Ryan Specialty Holdings, Inc. (NYSE: RYAN)

Sector: Financial Services Industry: Insurance - Specialty CIK: 0001849253
Market Cap 6.64 Bn
P/B 10.53
P/E 96.02
P/S 2.24
ROIC (Qtr) 12.58
Div Yield % 1.14
Rev 1y % (Qtr) 24.79
Total Debt (Qtr) 3.58 Bn
Debt/Equity (Qtr) 5.67

About

Ryan Specialty Holdings, Inc., commonly referred to as Ryan Specialty, is a prominent player in the wholesale insurance distribution market, which is a significant component of the broader property and casualty (P&C) insurance industry. The company's ticker symbol is RYAN. Ryan Specialty's primary business activities encompass providing distribution, underwriting, product development, administration, and risk management services to insurance brokers, agents, and carriers. The company operates as a wholesale broker and managing underwriter with...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 153.49M provide 2.31x coverage of short-term debt 66.38M, demonstrating strong liquidity position and minimal refinancing risk.
  • Robust free cash flow of 572.09M exceeds capital expenditure of 67.97M by 8.42x, indicating strong organic growth funding capability.
  • Operating cash flow of 640.06M provides strong 2.31x coverage of operating expenses 277.07M, showing operational efficiency.
  • Free cash flow of 572.09M provides solid 2.06x coverage of operating expenses 277.07M, showing operational efficiency.
  • Operating cash flow of 640.06M provides strong 9.42x coverage of capital expenditure 67.97M, enabling organic growth.

Bear case

  • Operating cash flow of 640.06M barely covers its investment activities of (1.18B), with a coverage ratio of -0.54, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 640.06M provides thin coverage of dividend payments of (60.55M) with a -10.57 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 153.49M provide limited coverage of acquisition spending of (1.11B), which is -0.14x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating earnings of 379.04M show weak coverage of depreciation charges of 277.07M, with a 1.37 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 277.07M relative to operating cash flow of 640.06M, which is 0.43x suggests significant maintenance capital requirements affecting free cash flow.

Peer comparison

Companies in the Insurance - Specialty
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 FNF Fidelity National Financial, Inc. 14.91 Bn 12.76 1.06 4.77 Bn
2 AXS Axis Capital Holdings Ltd 8.73 Bn 8.89 1.39 1.49 Bn
3 MTG Mgic Investment Corp 7.13 Bn 9.46 5.86 0.65 Bn
4 ESNT Essent Group Ltd. 6.66 Bn 9.47 5.27 0.49 Bn
5 RYAN Ryan Specialty Holdings, Inc. 6.64 Bn 96.02 2.24 3.58 Bn
6 FAF First American Financial Corp 6.33 Bn 13.13 0.89 2.85 Bn
7 ACT Enact Holdings, Inc. 6.06 Bn 9.19 4.95 0.74 Bn
8 RDN Radian Group Inc 5.23 Bn 9.08 4.17 1.13 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.03 0.71
EV to Cash from Ops. EV/CFO 15.79 14.19
EV to Debt EV to Debt 2.83 23.24
EV to EBIT EV/EBIT 26.66 18.43
EV to EBITDA EV/EBITDA 13.26 16.13
EV to Free Cash Flow [EV/FCF] EV/FCF 17.66 16.11
EV to Market Cap EV to Market Cap 1.53 1.73
EV to Revenue EV/Rev 3.41 5.55
Price to Book Value [P/B] P/B 10.51 1.80
Price to Earnings [P/E] P/E 95.78 15.04
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.14 2.59
Dividend Payout Ratio % Div Payout % (Qtr) 87.00 38.44
Dividend per Basic Share Div per Share (Qtr) 0.47 2.02
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 10.51 72.23
Interest Coverage Int. cover (Qtr) 1.74 24.83
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -56.38 -23.94
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -34.74 -13.37
Dividend Growth (1y) % Div 1y % (Qtr) -16.07 6.74
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -27.40 22.43
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 38.19 10.45
EBIT Growth (1y) % EBIT 1y % (Qtr) 45.69 35.06
EBT Growth (1y) % EBT 1y % (Qtr) 33.78 50.45
EPS Growth (1y) % EPS 1y % (Qtr) -37.21 37.38
FCF Growth (1y) % FCF 1y % (Qtr) 30.43 -3.02
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 24.25 11.39
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.30 0.23
Cash Payout Ratio Cash Payout (Qtr) 0.09 0.51
Cash Ratio Cash Ratio (Qtr) 0.03 0.00
Current Ratio Curr Ratio (Qtr) 1.00 0.06
Debt to Equity Ratio Debt/Equity (Qtr) 5.67 0.51
Interest Cover Ratio Int Coverage (Qtr) 1.74 24.83
Times Interest Earned Times Interest Earned (Qtr) 1.74 24.83
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 22.10 36.49
EBIT Margin % EBIT Margin % (Qtr) 12.79 34.57
EBT Margin % EBT Margin % (Qtr) 5.44 17.61
Gross Margin % Gross Margin % (Qtr) 100.00 74.55
Net Profit Margin % Net Margin % (Qtr) 2.30 10.79