|
Revenue (Quarter)
|
| | | | | 352.77M | 378.54M | 386.89M | 491.29M | 412.00M | 435.01M | 457.60M | 585.15M | 487.35M | 481.91M | 537.89M | 680.25M | 588.13M | 603.49M | 676.13M | 840.86M | 739.55M | 694.67M | 795.23M | 916.65M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 38.75M | 41.97M | 42.36M | 48.49M | 48.99M | 57.12M | 51.70M | 81.61M | 69.29M | 73.59M | 75.87M | 82.97M | 88.68M | 104.53M | 106.06M | 107.05M | 117.59M | 122.75M | 108.76M | 118.64M |
|
Other Operating Expenses (Quarter)
|
| | | | | 314.74M | 281.31M | 301.14M | 337.27M | 301.66M | 298.65M | 335.81M | 380.70M | 362.83M | 362.94M | 403.53M | 448.11M | 434.53M | 449.68M | 483.87M | 557.07M | 526.20M | 536.90M | 591.87M | 617.69M |
|
Operating Expenses (Quarter)
|
| | | | | 353.50M | 323.29M | 343.50M | 385.76M | 350.65M | 355.77M | 387.51M | 462.31M | 432.12M | 436.53M | 479.40M | 531.07M | 523.22M | 554.21M | 589.93M | 664.12M | 643.79M | 659.65M | 700.63M | 736.33M |
|
Operating Income (Quarter)
|
| | | | | -0.73M | 55.25M | 43.39M | 105.53M | 61.34M | 79.25M | 70.09M | 122.84M | 69.82M | 96.34M | 72.65M | 164.37M | 81.48M | 109.32M | 100.23M | 191.05M | 110.79M | 91.56M | 94.60M | 180.32M |
|
EBIT (Quarter)
|
| | | | | -0.73M | 55.25M | 43.39M | 105.53M | 61.34M | 79.25M | 70.09M | 122.84M | 69.82M | 96.34M | 72.65M | 164.37M | 81.48M | 109.32M | 100.23M | 191.05M | 110.79M | 91.56M | 94.60M | 180.32M |
|
Interest & Investment Income (Quarter)
|
| | | | | 0.16M | 0.16M | 0.21M | 1.06M | 4.45M | 7.61M | 10.09M | 12.13M | 14.59M | 14.14M | 14.16M | 15.19M | 16.57M | 14.12M | 14.04M | 14.31M | 15.03M | 13.17M | 12.33M | 13.92M |
|
Other Non Operating Income (Quarter)
|
| | | | | 16.21M | -45.21M | -7.52M | 0.62M | 0.07M | 1.76M | 0.14M | -0.11M | -0.07M | -10.34M | 13.30M | 5.21M | -16.59M | 3.53M | 0.38M | 31.92M | 0.40M | 0.06M | 0.71M | 0.03M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | -31.49M | -29.67M | -29.40M | -31.13M | -49.39M | -48.53M | -54.51M | -58.33M | -56.34M | -53.20M | -53.73M | -56.65M |
|
EBT (Quarter)
|
| | | | | -37.96M | 13.46M | 13.57M | 81.29M | 32.69M | 51.64M | 42.75M | 95.47M | 40.53M | 59.18M | 47.10M | 136.73M | 19.68M | 69.04M | 51.04M | 137.73M | 59.81M | 44.61M | 47.10M | 130.73M |
|
Tax Provisions (Quarter)
|
| | | | | -5.37M | 1.40M | -4.50M | 11.17M | 3.41M | 5.86M | 6.29M | 11.65M | 24.83M | 0.67M | 6.43M | 18.69M | -8.96M | 26.49M | 55.43M | 13.03M | -2.80M | 13.37M | 6.51M | 22.35M |
|
Profit After Tax (Quarter)
|
| | | | | -17.11M | -7.06M | 18.08M | 70.12M | 11.74M | -56.42M | 36.46M | 83.82M | -5.05M | -74.94M | 40.68M | 118.04M | 17.59M | 13.75M | -27.64M | 124.70M | 31.09M | 158.74M | 17.65M | 108.38M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | -31.26M | 38.97M | 11.16M | 45.62M | 17.53M | 27.89M | 23.30M | 53.74M | 20.75M | 35.66M | 24.14M | 71.25M | 11.05M | 28.80M | 23.25M | 72.73M | 31.52M | 23.26M | 22.95M | 66.07M |
|
Income from Continuing Operations (Quarter)
|
| | | | | -32.59M | 12.06M | 18.08M | 70.12M | 29.28M | 45.78M | 36.46M | 83.82M | 15.70M | 58.50M | 40.68M | 118.04M | 28.64M | 42.55M | -4.39M | 124.70M | 62.60M | 31.24M | 40.60M | 108.38M |
|
Consolidated Net Income (Quarter)
|
| | | | | -32.59M | 12.06M | 18.08M | 70.12M | 29.28M | 45.78M | 36.46M | 83.82M | 15.70M | 58.50M | 40.68M | 118.04M | 28.64M | 42.55M | -4.39M | 124.70M | 62.60M | 31.24M | 40.60M | 108.38M |
|
Income towards Parent Company (Quarter)
|
| | | | | -32.59M | 12.06M | 18.08M | 70.12M | 29.28M | 45.78M | 36.46M | 83.82M | 15.70M | 58.50M | 40.68M | 118.04M | 28.64M | 42.55M | -4.39M | 124.70M | 62.60M | 31.24M | 40.60M | 108.38M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -17.11M | 10.05M | 6.94M | 24.89M | 11.91M | 18.11M | 36.46M | 83.82M | 15.70M | 58.50M | 40.68M | 118.04M | 28.64M | 42.55M | -4.39M | 124.70M | 62.60M | 31.24M | 40.60M | 108.38M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.16 | 0.10 | 0.07 | 0.23 | 0.11 | 0.17 | 0.23 | 7.67 | 0.14 | 0.51 | 0.35 | 1.00 | 0.23 | 0.35 | -0.03 | 0.99 | 0.49 | 0.25 | 0.31 | 0.87 |
|
EPS (Diluted) (Quarter)
|
| | | | | -0.16 | 0.10 | 0.03 | 0.21 | 0.04 | 0.07 | 0.14 | 0.68 | 0.14 | 0.47 | 0.15 | 0.44 | 0.11 | 0.32 | -0.03 | 0.45 | 0.23 | 0.23 | 0.30 | 0.83 |
|
Shares Outstanding (Quarter)
|
| | | | | 105.31M | 105.73M | 106.59M | 108.05M | 109.43M | 108.62M | 155.94M | 10.93M | 115.87M | 114.36M | 117.81M | 118.39M | 121.92M | 120.78M | 125.42M | 126.48M | 127.94M | 127.27M | 129.38M | 125.27M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | 105.31M | 105.73M | 264.12M | 120.20M | 266.35M | 265.75M | 266.98M | 123.85M | 115.87M | 125.75M | 269.92M | 271.22M | 272.69M | 132.89M | 125.42M | 274.14M | 273.46M | 138.25M | 137.34M | 131.33M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | 105.31M | 105.73M | 106.59M | 108.05M | 109.43M | 108.62M | 146.42M | 10.93M | 115.87M | 114.36M | 117.81M | 141.16M | 136.72M | 136.46M | 135.96M | 135.41M | 135.08M | 134.51M | 134.35M | 134.11M |
|
EBITDA (Quarter)
|
| | | | | -0.73M | 55.25M | 43.39M | 105.53M | 61.34M | 79.25M | 70.09M | 122.84M | 69.82M | 96.34M | 72.65M | 164.37M | 81.48M | 109.32M | 100.23M | 191.05M | 110.79M | 91.56M | 94.60M | 180.32M |
|
Interest Expenses (Quarter)
|
| | | | | 100.00M | 19.13M | 21.75M | 173.07M | 78.00M | 70.08M | 40.14M | 28.88M | 31.49M | 11.76M | 37.40M | 36.52M | 55.01M | 36.79M | 62.95M | 59.82M | 58.09M | 26.33M | 71.61M | 58.30M |
|
Tax Rate (Quarter)
|
| | | | | 14.14% | 10.42% | -33.18% | 13.74% | 10.43% | 11.35% | 14.72% | 12.20% | 61.26% | 1.14% | 13.64% | 13.67% | -45.54% | 38.36% | 108.60% | 9.46% | -4.68% | 29.97% | 13.82% | 17.10% |