|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | | | | 0.47M | | 0.09M | 0.14M | | 0.03M | 0.16M | 0.04M | 0.06M | 0.44M | 0.56M | 0.49M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.58M | -0.76M | -0.38M | -0.86M | -0.55M | -0.91M | -0.31M | -0.19M | -1.44M | -0.54M | -0.51M | -0.63M | -0.69M | -0.39M | -0.45M | -0.27M | -0.12M | -0.32M | -0.37M | -1.32M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.05M | 0.03M | 0.02M | 0.02M | 0.05M | 0.03M | 0.13M | 0.06M | -0.18M | 0.01M | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.02M | -0.01M | 0.01M | -0.01M | 0.01M | -0.08M | 0.01M | 0.00M | 0.00M | -0.01M | 0.01M | -0.01M | 0.01M | -0.01M | -0.01M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.02M | 0.01M | -0.04M | 0.02M | 0.08M | -0.11M | 0.03M | 0.03M | 0.05M | -0.02M | 0.02M | -0.04M | 0.03M | 0.06M | 0.01M | 0.04M | -0.20M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | 0.01M | 0.09M | -0.19M | 0.06M | 0.20M | 0.17M | 0.26M | -0.52M | 0.23M | 0.46M | -0.10M | 0.12M | 0.06M | -0.05M | -437.00 | 0.01M | -0.11M | 0.34M | -0.39M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 1.57M | | 1.00M | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 1.57M | 0.03M | 1.00M | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | | 1.58M | | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | | | | 0.23M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | -2.39M | 2.39M | | 0.59M | 1.21M | | | | | -2.00 | | | | 2.99M | 7.00M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | | | | 1.82M | 0.94M | 1.00 | 0.44M | 0.51M | 0.75M | -2.00 | 0.47M | -0.83M | 1.68M | -0.22M | 7.00M | -0.07M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.58M | -0.76M | -0.38M | 1.53M | -0.55M | -0.91M | -0.31M | 1.63M | -0.50M | -0.54M | -0.07M | -0.12M | 0.06M | -0.39M | 0.04M | 0.46M | 1.58M | 0.46M | 6.63M | -1.39M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.58M | -0.76M | -0.38M | -0.86M | -0.55M | -0.91M | -0.31M | -0.19M | -1.44M | -0.54M | -0.51M | -0.63M | -0.69M | -0.39M | -0.45M | -0.27M | -0.12M | -0.32M | -0.37M | -1.32M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.58M | -0.76M | -0.38M | 1.53M | -0.55M | -0.91M | -0.31M | 1.63M | -0.50M | -0.54M | -0.07M | -0.12M | 0.06M | -0.39M | 0.04M | 0.46M | 1.58M | 0.46M | 6.63M | -1.39M |