Ryan Specialty Holdings, Inc. (NYSE: RYAN)

Sector: Financial Services Industry: Insurance - Specialty CIK: 0001849253
Market Cap 5.03 Bn
P/B 7.77
P/E 79.38
P/S 1.65
ROIC (Qtr) 4.52
Div Yield % 1.21
Rev 1y % (Qtr) 13.21
Total Debt (Qtr) 3.53 Bn
Debt/Equity (Qtr) 5.45
Add ratio to table...

About

Ryan Specialty Holdings, Inc., commonly referred to as Ryan Specialty, is a prominent player in the wholesale insurance distribution market, which is a significant component of the broader property and casualty (P&C) insurance industry. The company's ticker symbol is RYAN. Ryan Specialty's primary business activities encompass providing distribution, underwriting, product development, administration, and risk management services to insurance brokers, agents, and carriers. The company operates as a wholesale broker and managing underwriter with...

Read more

Investment thesis

Bull case

  • Robust free cash flow of 575.71M exceeds capital expenditure of 67.95M by 8.47x, indicating strong organic growth funding capability.
  • Operating cash flow of 643.67M provides strong 2.24x coverage of operating expenses 287.51M, showing operational efficiency.
  • Operating cash flow of 643.67M provides strong 9.47x coverage of capital expenditure 67.95M, enabling organic growth.
  • Free cash flow of 575.71M provides solid 2x coverage of operating expenses 287.51M, showing operational efficiency.
  • Free cash flow of 575.71M fully covers payables of 284.40M by 2.02x, indicating strong vendor payment capability.

Bear case

  • Operating cash flow of 643.67M barely covers its investment activities of (834.01M), with a coverage ratio of -0.77, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 643.67M provides thin coverage of dividend payments of (62.34M) with a -10.33 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 158.32M provide limited coverage of acquisition spending of (766.06M), which is -0.21x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating earnings of 364.81M show weak coverage of depreciation charges of 287.51M, with a 1.27 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 287.51M relative to operating cash flow of 643.67M, which is 0.45x suggests significant maintenance capital requirements affecting free cash flow.

Peer comparison

Companies in the Insurance - Specialty
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 FNF Fidelity National Financial, Inc. 15.24 Bn 26.24 1.40 4.77 Bn
2 MTG Mgic Investment Corp 9.59 Bn 22.01 9.04 0.65 Bn
3 AXS Axis Capital Holdings Ltd 8.36 Bn 8.51 1.33 1.49 Bn
4 FAF First American Financial Corp 7.69 Bn 14.26 1.33 2.85 Bn
5 ACT Enact Holdings, Inc. 7.02 Bn 11.97 6.39 0.74 Bn
6 RDN Radian Group Inc 6.94 Bn 35.97 5.85 1.13 Bn
7 ESNT Essent Group Ltd. 6.29 Bn 8.95 4.98 0.49 Bn
8 RYAN Ryan Specialty Holdings, Inc. 5.03 Bn 79.38 1.65 3.53 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.80 0.73
EV to Cash from Ops. EV/CFO 13.13 15.20
EV to Debt EV to Debt 2.39 34.98
EV to EBIT EV/EBIT 23.17 17.99
EV to EBITDA EV/EBITDA 10.64 18.12
EV to Free Cash Flow [EV/FCF] EV/FCF 14.68 15.91
EV to Market Cap EV to Market Cap 1.68 1.54
EV to Revenue EV/Rev 2.77 5.95
Price to Book Value [P/B] P/B 7.77 2.05
Price to Earnings [P/E] P/E 79.38 17.16
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.02 2.58
Dividend Payout Ratio % Div Payout % (Qtr) 96.00 39.01
Dividend per Basic Share Div per Share (Qtr) 0.48 2.02
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 10.61 72.24
Interest Coverage Int. cover (Qtr) 1.64 24.85
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -44.58 -23.49
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -70.69 -16.67
Dividend Growth (1y) % Div 1y % (Qtr) -28.36 5.97
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -20.36 22.96
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 38.72 10.55
EBIT Growth (1y) % EBIT 1y % (Qtr) 23.35 33.73
EBT Growth (1y) % EBT 1y % (Qtr) 3.73 48.63
EPS Growth (1y) % EPS 1y % (Qtr) -35.90 37.56
FCF Growth (1y) % FCF 1y % (Qtr) 23.05 -3.16
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 21.28 11.24
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.29 0.23
Cash Payout Ratio Cash Payout (Qtr) 0.09 0.51
Cash Ratio Cash Ratio (Qtr) 0.03 0.00
Current Ratio Curr Ratio (Qtr) 0.98 0.06
Debt to Equity Ratio Debt/Equity (Qtr) 5.45 0.50
Interest Cover Ratio Int Coverage (Qtr) 1.64 24.85
Times Interest Earned Times Interest Earned (Qtr) 1.64 24.85
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 21.40 36.44
EBIT Margin % EBIT Margin % (Qtr) 11.96 34.51
EBT Margin % EBT Margin % (Qtr) 4.67 17.56
Gross Margin % Gross Margin % (Qtr) 100.00 74.53
Net Profit Margin % Net Margin % (Qtr) 2.10 10.78