|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 0.77M | 0.40M | 1.93M | 1.38M | 0.47M | 0.17M | 1.80M | 1.30M | 0.76M | 0.69M | 0.57M | 0.63M | 0.24M | 0.28M | 0.74M | 2.33M | 2.78M | 9.41M | 8.03M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 0.77M | 0.40M | 1.93M | 1.38M | 0.47M | 0.17M | 1.80M | 1.30M | 0.76M | 0.69M | 0.57M | 0.63M | 0.24M | 0.28M | 0.74M | 2.33M | 2.78M | 9.41M | 8.03M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.05M | 0.06M | 0.06M | 0.09M | 0.07M | 0.08M | 0.08M | 0.08M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.22M | 0.02M | 0.02M | 0.01M | 0.01M |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.20M | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | | 1.21M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.32M | 0.32M | 0.29M | 0.43M | 0.37M | 0.25M | 0.08M | 0.14M | 0.11M | 0.11M | 0.08M | 0.12M | 0.15M | 0.15M | 0.09M | 0.07M | 0.14M | 0.18M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 0.76M | 2.30M | 1.73M | 0.99M | 0.61M | 2.13M | 1.45M | 0.98M | 0.81M | 0.69M | 1.24M | 0.89M | 0.95M | 1.43M | 2.64M | 2.98M | 9.57M | 8.21M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.57M | 0.56M | 0.56M | 0.55M | 0.55M | 0.54M | 0.53M | 0.53M | 0.52M | 0.52M | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.13M | 2.40M | 2.37M | 0.20M | 0.20M | 0.20M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.13M | 2.40M | 2.37M | 0.20M | 0.20M | 0.20M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72M | 4.72M | 4.71M | 4.71M | 4.70M | 4.69M | 4.75M | 4.68M | 4.68M | 4.67M | 4.67M | 4.26M | 4.26M | 4.24M | 2.50M | 2.45M | 1.46M | 1.46M | 1.40M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.88M | 5.48M | 7.01M | 6.44M | 5.69M | 5.30M | 6.88M | 6.14M | 5.66M | 5.48M | 5.36M | 5.50M | 5.16M | 5.19M | 3.92M | 5.09M | 4.44M | 11.03M | 9.62M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.27M | 0.02M | 0.16M | 0.32M | 0.49M | 0.10M | 0.23M | 0.46M | 0.92M | 0.81M | 0.82M | 0.87M | 0.82M | 0.82M | 0.88M | 0.76M | 1.11M | 0.72M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.27M | 0.02M | 0.16M | 0.32M | 0.49M | 0.10M | 0.23M | 0.46M | 0.92M | 0.81M | 0.82M | 0.87M | 0.82M | 0.82M | 0.88M | 0.76M | 1.11M | 0.72M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 1.50M | 1.66M | 1.62M | 0.92M | 1.00M | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.29M | 0.12M | 0.19M | 0.35M | 0.54M | 0.87M | 0.25M | 0.51M | 1.00M | 2.57M | 2.43M | 2.66M | 2.53M | 1.86M | 2.06M | 1.05M | 1.33M | 0.74M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 1.04M | 1.16M | 1.26M | 1.36M | 1.49M | 1.63M | 1.35M | 1.44M | 1.53M | | 0.11M | 0.12M | 0.18M | 0.10M | 0.08M | 0.13M | 0.23M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.44M | 0.10M | 0.38M | 0.19M | 0.37M | 0.36M | 1.10M | 0.83M | 0.14M | 0.22M | 0.01M | 0.00M | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66M | 1.18M | 1.33M | 1.28M | 1.44M | 1.71M | 2.03M | 2.51M | 1.60M | 1.95M | 2.53M | 2.57M | 2.54M | 2.78M | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 1.43M | 1.65M | 1.63M | 2.09M | 2.39M | 3.61M | 2.42M | 2.09M | 2.76M | 2.58M | 2.54M | 2.78M | 2.79M | 2.17M | 2.40M | 1.18M | 1.56M | 0.74M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 1.04M | 1.16M | 1.26M | 1.36M | 1.49M | 1.63M | 1.35M | 1.44M | 1.53M | 1.62M | 1.60M | 1.77M | 1.79M | 1.02M | 1.08M | 0.13M | 0.23M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.26M | 4.05M | 5.36M | 4.81M | 3.60M | 2.91M | 3.27M | 3.71M | 3.57M | 2.72M | 2.78M | 2.96M | 2.38M | 2.40M | 1.75M | 2.69M | 3.26M | 9.47M | 8.88M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.26M | 4.05M | 5.36M | 4.81M | 3.60M | 2.91M | 3.27M | 3.71M | 3.57M | 2.72M | 2.78M | 2.96M | 2.38M | 2.40M | 1.75M | 2.69M | 3.26M | 9.47M | 8.88M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.88M | 5.48M | 7.01M | 6.44M | 5.69M | 5.30M | 6.88M | 6.14M | 5.66M | 5.48M | 5.36M | 5.50M | 5.16M | 5.19M | 3.92M | 5.09M | 4.44M | 11.03M | 9.62M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.54M | -19.76M | -20.84M | -21.80M | -23.01M | -23.69M | -25.15M | -26.51M | -26.67M | -28.05M | -28.64M | -29.54M | -30.23M | -30.86M | -31.55M | -32.31M | -33.49M | -34.84M | -36.08M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.77M | 26.77M | 26.77M | 32.79M | 32.79M | 32.79M | 32.79M | 37.24M | 40.36M | 40.36M | 40.36M | 45.74M | 55.79M | 55.79M | 55.79M | 55.79M | 55.79M | 92.37M | 120.37M | 123.27M |