21%26.62%-57.53%90.38%-2.93%83.97%66.21%25.41%31.39%18.17%61.90%-3.98%-271.25%-79.28%31.20%85.97%-6.05%376.45%72.54%128.71%66.09%-44.51%47.79%54.06%41.23%42.98%-31.74%-55.59%-27.99%-28.41%-26.65%-26.49%-28.79%
EBT Growth (5y) -51.29%15.43%24.46%27.98%21.67%3.94%57.57%24.16%30.92%-10.09%-4.54%70.08%-45.41%56.76%34.49%19.29%59.53%53.18%-25.90%-45.89%-1.50%8.98%73.34%45.89%61.77%58.61%129.02%-40.67%33.49%16.06%-9.57%94.41%-17.32%-9.58%-19.02%-19.87%-18.71%26.81%29.47%
EBT Margin Growth (1y) -272.00484.00116.0097.00207.00333.00269.00261.00-484.0040.00-86.00253.00581.00-542.00342.00-176.00-26.00281.00-40.00-122.00145.00-111.00624.0067.00190.00-41.00-488.00366.00-155.00-571.00-859.00-780.0098.001,458.001,129.001,325.00962.00440.0070.00-1169.00-808.00-1140.00-103.00571.00-520.00-261.00-443.00-462.0016.00-162.00-32.00
EBT Margin Growth (3y) 251.00421.0075.00133.00-440.00129.00-280.00125.0071.00-220.00216.00433.00-116.00191.00-84.00476.00493.0039.0051.0013.00577.00-77.00-723.00-348.00133.00847.00-218.00911.00905.001,327.00341.00-624.00252.00759.001,096.00727.00-366.00-961.00-476.00-1060.00-1312.00-1563.00-579.00
EBT Margin Growth (5y) -505.00946.00105.00483.00348.00-80.00331.00210.00115.00-132.0022.00572.00-9.00295.00129.00568.00317.00226.00-696.00-872.0078.00-18.00939.00284.001,122.00983.00476.00-192.00287.00147.00-251.00312.00-423.00-74.00-206.00-515.00-252.00335.00621.00
EBT Margin (QoQ) -994.00768.00-36.00-10.00-238.00400.00-56.00100.00-112.00336.00-64.00-68.0054.002.00-472.00457.00-73.00342.00-145.00-666.00811.00-176.005.00-359.00490.00-92.00234.0067.00414.00-649.00357.00-164.00-33.00205.00-164.00-580.00-321.00284.00715.00780.00-650.00480.00351.00258.00-1020.00-759.00712.00-73.0017.00-85.00-378.00185.00-165.00-104.00100.007.00-35.00
EBT (QoQ) -1,104.48%81.87%-47.54%-6.67%-114.58%93.20%-264.29%125.49%-461.54%392.55%-28.00%-103.57%2,350.00%11.11%-894.00%108.31%-190.91%960.00%-50.39%-363.28%164.09%-55.09%3.09%-252.00%243.42%-625.00%333.33%60.54%237.71%-101.63%3,376.92%-48.36%-25.00%106.67%-43.40%-255.44%-96.67%38.47%191.46%357.23%-56.46%108.77%58.55%20.29%-71.28%-145.90%279.54%-20.22%-3.02%-30.50%-128.36%240.00%-148.12%-153.13%57.41%8.70%-63.49%
Enterprise Value Growth (1y) -57.43%37.29%56.66%51.04%51.22%21.62%26.57%28.30%2.84%19.15%28.75%20.39%40.10%-7.95%-2.45%-21.14%-64.19%-28.84%-4.08%0.13%3.61%2.92%5.41%60.20%56.36%70.18%67.71%33.97%42.33%-126.05%-779.20%-415.05%-523.94%-36.43%64.37%34.02%49.45%22.34%17.80%22.43%-4.22%42.81%25.95%44.57%40.94%-43.56%20.42%31.23%24.11%57.05%26.24%-8.70%26.71%
Enterprise Value Growth (3y) -5.08%0.41%-22.72%-24.29%-32.21%-0.63%-21.49%-28.70%1.50%-3.99%8.75%1.24%1.77%-10.53%-0.29%21.62%11.61%28.01%31.75%35.98%37.63%13.18%-38.99%-10.61%-16.23%2.75%-0.38%-30.91%-22.07%-33.79%-37.07%-38.14%-48.69%15.38%39.92%34.29%32.24%13.93%21.46%33.38%22.41%29.35%24.25%25.45%31.00%
Enterprise Value Growth (5y) -12.16%12.92%10.61%5.63%7.55%2.92%-6.17%-13.11%-17.84%-7.22%-13.84%-20.86%16.66%20.10%25.34%24.03%24.92%1.86%-23.41%-10.36%-19.97%-2.84%0.08%2.27%5.21%7.06%4.69%7.08%3.72%16.39%9.24%0.72%-2.29%-14.48%-8.70%-0.10%-8.06%17.87%33.78%26.67%29.59%
Enterprise Value (QoQ) -165.77%-3.05%28.78%19.28%-5.87%28.78%19.54%19.58%-70.09%33.28%21.45%9.86%-33.24%16.43%3.19%25.00%-17.43%6.63%27.16%-35.17%-11.44%-10.41%1.27%-6.06%9.98%-5.95%4.72%-6.83%12.28%55.43%-4.49%26.99%5.04%8.85%8.74%-186.17%-269.33%46.60%-10.56%37.43%3.54%1.13%15.29%3.88%-2.11%6.70%-13.81%47.25%-32.21%30.16%-21.26%-28.22%26.71%39.65%-33.82%27.44%-25.87%11.07%9.78%
EPS (Basic) Growth (1y) -1,000.00%-97.30%-200.00%276.92%116.67%-526.67%625.00%-65.31%9.52%64.06%-4.76%-88.24%-78.26%-30.00%2,250.00%4,060.00%182.14%-8.51%-87.02%6,900.00%-45.57%-255.81%-488.89%-162.86%53.49%538.81%222.86%729.55%545.45%76.87%15.50%-121.30%-69.48%-79.42%-31.54%230.51%-116.92%-72.90%-119.61%-116.88%18.18%-79.31%-130.00%
EPS (Basic) Growth (3y) 18.00%-26.85%71.00%-46.42%26.82%76.52%-1.38%114.76%26.32%23.44%36.25%5.49%71.49%2.44%-228.66%-184.39%33.08%84.25%-14.72%551.87%75.36%129.53%76.72%-41.66%44.60%53.22%43.77%55.36%-32.64%-53.80%-29.17%-26.97%-26.87%-77.40%-32.17%
EPS (Basic) Growth (5y) 71.55%-71.75%58.09%27.03%17.23%36.08%49.13%-27.48%-47.58%7.22%9.46%76.84%41.18%69.63%60.50%204.08%97.17%35.94%17.88%-13.28%138.40%-17.90%-7.58%-22.34%-16.93%-19.32%15.88%15.22%
EPS (Basic) (QoQ) 3,871.43%-98.56%62.50%-1,069.23%111.90%-153.33%712.50%-57.14%-404.76%165.63%-59.52%35.29%-200.00%273.91%-95.00%150.00%67.86%342.55%-99.52%7,800.00%-45.57%-37.21%159.26%-38.57%-255.81%-56.72%58.10%250.00%345.45%-56.12%114.73%53.79%22.07%-71.35%-139.60%320.34%-17.69%-4.67%-24.51%-128.57%231.82%-168.97%35.00%-38.46%133.33%-866.67%
EPS (Weighted Average and Diluted) Growth (1y) 625.00%-65.31%9.52%64.06%-4.76%-88.24%-78.26%-30.00%2,200.00%4,020.00%178.57%-6.52%-86.89%6,800.00%-44.87%-255.81%-488.89%-163.77%53.49%534.33%220.95%718.18%531.82%75.26%14.96%-120.96%-69.54%-79.22%-31.51%233.33%-117.32%-72.64%-120.00%-117.11%18.18%-79.31%-130.00%
EPS (Weighted Average and Diluted) Growth (3y) 76.52%-2.08%114.07%26.32%22.92%36.25%5.49%71.00%2.44%-228.66%-184.39%33.08%84.95%-14.89%547.92%74.86%128.05%75.52%-41.38%43.48%53.01%43.46%55.05%-32.64%-53.64%-29.22%-26.99%-26.89%-77.26%-32.29%
EPS (Weighted Average and Diluted) Growth (5y) 49.13%-27.48%-47.58%7.22%9.46%76.48%40.74%69.10%59.81%202.91%96.37%35.31%18.17%-13.46%137.77%-17.94%-7.58%-22.34%-16.96%-19.32%15.88%15.22%
EPS (Weighted Average and Diluted) (QoQ) 712.50%-57.14%-404.76%165.63%-59.52%35.29%-200.00%273.91%-95.00%150.00%64.29%347.83%-99.51%7,700.00%-44.87%-37.21%155.56%-37.68%-255.81%-56.72%58.10%250.00%340.91%-56.36%114.17%53.31%22.30%-71.37%-139.04%322.81%-16.54%-5.66%-24.00%-128.95%231.82%-168.97%35.00%-38.46%133.33%-866.67%
FCF Margin Growth (1y) 475.00-394.00653.00678.001,643.001,096.00259.00-880.008.00857.00865.00779.001,527.00-513.00-1353.00-688.00-340.00-1043.0079.00233.00355.00707.0029.00-221.00-48.00-498.001,051.001,087.00-445.00894.00823.00712.00-828.00-1121.00-1350.00-1583.00788.00833.00427.001,004.00674.0010.00161.00-342.00-565.00-936.00-487.00458.00100.00128.0093.00-1096.00
FCF Margin Growth (3y) 519.00-245.001,177.00435.00-1040.00-1880.00937.001,041.00-790.001,194.00-699.00-409.00323.001,541.00-849.00-1246.00-677.00-34.00-834.001,158.001,099.00-138.001,103.001,903.001,578.00-1321.00-725.00525.00217.00-485.00606.00-99.00134.00634.00-278.00-761.00-921.00897.00-93.00101.001,120.00209.00-797.00-234.00-980.00
FCF Margin Growth (5y) 238.001,640.001,953.00417.001,290.001,520.00-53.00-949.00-694.00-618.00-233.00-778.001,501.00-490.00670.001,189.001,048.00-453.00629.001,123.00-1307.00-1061.00632.00228.00-178.00815.00981.001,000.00141.00118.001,113.00879.00-376.00-320.00-425.00250.00169.00-1085.00-1156.00-1559.00
FCF Margin (QoQ) 238.00-772.001,144.00-135.00-630.00274.001,169.00830.00-1177.00-563.00-899.00791.00-467.00-305.00-11.001,640.00-459.00-392.00737.00-399.00-1299.00273.001,085.00-1101.00-178.00427.001,207.00-749.00-856.00177.001,380.00-1200.00694.00213.00-152.00140.00623.00102.00-1692.00-154.00394.00-131.00678.00-108.00-12.00446.00348.00-772.00139.00-57.00125.00-1143.00588.00888.00-232.00-1115.00552.00-301.00
FCF Payout Ratio Growth (1y) -12.24%91.21%17.58%148.01%143.76%-180.61%2,125.81%-47.39%-10.31%-32.62%-78.42%-588.15%
FCF Payout Ratio Growth (3y) 253.59%24.26%-59.32%78.09%-103.03%
FCF Payout Ratio Growth (5y) 192.03%
FCF Payout Ratio (QoQ) 332.65%-169.92%31.06%28.11%-41.58%-10.52%185.56%-21.23%23.22%-12.06%-194.44%2,275.00%-97.09%49.93%-239.63%453.96%-165.88%
Free Cash Flow Growth (1y) 49.39%-136.48%36.76%473.81%580.00%117.06%48.87%-262.42%-6.65%341.94%366.18%140.44%242.58%-56.62%-196.32%-258.71%-33.03%-188.22%-5.16%45.45%83.56%165.67%-15.27%-203.45%36.32%-223.65%185.80%239.02%-55.63%321.14%80.88%55.99%-154.56%-181.64%-110.77%-128.30%369.52%218.40%680.19%480.25%103.72%-17.43%12.20%-53.81%-56.19%-232.32%-95.36%81.02%6.18%29.31%334.38%-120.49%
Free Cash Flow Growth (3y) 56.34%-14.56%30.00%37.68%-40.80%-32.65%72.14%48.27%-44.90%44.52%-54.55%-39.18%29.52%55.40%-36.89%-46.86%-66.63%18.78%-39.53%44.87%62.63%3.55%55.99%55.90%104.72%-32.57%-61.76%44.91%15.02%-13.26%60.54%4.17%18.84%44.16%-7.24%-11.16%-20.79%63.93%-8.96%32.04%73.01%-1.78%-40.48%-39.09%-29.49%
Free Cash Flow Growth (5y) 4.09%32.33%19.21%26.16%33.79%18.91%9.11%-20.19%-20.43%-31.63%-5.00%-30.09%35.38%-27.53%36.08%28.30%25.07%-7.23%12.63%41.62%-19.19%-26.92%27.33%-0.31%10.30%30.16%25.54%55.46%12.63%16.89%25.30%25.21%-10.25%-18.49%-43.26%7.01%6.86%-22.39%-32.39%-16.91%
Free Cash Flow (QoQ) 18.67%-186.05%87.40%-72.62%-280.00%23.50%174.50%121.66%-86.49%-329.26%-242.48%149.77%-194.01%-143.63%6.44%306.24%-43.38%-62.98%229.85%-37.25%-225.72%39.01%239.18%-182.66%-49.86%68.36%568.39%-70.43%-363.07%16.72%310.42%-126.82%282.55%34.93%-32.83%33.67%49.32%16.36%-123.49%-100.00%80.30%-205.66%323.77%-12.14%-3.45%100.33%19.89%-64.39%31.18%-17.54%13.71%-207.57%104.60%3,118.75%-33.30%-171.62%128.25%-251.80%
Gross Margin Growth (1y) -605.00132.00-215.00-28.0077.00208.00381.00416.00-227.00-197.0039.00315.00325.00-118.00373.00230.0075.00161.00-129.00-599.00-300.004.00-220.00149.00-12.0038.00127.005.00185.00155.0059.00-261.0024.00-72.00-213.00315.00440.00330.00620.00861.00-559.00-868.00-466.00-730.00243.00956.00-123.00-118.00-207.00-325.0044.00-33.00-75.00
Gross Margin Growth (3y) 456.00453.00369.00386.00152.0048.0027.00286.00174.00-154.00283.00-54.00101.0046.0024.00-220.00-237.00202.00-222.00-445.00-127.00196.00-34.00-107.00197.00120.00-27.0058.00649.00412.00466.00914.00-95.00-610.00-59.00445.00125.00418.0031.0013.00-522.00-237.00-545.00-881.00-39.00
Gross Margin Growth (5y) -376.00388.00193.00673.00554.00138.00781.00932.00553.0090.00271.00-83.00-138.00-113.00190.00100.00274.00239.00210.00-476.00-28.00285.00-376.00-392.00337.00454.00373.001,068.0078.00-418.00127.00189.00334.00501.00-123.0066.00-58.0021.00-138.00294.00-157.00
Gross Margin (QoQ) -704.00286.00-236.0049.0033.00-61.00-49.00154.00164.00112.00-14.0030.00-145.00-32.00-80.0060.0091.00245.00-70.00-383.00582.00103.00-225.00-298.00292.00-368.0074.006.0068.001.00-87.0056.00158.00-121.0093.0025.0062.00-442.00378.00-71.00-79.0086.00504.00-181.00211.00327.00-916.00-490.00613.0063.0058.00223.00-466.0068.00-31.00104.00-97.00-9.00-73.00
Gross Profit Growth (1y) -8.37%45.03%17.12%23.60%24.87%22.49%21.76%12.26%-3.61%-3.40%1.56%7.38%0.54%-28.55%-1.60%-1.69%-3.26%12.80%8.81%-13.87%-0.28%19.11%2.68%31.98%43.59%46.30%40.27%14.30%-1.83%-9.66%-15.35%-45.47%-23.73%-14.69%1.07%122.51%133.87%112.67%107.23%81.28%-25.67%-50.17%-35.58%-44.00%-8.01%51.56%-17.64%-14.33%-18.97%-22.69%-6.07%-6.31%-1.24%
Gross Profit Growth (3y) 3.70%3.10%-1.95%-1.97%-4.88%-4.74%-7.71%-3.41%-2.13%-8.01%2.83%-3.12%-1.01%-1.35%3.21%3.78%11.47%25.26%16.15%9.12%12.02%16.33%6.83%-6.30%2.45%4.08%6.27%11.52%20.53%17.90%21.03%30.05%9.86%-3.30%10.50%31.21%16.94%17.11%3.21%-4.55%-17.87%-16.42%-20.71%-23.40%-9.71%
Gross Profit Growth (5y) -0.30%8.96%2.31%4.57%1.56%-5.43%-1.19%-0.11%-3.49%-6.97%-3.39%-5.27%6.07%6.29%9.39%6.53%6.46%4.87%5.47%-6.98%0.73%8.66%6.04%9.53%20.19%23.35%20.62%27.11%13.32%3.62%9.89%7.08%3.67%4.36%-1.21%1.08%-0.24%1.16%0.86%12.64%5.06%
Gross Profit (QoQ) -39.00%44.49%-0.90%4.90%-3.45%16.68%4.59%5.98%-5.30%15.99%-3.56%-5.09%0.34%4.54%-3.17%-4.88%5.49%10.53%-9.35%-32.40%45.28%10.43%-10.80%-21.18%40.14%-12.58%3.28%-5.86%20.81%12.37%12.36%-4.08%15.82%-8.43%-3.49%-11.74%8.54%-41.01%34.98%-1.28%28.59%29.86%41.87%-10.23%25.30%13.61%-41.83%-39.82%61.99%-1.25%-4.45%-0.84%-11.97%2.71%-9.62%-5.40%6.96%2.45%-4.73%
Interest Coverage Ratio Growth (1y) 121.33%-16.72%217.54%171.53%180.76%273.30%163.73%130.64%21.70%69.60%1,331.57%-153.78%31.09%8.03%-1.68%100.80%8.56%-58.04%-29.88%14,189.66%-21.88%103.05%20.63%62.18%90.73%-0.65%42.31%149.91%-34.38%-128.47%-13.00%-87.79%85.99%2,323.73%797.32%4,504.08%563.25%182.92%-17.40%-126.92%-59.60%-79.67%-45.55%216.98%-99.14%-71.27%-92.39%-94.38%205.66%-70.67%-121.48%
Interest Coverage Ratio Growth (3y) 15.20%21.92%-28.32%11.46%-10.98%10.04%20.09%-8.39%118.91%-15.05%3.59%-2.73%-5.96%56.71%17.39%-5.40%6.38%733.56%-0.75%-37.05%14.31%-20.89%32.53%84.60%123.14%141.32%100.79%161.66%86.13%-52.03%70.82%145.46%59.21%143.85%-71.54%-45.13%-67.53%-73.94%-78.02%-74.22%-26.18%
Interest Coverage Ratio Growth (5y) 41.66%36.86%33.16%52.86%31.31%-5.23%19.52%27.13%6.45%-64.13%0.08%-9.59%20.88%9.17%75.35%19.96%6.83%-17.72%0.59%20.72%14.57%39.91%56.53%404.15%64.54%104.93%61.75%-52.08%44.22%29.33%37.96%34.65%-51.04%0.90%-23.19%-36.96%-33.40%25.21%-15.62%
Interest Coverage Ratio (QoQ) 78.77%-63.44%141.62%47.65%-216.21%264.59%-3.86%52.68%-28.27%150.47%-15.92%13.97%-109.51%979.82%27.62%58.82%-30.94%-138.42%411.08%30.88%-37.14%-99.69%42,233.94%-49.41%5.04%-36.48%131.43%31.50%-37.60%-14.60%172.17%-31.50%-10.61%49.96%-28.53%-129.72%373.11%-78.95%988.40%255.34%10.21%8.02%56.79%51.58%-67.82%-135.21%335.31%-23.74%-13.81%-24.36%-98.27%2,447.35%-77.16%-44.14%-5.95%144.45%-116.73%
Net Cash Flow Growth (1y) -86.89%-614.63%112.73%78.01%149.45%1.42%-259.52%-63.89%-280.43%-50.37%68.97%-1,369.23%200.00%-65.41%177.78%93.94%-50.86%-293.48%-4.76%-470.00%-59.30%1.12%-1,070.00%149.12%-245.71%70.45%105.67%-132.14%825.49%5,688.46%-4,245.45%1,388.89%-272.70%-112.18%94.19%-80.17%119.09%63.84%3.77%547.83%-200.82%159.38%-139.22%-50.34%227.64%-415.79%-11.48%-2.70%-139.49%143.33%76.47%-125.00%
Net Cash Flow Growth (3y) 27.94%-35.82%48.43%-83.14%29.16%-40.46%38.20%6.94%-31.57%57.00%-32.61%30.65%-85.51%30.06%-38.59%-92.97%29.46%-31.84%-36.89%-19.39%3.45%62.64%163.65%-191.62%59.20%-172.60%-26.23%48.50%-6.35%63.77%-35.02%-62.84%164.74%-32.62%-70.32%48.86%-13.92%30.95%12.15%-36.91%46.29%-35.87%41.16%14.39%-28.48%
Net Cash Flow Growth (5y) -17.63%26.54%30.37%15.46%13.97%17.27%0.00%34.67%-17.64%15.61%21.03%-4.90%-2.09%-15.96%16.29%-21.91%32.70%61.32%-76.00%22.00%-41.39%-42.36%-26.68%33.87%7.24%6.38%-26.78%35.77%-40.70%19.45%20.66%21.45%38.40%-35.78%-52.25%58.49%-16.73%-48.63%48.83%-16.60%
Net Cash Flow (QoQ) -94.09%-904.88%-15.76%123.82%-331.87%119.91%-300.00%370.24%-191.63%67.79%-227.78%682.61%-164.93%107.47%-1,446.15%176.00%-140.60%-205.56%206.06%-73.71%-8.70%-123.81%960.00%-203.49%144.94%-242.50%161.40%-351.43%-340.91%107.22%-282.14%49.02%184.62%-140.91%4,211.11%292.70%-162.77%112.72%-650.86%72.30%70.06%143.40%430.43%-152.46%20.31%392.16%-182.55%130.89%-421.05%160.66%112.16%-176.43%-13.33%152.94%-186.11%183.87%-161.54%43.75%
Net Income Growth (1y) -239.73%12.03%89.19%17.05%96.37%127.59%1,656.25%185.56%-721.43%700.00%-300.00%524.00%119.25%-1,875.00%582.14%-65.38%25.37%60.56%11.11%-85.19%-77.38%-5.95%-29.33%2,075.00%3,989.47%107.87%179.25%-5.17%-86.87%3,671.43%-44.59%-254.55%-489.22%-222.73%56.10%544.31%225.94%428.70%539.84%73.35%10.20%-122.35%-71.00%-80.86%-35.93%209.24%-115.58%-72.61%-117.00%-197.69%28.38%-79.61%-140.00%
Net Income Growth (3y) 30.57%83.23%42.19%28.84%-238.15%-53.19%-28.31%0.43%14.47%-247.60%120.46%-31.60%27.13%-111.17%79.52%3.71%126.35%26.68%29.91%45.11%6.69%72.61%3.02%-223.56%-183.95%-53.83%34.17%86.74%-13.67%433.85%76.88%128.32%75.46%-42.63%42.54%51.46%42.43%40.99%-31.79%-55.04%-28.46%-30.81%-26.67%-77.97%-31.26%
Net Income Growth (5y) -36.66%15.15%28.32%22.15%17.82%12.86%59.85%18.13%62.51%-22.14%-9.64%-44.65%69.22%40.63%84.09%45.85%18.06%85.56%51.03%-29.45%-51.29%-8.75%13.65%83.81%42.87%71.13%61.30%200.61%96.10%-21.74%34.98%16.66%-14.60%106.05%-17.61%-8.99%-20.95%-24.26%-18.36%15.80%18.36%
Net Income (QoQ) -560.27%69.29%-46.62%-14.29%-70.97%96.23%-1,025.00%95.00%1,400.00%112.82%-38.15%-103.57%800.00%78.57%-1,492.00%103.45%-333.33%657.14%-57.05%-417.91%163.38%-60.00%55.56%-200.00%278.57%-94.67%137.50%-568.42%219.10%64.15%346.55%-99.10%4,128.57%-44.26%-38.18%158.82%-37.88%-255.49%-55.69%18.39%179.01%342.58%-55.87%113.00%53.80%19.90%-71.95%-143.19%299.58%-20.84%-6.12%-26.35%-128.46%239.19%-158.25%-323.33%79.13%139.62%-785.71%
Net Income towards Common Stockholders Growth (1y) -239.73%12.03%89.19%17.05%96.37%127.59%1,656.25%185.56%-721.43%700.00%-300.00%524.00%119.25%-1,875.00%582.14%-65.38%25.37%60.56%11.11%-85.19%-77.38%-5.95%-29.33%2,075.00%3,989.47%107.87%179.25%-5.17%-86.87%3,671.43%-44.59%-254.55%-489.22%-222.73%56.10%544.31%225.94%428.70%539.84%73.35%10.20%-122.35%-71.00%-80.86%-35.93%209.24%-115.58%-72.61%-117.00%-197.69%28.38%-79.61%-140.00%
Net Income towards Common Stockholders Growth (3y) 30.57%83.23%42.19%28.84%-238.15%-53.19%-28.31%0.43%14.47%-247.60%120.46%-31.60%27.13%-111.17%79.52%3.71%126.35%26.68%29.91%45.11%6.69%72.61%3.02%-223.56%-183.95%-53.83%34.17%86.74%-13.67%433.85%76.88%128.32%75.46%-42.63%42.54%51.46%42.43%40.99%-31.79%-55.04%-28.46%-30.81%-26.67%-77.97%-31.26%
Net Income towards Common Stockholders Growth (5y) -36.66%15.15%28.32%22.15%17.82%12.86%59.85%18.13%62.51%-22.14%-9.64%-44.65%69.22%40.63%84.09%45.85%18.06%85.56%51.03%-29.45%-51.29%-8.75%13.65%83.81%42.87%71.13%61.30%200.61%96.10%-21.74%34.98%16.66%-14.60%106.05%-17.61%-8.99%-20.95%-24.26%-18.36%15.80%18.36%
Net Income towards Common Stockholders (QoQ) -560.27%69.29%-46.62%-14.29%-70.97%96.23%-1,025.00%95.00%1,400.00%112.82%-38.15%-103.57%800.00%78.57%-1,492.00%103.45%-333.33%657.14%-57.05%-417.91%163.38%-60.00%55.56%-200.00%278.57%-94.67%137.50%-568.42%219.10%64.15%346.55%-99.10%4,128.57%-44.26%-38.18%158.82%-37.88%-255.49%-55.69%18.39%179.01%342.58%-55.87%113.00%53.80%19.90%-71.95%-143.19%299.58%-20.84%-6.12%-26.35%-128.46%239.19%-158.25%-323.33%79.13%139.62%-785.71%
Net Margin Growth (1y) -146.00214.00156.0073.00233.00549.00235.00281.00-432.0016.00-48.00159.00452.00-332.00224.00-113.0029.00195.00-8.00-64.00-92.0013.00-72.00155.00600.00116.00128.00-28.00-529.00269.00-78.00-467.00-570.00-654.0061.001,129.00795.001,074.00714.00328.0040.00-879.00-599.00-847.00-74.00418.00-398.00-196.00-336.00-486.0013.00-66.00-71.00
Net Margin Growth (3y) 306.00434.0029.00166.00-360.00-99.00-254.0044.0049.00-121.00168.00-18.00389.00-124.00145.00-21.00537.00325.0048.0064.00-22.00398.00-22.00-340.00-499.00-270.00111.00634.00-304.00688.00696.00990.00265.00-459.00175.00610.00761.00614.00-283.00-714.00-371.00-946.00-983.00-1109.00-481.00
Net Margin Growth (5y) -273.00664.00138.00398.00325.00118.00206.00213.00122.00-236.00-38.00-132.00556.009.00224.00110.00459.00261.00195.00-516.00-562.00-61.0031.00725.00203.00817.00752.001,117.00335.00-75.00225.00115.00-338.00228.00-300.00-53.00-146.00-527.00-209.00348.00353.00
Net Margin (QoQ) -556.00481.00-43.00-28.00-196.00423.00-126.00132.00120.00109.00-81.00-68.0019.0011.00-394.00381.00-46.00218.00-101.00-403.00511.00-119.0041.00-237.00307.00-175.0013.00-132.00222.0052.00457.00-616.00234.00-104.00-45.00182.00-112.00-493.00-147.0098.00603.00575.00-481.00377.00242.00190.00-769.00-542.00523.00-58.003.00-49.00-293.00144.00-137.00-199.00205.0065.00-142.00
Operating Income Growth (1y) -67.30%74.42%41.33%204.35%219.42%295.04%179.72%145.71%-102.13%-82.61%12.37%46.78%1,221.21%-147.66%13.99%-0.60%-8.65%100.82%7.57%-56.31%-31.07%14,700.00%-16.50%112.84%35.19%81.76%95.64%-0.65%26.98%113.38%-40.42%-122.99%-24.25%-91.64%15.71%1,666.98%508.58%2,989.58%406.03%72.67%-54.18%-118.48%-70.19%-79.67%-33.37%258.76%-98.86%-60.89%-90.59%-94.02%187.50%-74.56%-118.87%
Operating Income Growth (3y) 146.94%141.96%12.14%17.65%-28.06%2.75%-17.25%-0.91%-39.82%-91.21%11.28%-13.94%108.47%-16.69%0.79%-2.59%-5.22%61.41%20.67%-2.61%5.77%731.07%-0.90%-35.47%9.15%-31.29%10.49%52.97%80.23%76.66%51.67%83.92%28.31%-35.31%20.41%95.74%22.94%108.49%-74.17%-48.42%-69.37%-74.02%-78.60%-72.76%-26.24%
Operating Income Growth (5y) -16.05%20.51%17.50%48.72%29.14%-0.16%12.56%18.90%0.54%-66.47%-7.02%-15.83%-27.30%-28.82%17.62%6.15%69.81%17.53%3.60%-17.20%-3.92%19.07%3.91%27.19%40.40%330.75%41.63%67.43%29.39%-30.96%15.27%4.67%12.32%10.09%-58.79%-13.13%-33.25%-46.15%-43.54%20.56%-15.25%
Operating Income (QoQ) -250.16%131.71%-54.00%49.28%-217.48%275.21%-0.94%56.67%-28.27%151.27%-12.98%-5.09%-79.69%14.38%-109.65%875.76%31.25%49.40%-26.29%-132.97%413.93%30.29%-32.26%-99.70%41,100.00%-47.09%6.88%-36.48%132.43%34.88%-32.11%-14.60%150.19%-31.50%-13.23%43.50%-30.14%-126.43%385.85%-84.16%866.67%257.97%11.02%-19.58%58.33%22.15%-70.54%-132.43%355.47%-16.71%-3.43%-22.74%-98.16%2,750.00%-76.75%-50.94%-11.54%152.17%-117.24%
Operating Margin Growth (1y) -305.00514.006.0095.00170.00352.00350.00310.00-1839.00-1539.0045.00230.00503.00-477.00158.0077.00-9.00184.00-39.00-425.00-190.00181.00-140.00190.00-18.0049.00181.00-56.00110.00365.00-150.00-520.002.00-541.008.001,308.00806.00911.00938.00474.00-623.00-1180.00-845.00-1211.00-96.00604.00-491.00-248.00-405.00-365.0014.00-136.00-56.00
Operating Margin Growth (3y) 1,704.001,959.00163.00204.00-305.0067.00-142.00124.00-1344.00-1833.00164.00-118.00304.00-112.00-22.00-158.00-216.00414.002.00-292.00-98.00596.00-109.00-386.0095.00-126.0039.00732.00919.00735.00796.001,262.00185.00-810.00101.00571.0087.00335.00-398.00-984.00-1124.00-941.00-1322.00-1595.00-556.00
Operating Margin Growth (5y) -440.00933.00215.00530.00369.00-58.00367.00512.00190.00-227.00-23.00-224.00-1552.00-1602.00205.0015.00397.00302.0010.00-735.00-104.00239.00-141.00496.00711.00965.00837.001,396.00278.00-395.00132.00-5.00200.00159.00-540.00-197.00-315.00-571.00-377.00187.00-373.00
Operating Margin (QoQ) -1044.00810.00-104.0032.00-224.00303.00-16.00107.00-42.00301.00-56.0030.00-1492.0025.00-402.00330.0092.00210.00-129.00-651.00728.00129.00-215.00-458.00504.00-257.0021.00-87.00183.0073.00-187.00-20.00315.00-164.00-20.00235.00-200.00-534.00502.00-308.00348.00766.000.00-204.00376.00302.00-1097.00-760.00711.00-64.0018.00-61.00-385.00180.00-139.00-21.00-6.0029.00-58.00
Profit After Tax Growth (1y) -242.47%11.62%-110.81%17.05%96.40%127.70%1,662.50%186.67%-1,260.00%-95.94%-275.00%507.69%119.25%-543.75%582.14%-64.56%25.37%59.62%11.11%-85.71%-77.38%103.49%-29.33%2,087.50%3,989.47%133.33%179.25%-5.71%-86.87%3,671.43%-44.59%-255.15%-491.18%-163.26%56.10%542.58%225.31%737.72%539.84%73.35%10.20%-122.35%-71.00%-80.86%-35.93%209.24%-116.00%-72.61%-118.70%-116.54%26.32%-79.61%-124.24%
Profit After Tax Growth (3y) 28.46%68.39%44.22%28.96%-238.15%-25.91%-28.30%0.43%40.95%-27.50%110.86%-32.49%27.13%-60.31%79.52%3.47%126.35%26.68%29.91%43.36%6.69%71.79%3.02%-223.96%-184.39%-286.34%34.17%86.38%-13.67%433.85%76.88%128.32%75.46%-42.63%42.54%51.38%42.35%52.65%-31.94%-55.04%-28.71%-26.83%-26.71%-77.97%-31.40%
Profit After Tax Growth (5y) -36.66%15.99%-16.97%22.23%17.80%12.94%59.85%18.24%62.51%-22.23%-9.71%-44.79%91.72%-64.15%79.24%44.71%18.06%40.63%51.03%-29.34%-51.40%4.75%13.65%82.48%42.87%70.44%61.30%200.61%96.10%-141.02%34.98%16.53%-14.60%106.05%-17.68%-8.99%-21.49%-16.68%-18.55%15.80%17.99%
Profit After Tax (QoQ) -560.27%130.71%-246.62%-15.21%-70.40%96.24%-1,025.00%95.00%1,411.11%111.86%-37.60%3,840.00%-98.65%62.50%-1,438.46%113.79%-158.33%664.29%-57.59%-417.91%163.38%-58.52%50.00%-202.38%274.42%-94.67%137.50%-84.21%3,433.33%65.09%344.00%-99.10%4,128.57%-44.26%-38.18%158.82%-37.88%-256.10%-55.86%58.15%253.29%342.58%-55.87%113.00%53.80%19.90%-71.95%-143.19%299.58%-20.84%-6.12%-26.35%-129.23%235.53%-164.08%34.85%-30.23%137.50%-804.76%
Property, Plant & Equipment (Net) Growth (1y) 0.36%-1.88%0.10%-0.19%0.29%-3.06%-4.09%-4.47%-6.52%-5.31%-5.06%-2.72%-3.02%5.10%6.47%6.25%8.94%1.03%5.10%20.03%15.63%13.80%9.52%-4.59%-10.08%-9.78%-11.21%-11.89%-4.07%-5.03%-16.59%-13.16%-7.94%-3.06%13.72%16.85%18.05%21.81%30.76%27.13%28.62%22.27%13.38%16.75%7.99%5.60%2.64%-4.38%
Property, Plant & Equipment (Net) Growth (3y) -2.68%-3.45%-3.48%-3.71%-4.58%-4.88%-4.21%-1.03%-0.42%-0.41%0.18%2.04%7.45%6.90%6.51%7.01%6.76%4.24%1.23%0.73%0.30%-0.09%-0.84%-6.74%-9.96%-7.40%-6.00%-5.57%-3.66%1.40%3.90%7.44%8.86%11.81%13.02%19.02%20.15%17.92%16.29%15.02%12.38%
Property, Plant & Equipment (Net) Growth (5y) -2.16%-3.36%-3.53%-3.86%-3.90%-3.53%-4.14%-2.86%-2.75%2.06%2.22%2.49%0.53%0.64%0.65%0.85%1.05%0.70%-1.92%-1.42%0.01%-0.92%-0.62%0.47%1.63%2.86%3.82%1.64%3.81%4.35%4.54%5.82%7.69%7.68%7.61%7.57%
Property, Plant & Equipment (Net) (QoQ) -0.08%1.09%-0.66%-2.20%1.93%0.79%-0.19%-2.29%1.18%-1.89%-1.12%-2.67%-0.99%-0.62%-0.85%-0.28%-1.30%7.70%0.43%-0.48%1.20%-0.12%4.47%13.66%-2.51%-1.70%0.54%-0.97%-8.13%-1.36%-1.06%-1.72%0.02%-2.35%-13.11%2.32%6.03%2.83%1.93%5.14%7.13%6.11%9.42%2.22%8.38%0.86%1.46%5.25%0.25%-1.37%-1.39%-1.94%
Return on Assets Growth (1y) 5.005.006.003.001.003.001.00-1.001.000.001.000.00-1.00-1.000.004.004.005.004.00-2.00-1.00-2.00-4.00-4.00-8.00-7.002.008.0017.0021.0017.0013.004.00-6.00-15.00-16.00-10.00-8.00-2.00-3.00-7.00-5.00-4.00-3.00
Return on Assets Growth (3y) 1.00-1.00-3.00-3.002.002.002.002.003.005.005.005.002.003.002.000.00-2.00-5.00-4.002.002.007.0012.0014.0017.0012.008.003.005.0010.007.00-1.00-6.00-13.00-19.00-21.00-22.00
Return on Assets Growth (5y) 5.005.004.003.002.000.00-1.004.006.005.002.00-2.00-4.00-5.003.006.0011.0016.0019.0019.0016.0011.004.00-1.001.00-2.00-3.00-2.00-5.00-4.00-3.000.00
Return on Assets (QoQ) 1.000.001.002.001.002.000.000.001.002.00-1.001.00-1.000.001.000.000.000.000.000.001.003.000.001.000.00-3.001.00-1.00-2.00-3.00-3.001.007.004.006.005.002.000.00-4.00-4.00-7.00-1.002.00-2.00-1.00-2.00-2.000.000.000.00
Return on Capital Employed Growth (1y) 5.007.008.00-4.002.003.002.00-2.002.001.00-2.00-2.00-2.00-3.002.002.001.004.001.003.005.000.00-3.00-3.00-8.00-6.0012.0019.0028.0040.0029.0012.00-1.00-22.00-39.00-31.00-20.00-16.00-5.00-5.00-11.00-6.00-5.00-3.00
Return on Capital Employed Growth (3y) 11.00-1.00-3.00-3.00-8.002.001.002.00-2.001.002.001.003.004.001.000.002.00-2.00-2.0011.0019.0024.0035.0039.0028.0018.0013.003.000.007.002.00-14.00-24.00-31.00-44.00-48.00-39.00
Return on Capital Employed Growth (5y) 7.008.007.005.003.001.00-3.00-3.008.005.000.00-2.00-3.00-4.0011.0019.0023.0036.0042.0033.0024.0017.001.000.004.00-3.00-4.00-8.00-12.00-10.00-7.00-8.00
Return on Capital Employed (QoQ) 0.001.002.002.003.001.00-9.001.001.003.00-3.002.000.000.001.001.00-3.00-1.001.000.001.000.000.003.00-1.001.002.00-2.00-4.001.00-4.001.0014.008.005.0013.003.00-10.00-8.00-7.00-14.00-2.004.00-4.00-2.00-2.00-2.000.00-1.000.00
Return on Equity Growth (1y) -56.00-67.00-58.00-34.00-37.00-20.009.00-47.00-37.00-49.00-37.00-28.00-351.00212.00202.00192.00533.00-57.00-115.00-68.00-95.00-86.00-57.00-110.00-83.0013.0059.00119.00114.0038.0017.00-17.00-38.00-53.00-49.00-28.00-21.00-6.00-8.00-20.00-13.00-11.00-8.00
Return on Equity Growth (3y) 11.0032.0033.0038.00-85.00-109.00-426.00143.00174.00118.00144.00106.0050.0097.0087.0069.0030.0014.00355.00-131.00-114.00-59.00-64.00-36.0018.00-8.00-7.00-2.0026.0075.0055.00-21.00-41.00-64.00-73.00-71.00-65.00
Return on Equity Growth (5y) -61.00-49.00-38.00-49.00-42.00-31.001.0016.0012.00-1.002.00-60.00-34.0032.0052.00106.00118.00120.00105.00117.00431.00-146.00-146.00-103.00-123.00-95.00-39.00-55.00-41.00-20.0010.00
Return on Equity (QoQ) -4.00-16.00-26.00-11.00-15.00-5.00-10.00-10.00-34.0019.00-13.007.00-4.00-37.00-3.00-5.008.00-28.00-327.00559.00-2.00-37.0013.00-31.00-60.0010.00-14.00-22.00-31.00-44.0014.0074.0015.0017.009.00-3.00-7.00-16.00-13.00-18.00-2.005.00-6.00-3.00-5.00-6.000.00-1.00-1.00
Return on Invested Capital Growth (1y) -91.00-75.00440.00370.0052.00116.00-77.00-493.00-416.00-1439.0011,003.001,014.00648.001,661.00-10726.00-509.00-48.00-66.00-46.00-37.00-65.00-63.00-26.00-36.00-31.0027.0029.0047.0053.009.00-11.00-32.00-50.00-64.00-50.00-29.00-22.00-6.00-7.00-13.00-7.00-8.00-5.00
Return on Invested Capital Growth (3y) -474.00-252.002.00-57.0011,366.00891.00284.00338.00200.0012.00184.00156.00232.00468.00535.001,532.00-10797.00-583.00-143.00-102.00-43.00-26.00-42.00-27.00-9.00-21.00-28.00-28.00-33.00-14.00-18.00-62.00-69.00-75.00-78.00-79.00-63.00
Return on Invested Capital Growth (5y) -38.00-16.00-111.00-375.00-362.00-1380.00595.00345.00171.00209.00128.00-62.0088.00120.00235.00479.00558.001,568.00-10780.00-568.00-140.00-158.00-104.00-87.00-114.00-97.00-66.00-64.00-56.00-43.00-45.00
Return on Invested Capital (QoQ) -13.00-15.0025.00-88.003.00247.00166.00-56.0083.00177.00-152.009.00-111.00-239.00-75.00-1015.0012,331.00-10228.00-441.00-1.00-56.00-12.0021.00-20.00-35.00-3.00-7.00-18.002.00-13.00-2.0040.003.005.005.00-4.00-17.00-16.00-13.00-19.00-2.005.00-6.00-3.00-4.000.001.00-5.00-1.00
Return on Sales Growth (1y) -1.002.002.001.002.005.002.003.00-4.000.000.002.005.00-3.002.00-1.000.002.000.00-1.00-1.000.00-1.002.006.001.001.000.00-5.003.00-1.00-5.00-6.00-7.001.0011.008.0011.007.003.000.00-9.00-6.00-8.00-1.004.00-4.00-2.00-3.00-5.000.00-1.00-1.00
Return on Sales Growth (3y) 3.004.000.002.00-4.00-1.00-3.000.000.00-1.002.000.004.00-1.001.000.005.003.000.001.000.004.000.00-3.00-5.00-3.001.006.00-3.007.007.0010.003.00-5.002.006.008.006.00-3.00-7.00-4.00-9.00-10.00-11.00-5.00
Return on Sales Growth (5y) -3.007.001.004.003.001.002.002.001.00-2.000.00-1.006.000.002.001.005.003.002.00-5.00-6.00-1.000.007.002.008.008.0011.003.00-1.002.001.00-3.002.00-3.00-1.00-1.00-5.00-2.003.004.00
Return on Sales (QoQ) -6.005.000.000.00-2.004.00-1.001.001.001.00-1.00-1.000.000.00-4.004.000.002.00-1.00-4.005.00-1.000.00-2.003.00-2.000.00-1.002.001.005.00-6.002.00-1.000.002.00-1.00-5.00-1.001.006.006.00-5.004.002.002.00-8.00-5.005.00-1.000.000.00-3.001.00-1.00-2.002.001.00-1.00
Revenue Growth (1y) 32.75%31.17%36.20%26.35%18.14%6.47%-5.51%-15.39%10.25%8.21%-0.73%-9.78%-16.66%-22.98%-19.06%-11.97%-6.95%2.00%15.93%18.33%17.56%18.82%15.57%20.76%44.64%43.10%30.76%13.98%-11.65%-17.11%-17.92%-35.94%-24.71%-11.28%13.56%83.86%89.43%79.82%52.43%22.87%-2.03%-16.02%-19.60%-22.94%-19.21%-13.65%-11.87%-8.78%-9.63%-9.44%-8.35%-4.59%3.10%
Revenue Growth (3y) -5.89%-6.19%-9.69%-10.26%-8.04%-5.68%-8.19%-8.32%-5.09%-5.27%-2.34%-2.05%-3.03%-2.27%2.74%7.95%16.53%20.15%20.55%17.66%14.53%12.12%7.45%-4.11%-1.28%1.71%6.82%10.31%8.01%9.76%12.42%13.11%11.80%10.24%11.65%20.29%14.45%9.25%2.60%-4.77%-10.57%-13.08%-13.40%-12.47%-9.03%
Revenue Growth (5y) 4.05%3.22%-0.08%-3.80%-5.20%-7.21%-9.96%-10.51%-9.62%-8.00%-6.20%-4.30%7.77%7.65%7.08%5.28%3.10%2.06%3.08%-1.69%1.03%4.99%10.30%13.91%16.46%17.59%16.51%14.77%12.29%9.71%8.36%4.91%-0.05%-0.83%0.14%0.34%0.40%0.94%2.37%8.66%6.91%
Revenue (QoQ) -4.64%17.60%17.06%1.13%-5.78%22.11%8.59%-5.45%-15.08%8.37%-2.76%-6.66%8.96%6.53%1.76%-8.39%-0.05%-3.18%-6.00%-15.34%5.05%5.29%-0.64%-7.20%19.39%7.48%-1.28%-6.20%16.12%12.30%18.25%-7.20%6.10%-2.10%-8.34%-12.94%5.08%-23.61%7.74%2.59%34.50%23.68%11.00%-2.62%14.01%-0.30%-11.49%-16.52%9.15%-4.45%-7.21%-10.77%11.40%-1.11%-8.07%-10.58%12.74%2.96%-0.67%
Share-based Compensation Growth (1y) 100.00%50.00%60.00%33.33%75.00%133.33%25.00%125.00%0.00%14.29%-20.00%-11.11%0.00%-25.00%-50.00%-50.00%-28.57%166.67%275.00%200.00%140.00%-18.75%73.33%116.67%116.67%92.31%42.31%46.15%46.15%32.00%10.81%-10.53%-78.95%0.00%-14.63%-120.59%
Share-based Compensation Growth (3y) 51.83%58.74%16.96%38.67%20.51%25.99%-20.63%0.00%-10.61%31.73%14.47%10.06%19.68%17.57%48.12%48.12%54.87%60.91%109.92%111.79%96.61%27.29%39.82%41.50%-12.64%36.41%10.42%-31.41%
Share-based Compensation Growth (5y) 20.11%51.57%24.57%31.95%24.57%34.08%26.58%45.41%30.01%28.99%29.91%33.39%40.26%32.77%38.66%33.56%2.71%40.63%54.31%-30.26%
Share-based Compensation (QoQ) 0.00%150.00%-40.00%33.33%-25.00%166.67%-50.00%75.00%0.00%42.86%-10.00%-22.22%14.29%0.00%0.00%-12.50%-14.29%-33.33%0.00%25.00%220.00%-6.25%-20.00%0.00%8.33%100.00%0.00%0.00%-3.85%48.00%2.70%0.00%-13.16%24.24%-17.07%-76.47%312.50%6.06%-120.00%
Shareholder's Equity Growth (1y) -221.00%-43.33%-33.24%-13.59%-15.60%-4.94%-194.16%-13.17%12.96%3.34%71.63%65.01%70.96%78.05%51.02%84.99%114.99%185.48%707.74%1,125.68%2,069.23%518.40%38.20%135.31%64.36%24.87%-6.66%-18.76%-5.77%79.29%225.21%275.33%303.84%189.78%108.41%63.97%24.88%1.87%-0.17%2.41%1.84%2.31%-5.51%-9.84%-9.35%-7.36%-5.30%
Shareholder's Equity Growth (3y) 16.76%17.94%42.88%22.51%16.81%20.08%22.93%39.39%25.79%60.97%26.78%29.69%41.69%36.42%43.32%46.75%82.85%77.82%94.37%104.89%114.28%178.53%222.67%140.12%61.28%92.88%84.25%86.51%84.95%71.00%68.12%74.27%89.14%84.72%72.53%44.55%25.27%14.83%4.85%-1.16%-3.69%
Shareholder's Equity Growth (5y) -22.93%5.47%7.76%10.93%31.07%28.70%31.99%35.89%22.02%26.01%40.28%27.99%27.36%27.73%25.31%24.82%28.19%35.68%70.68%67.15%86.12%105.10%122.99%161.67%179.12%110.03%54.23%64.51%51.40%46.56%42.94%35.79%34.41%38.06%43.36%
Shareholder's Equity (QoQ) 4.12%-12.63%-9.38%-21.36%10.87%3.98%63.11%-202.92%-10.28%14.86%-3.42%-16.54%15.19%5.44%69.65%-43.73%29.61%28.53%32.26%55.95%170.27%307.69%381.60%-25.66%48.62%16.22%7.63%26.58%3.81%-11.70%-19.55%10.17%20.40%68.00%45.93%27.15%29.54%20.55%4.95%0.04%-1.34%-1.66%2.85%2.63%-1.89%-1.20%-5.01%-2.08%-1.36%0.97%-2.90%
Tax Rate Growth (1y) -23812.00-3129.006,417.00-5592.0016,378.0022,738.00-3340.009,869.00-6222.00-1047.003,531.00-2684.003,083.00480.00-3166.00794.00-631.00-7433.00-8601.00-330.006,084.0019,512.00263.00-127.003,567.00-13127.00-1549.00-1000.00-547.00-1184.00787.001,036.00-835.001,208.00225.002.00276.00859.00-138.00-103.00-35.00-902.00-165.00-179.00-2051.00-7918.00108.0011,078.00-4606.00
Tax Rate Growth (3y) 2,603.0012,647.00-12227.00-16083.00-279.001,731.00-3770.00-7068.00-10491.002,122.00-1326.00-4515.0011,705.00-698.00-1933.002,218.00-2216.00-1617.009,105.005,201.00-500.00-91.002,185.00-13102.00-538.0038.00-1107.00883.00873.00935.00-595.001,164.00-79.00-281.00-1811.00-7962.00-195.0010,795.00-6692.00
Tax Rate Growth (5y) -19661.003,526.002,798.006,009.007,682.003,971.00-536.0012,080.00-11862.00-17973.002,174.00-3837.00-2500.002,584.00-4106.00836.00-2453.00-1494.00-2605.00-1461.00-1897.00836.00-2191.00-606.008,545.007,268.00-414.00-193.002,425.00-13146.00-841.00-244.00-3193.00-7937.00816.0011,833.00-7252.00
Tax Rate (QoQ) -18057.00-4969.0076.00-861.002,625.004,577.00-11933.0021,109.008,985.00-21501.001,277.00-1889.00-3766.005,129.00-5697.003,287.00812.00-1086.0070.00683.00-2833.002,874.00-1354.001,706.006,916.00-162.00-2376.0015,134.00-12333.00-552.001,318.00-1560.00-755.00-3.001,771.00-2197.001,215.00247.00-101.00-153.00231.0024.00174.00430.00-766.0059.00242.00-438.00-28.0045.00-1631.00-6304.007,998.0011,014.00-17314.00
Total Debt Growth (1y) 66.89%19.11%8.66%-0.10%-4.88%-2.76%-8.75%-10.88%-18.71%-18.78%-10.18%-10.63%-5.86%1.63%0.74%6.51%8.53%4.23%1.63%21.14%10.29%11.79%5.96%-17.69%-14.87%-5.22%-18.99%-21.63%-24.63%-32.36%-33.51%-17.37%-13.61%-25.64%-11.22%-29.10%-42.59%-28.33%-25.75%-23.28%18.94%25.87%32.64%42.69%7.08%0.00%-2.89%-4.29%
Total Debt Growth (3y) 2.25%-3.65%-2.88%-1.47%-2.73%-4.97%-9.38%-6.19%-5.33%-6.00%-4.89%-2.76%4.87%4.06%5.80%2.75%2.03%0.63%3.36%-4.45%-7.89%-10.89%-10.51%-17.05%-18.92%-17.85%-21.88%-21.80%-22.85%-27.96%-28.83%-24.04%-23.40%-16.13%-12.46%-4.38%-8.10%-9.91%-3.38%-1.48%1.57%
Total Debt Growth (5y) 11.65%-0.56%-3.31%-5.67%-6.02%-6.11%-6.05%-5.35%-4.94%-2.29%-2.32%-3.29%-4.85%-1.83%-4.62%-5.74%-6.28%-5.36%-10.19%-7.21%-7.88%-11.09%-12.43%-14.46%-18.89%-17.51%-17.76%-21.93%-17.66%-15.53%-13.98%-12.85%-13.79%-14.62%-10.81%-9.30%
Total Debt (QoQ) 7.64%7.96%7.27%-4.45%-1.81%-0.74%2.14%-2.15%2.55%-4.50%-4.77%-4.44%-6.46%-4.58%5.30%-4.91%-1.47%3.01%4.38%0.54%0.39%-1.07%1.78%19.84%-8.60%0.28%-3.53%-6.91%-5.47%11.64%-17.54%-9.94%-9.09%0.19%-18.95%11.93%-4.95%-13.77%-3.23%-10.61%-23.04%7.66%0.25%-7.62%19.29%13.93%5.65%-0.63%-10.48%6.40%2.59%-2.06%