|
Gross Margin
|
33.18% | 29.88% | 29.65% | 22.50% | 24.61% | 21.95% | 24.59% | 16.66% | 20.38% | 27.24% | 20.86% | 18.48% | 22.85% | 24.47% | 18.06% | 18.55% | 17.04% | 15.32% | 11.25% | 14.37% | 17.72% | 16.42% | 10.86% | 1.73% | 3.99% | 3.99% | 2.55% | 2.55% | 6.95% | 6.67% | 2.97% | 6.41% | 6.53% | 5.17% | 3.39% | 1.69% | 6.69% | 9.98% | 8.78% | 8.02% | 3.80% | 2.37% | 6.47% | 9.48% | 11.53% | 10.86% | 8.74% | 6.76% | 6.95% | 9.66% |
|
EBT Margin
|
28.19% | 26.46% | 24.93% | 17.81% | 1.40% | 12.67% | -15.34% | 6.62% | -0.30% | 19.04% | 8.21% | 14.74% | 14.24% | 15.92% | 7.45% | 8.75% | 3.41% | 11.16% | 84.47% | 7.15% | 14.65% | 7.37% | 1.08% | -8.88% | -6.53% | -4.53% | -3.61% | -8.15% | -6.51% | -4.84% | -11.37% | -4.96% | -4.72% | -4.56% | -9.07% | -6.42% | -5.07% | 3.69% | 0.36% | -0.07% | -4.72% | -8.59% | -19.48% | -0.41% | 1.86% | -9.14% | -4.43% | -10.44% | -7.69% | -4.08% |
|
EBIT Margin
|
28.19% | 26.33% | 24.93% | 17.81% | 2.92% | 16.43% | -11.41% | 10.82% | 3.89% | 22.50% | 12.02% | 14.66% | 18.06% | 20.06% | 11.14% | 13.45% | 7.19% | 8.95% | 0.32% | 7.35% | 10.68% | 8.57% | 3.49% | -6.26% | -3.40% | -2.06% | -6.76% | -1.90% | -1.90% | -0.34% | -4.55% | -0.15% | 0.40% | 0.76% | -3.79% | -4.49% | -0.73% | 6.12% | 3.26% | 3.56% | -1.68% | -3.92% | -14.43% | 4.40% | 6.73% | -4.19% | 2.61% | -4.24% | -0.39% | 2.76% |
|
EBITDA Margin
|
19.81% | 18.29% | 25.48% | 13.05% | -0.93% | 9.56% | -20.45% | 5.80% | 0.94% | 13.45% | -0.20% | 10.48% | 9.99% | 11.40% | 2.23% | 5.80% | 3.28% | 8.44% | 92.53% | 7.48% | 6.36% | 8.87% | -8.41% | -4.00% | -1.33% | -6.33% | 9.40% | -13.77% | -1.90% | -0.34% | -4.55% | -0.15% | 0.40% | 0.76% | -3.79% | -4.49% | -0.73% | 6.12% | 3.26% | 3.56% | -1.68% | -3.92% | -14.43% | 4.40% | 6.73% | -4.19% | 2.61% | -4.24% | -0.39% | 2.76% |
|
Operating Margin
|
28.19% | 26.33% | 24.93% | 17.81% | 2.92% | 16.43% | -11.41% | 10.82% | 3.89% | 22.50% | 12.02% | 14.66% | 18.06% | 20.06% | 11.14% | 13.45% | 7.19% | 8.95% | 0.32% | 7.35% | 10.68% | 8.57% | 3.49% | -6.26% | -3.40% | -2.06% | -6.76% | -1.90% | -1.90% | -0.34% | -4.55% | -0.15% | 0.40% | 0.76% | -3.79% | -4.49% | -0.73% | 6.12% | 3.26% | 3.56% | -1.68% | -3.92% | -14.43% | 4.40% | 6.73% | -4.19% | 2.61% | -4.24% | -0.39% | 2.76% |
|
Net Margin
|
19.28% | 17.72% | 18.03% | 12.71% | 2.15% | 7.65% | -9.38% | 4.75% | -0.14% | 12.54% | 5.28% | 9.60% | 9.05% | 9.62% | 3.37% | 3.21% | 0.56% | 5.83% | 83.48% | 4.39% | 10.09% | 6.88% | 1.89% | -5.76% | -4.08% | -3.84% | 6.14% | -7.44% | -3.97% | 8.92% | 2.34% | -3.39% | 33.41% | 2.31% | 1.19% | -0.13% | 0.42% | 2.41% | | | -0.29% | 0.39% | | -0.29% | 0.77% | | | -8.87% | 0.79% | |
|
FCF Margin
|
| 15.71% | 23.24% | 13.57% | 9.06% | 5.99% | 18.34% | 14.29% | 7.14% | 17.45% | 13.19% | 24.61% | 27.53% | 5.01% | 9.00% | 12.02% | 14.95% | 9.18% | -5.37% | 0.73% | 4.46% | 8.91% | 9.95% | -13.94% | 4.65% | -3.90% | 5.27% | -7.87% | 8.93% | 7.49% | 9.40% | 6.94% | 34.38% | 1.74% | -1.57% | -19.53% | -13.57% | 3.47% | 7.46% | 4.57% | 2.17% | -11.60% | 5.13% | -5.49% | 14.83% | 7.03% | 6.31% | 0.30% | -19.59% | -11.76% |
|
Inventory Average
|
| | | | | 121.92M | 131.18M | 136.07M | 128.37M | 123.56M | 123.87M | 119.36M | 109.79M | 113.21M | 119.26M | 119.98M | 117.61M | 110.10M | 204.33M | 330.12M | 342.74M | 329.70M | 318.04M | 325.43M | 322.87M | 295.16M | 271.30M | 263.31M | 262.41M | 253.19M | 213.82M | 233.10M | 245.36M | 200.69M | 218.45M | 227.00M | 232.99M | 256.10M | 267.43M | 251.35M | 228.34M | 231.00M | 225.08M | 217.76M | 226.76M | 229.75M | 221.02M | 210.02M | 222.60M | 243.58M |
|
Assets Average
|
| | | | | 1,235.69M | 1,275.12M | 1,292.87M | 1,271.42M | 1,273.96M | 1,282.77M | 1,256.22M | 1,254.59M | 1,355.27M | 1,428.57M | 1,425.41M | 1,438.69M | 1,445.56M | 2,042.61M | 2,668.33M | 2,682.25M | 2,669.11M | 2,673.43M | 2,667.25M | 2,652.96M | 2,623.60M | 2,538.42M | 2,465.50M | 2,448.07M | 2,467.87M | 2,510.15M | 2,522.57M | 2,581.79M | 2,561.42M | 2,459.78M | 2,442.17M | 2,410.73M | 2,359.28M | 2,341.97M | 2,328.75M | 2,307.99M | 2,240.83M | 2,179.18M | 2,158.87M | 2,166.01M | 2,178.17M | 2,144.51M | 2,123.59M | 1,936.25M | 1,775.54M |
|
Equity Average
|
| | | | | -26.13M | -37.93M | -81.77M | -99.94M | -97.56M | -56.76M | -62.42M | -106.71M | -104.73M | 54.01M | 51.85M | -107.03M | -105.00M | 294.88M | 707.88M | 730.47M | 757.90M | 741.86M | 693.48M | 673.33M | 652.79M | 660.90M | 661.21M | 644.17M | 674.43M | 697.62M | 676.92M | 722.80M | 786.04M | 799.79M | 800.77M | 774.02M | 770.28M | 804.52M | 830.37M | 822.72M | 799.85M | 766.06M | 744.10M | 748.44M | 743.92M | 723.30M | 700.98M | 515.20M | 340.27M |
|
Invested Capital
|
| | 968.30M | | 910.10M | 933.43M | 882.40M | 823.75M | 809.09M | 796.49M | 840.91M | 697.14M | 697.38M | 679.71M | 221.34M | -97.75M | -92.92M | 163.04M | 703.18M | 733.27M | 748.49M | 789.28M | 721.88M | 695.35M | 688.20M | 660.37M | 1,764.94M | 651.60M | 663.12M | 715.78M | 1,779.02M | 1,741.36M | 1,867.59M | 1,731.77M | 1,743.05M | 1,712.60M | 1,666.29M | 1,652.28M | 1,682.44M | 1,677.17M | 1,648.35M | 1,534.75M | 1,523.90M | 1,520.43M | 1,532.89M | 1,505.96M | 1,443.71M | 1,424.12M | 1,088.01M | 1,131.83M |
|
Asset Utilization Ratio
|
| | | | | 0.80 | 0.75 | 0.72 | 0.74 | 0.74 | 0.73 | 0.75 | 0.74 | 0.65 | 0.61 | 0.60 | 0.58 | 0.58 | 0.47 | 0.46 | 0.57 | 0.68 | 0.73 | 0.72 | 0.71 | 0.68 | 0.70 | 0.67 | 0.63 | 0.58 | 0.54 | 0.53 | 0.52 | 0.55 | 0.57 | 0.59 | 0.62 | 0.67 | 0.73 | 0.79 | 0.79 | 0.77 | 0.75 | 0.72 | 0.74 | 0.75 | 0.76 | 0.75 | 0.78 | 0.83 |
|
Interest Coverage Ratio
|
| | | | 1.93 | 4.40 | -2.92 | 2.57 | 0.92 | 6.47 | 3.13 | 3.68 | 4.67 | 4.75 | 2.87 | 3.07 | 1.57 | 2.01 | 0.09 | 2.35 | 3.48 | 3.10 | 1.19 | -2.03 | -1.06 | -0.59 | -3.36 | -0.40 | -0.45 | -0.08 | -1.13 | -0.03 | 0.08 | 0.16 | -0.82 | -0.97 | -0.17 | 1.74 | 0.97 | 1.07 | -0.42 | -0.69 | -2.79 | 0.82 | 1.33 | -0.82 | 0.48 | -0.64 | -0.06 | 0.39 |
|
Debt to Equity
|
| | | | -24.44 | -70.43 | -15.14 | -9.14 | -9.19 | -9.26 | -50.06 | -7.47 | -7.60 | -7.55 | 3.70 | -7.23 | -7.37 | -7.50 | 1.79 | 1.71 | 1.66 | 1.55 | 1.68 | 1.80 | 1.86 | 1.93 | 1.58 | 1.68 | 1.66 | 1.54 | 1.56 | 1.64 | 1.37 | 1.21 | 1.14 | 1.18 | 1.19 | 1.12 | 1.03 | 1.02 | 1.02 | 0.95 | 1.04 | 1.05 | 1.03 | 1.06 | 1.02 | 1.07 | 2.18 | 2.35 |
|
Debt Ratio
|
| | | | 0.77 | 0.76 | 0.72 | 0.72 | 0.72 | 0.69 | 0.67 | 0.65 | 0.63 | 0.55 | 0.55 | 0.55 | 0.54 | 0.54 | 0.47 | 0.46 | 0.46 | 0.45 | 0.44 | 0.46 | 0.47 | 0.48 | 0.44 | 0.44 | 0.44 | 0.43 | 0.43 | 0.43 | 0.41 | 0.38 | 0.38 | 0.38 | 0.38 | 0.37 | 0.36 | 0.37 | 0.36 | 0.34 | 0.36 | 0.36 | 0.35 | 0.36 | 0.34 | 0.35 | 0.42 | 0.44 |
|
Equity Ratio
|
| | 0.86 | | -0.03 | -0.01 | -0.05 | -0.08 | -0.08 | -0.07 | -0.01 | -0.09 | -0.08 | -0.07 | 0.15 | -0.08 | -0.07 | -0.07 | 0.26 | 0.27 | 0.28 | 0.29 | 0.26 | 0.26 | 0.25 | 0.25 | 0.28 | 0.26 | 0.27 | 0.28 | 0.27 | 0.26 | 0.30 | 0.32 | 0.33 | 0.32 | 0.32 | 0.33 | 0.35 | 0.36 | 0.35 | 0.36 | 0.34 | 0.35 | 0.34 | 0.34 | 0.34 | 0.32 | 0.20 | 0.19 |
|
Times Interest Earned
|
| | | | 1.93 | 4.40 | -2.92 | 2.57 | 0.92 | 6.47 | 3.13 | 3.68 | 4.67 | 4.75 | 2.87 | 3.07 | 1.57 | 2.01 | 0.09 | 2.35 | 3.48 | 3.10 | 1.19 | -2.03 | -1.06 | -0.59 | -3.36 | -0.40 | -0.45 | -0.08 | -1.13 | -0.03 | 0.08 | 0.16 | -0.82 | -0.97 | -0.17 | 1.74 | 0.97 | 1.07 | -0.42 | -0.69 | -2.79 | 0.82 | 1.33 | -0.82 | 0.48 | -0.64 | -0.06 | 0.39 |
|
FCF Payout Ratio
|
| | | | | | 0.13 | | | 0.07 | 0.19 | | 0.05 | 0.29 | 0.32 | 0.14 | 0.11 | 0.18 | -0.18 | 1.12 | 0.17 | 0.08 | 0.08 | -0.08 | 0.17 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
| | | | -19.63M | -28.16M | -65.98M | -77.62M | -73.35M | -100.36M | -101.30M | -110.07M | -166.02M | -319.67M | -326.65M | -345.11M | -368.70M | -379.18M | -96.23M | -89.08M | -79.81M | -105.98M | -108.97M | -67.99M | -90.10M | -62.76M | -64.03M | -42.67M | -48.74M | -82.89M | -93.65M | -106.75M | -214.74M | -313.36M | -291.82M | -226.84M | -147.75M | -131.67M | -151.80M | -169.40M | -156.86M | -27.13M | -75.77M | -54.61M | -114.15M | -136.09M | -114.72M | -118.52M | -57.92M | -63.83M |
|
Return on Sales
|
0.19% | 0.18% | 0.18% | 0.13% | 0.02% | 0.08% | -0.09% | 0.05% | 0.00% | 0.13% | 0.05% | 0.10% | 0.09% | 0.10% | 0.05% | 0.05% | 0.02% | 0.07% | 0.84% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.18% | -0.02% | -0.03% | 0.05% | 0.10% | -0.03% | 0.33% | 0.02% | 0.01% | 0.00% | 0.00% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | -0.09% | 0.01% | -0.02% |
|
Return on Capital Employed
|
| | | | | 0.15% | 0.06% | 0.04% | 0.04% | 0.05% | 0.10% | 0.11% | 0.14% | 0.12% | 0.11% | 0.10% | 0.08% | 0.08% | 0.04% | 0.03% | 0.05% | 0.06% | 0.06% | 0.04% | 0.01% | -0.02% | -0.04% | -0.03% | -0.02% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | -0.01% | -0.01% | 0.00% | 0.01% | 0.03% | 0.03% | 0.01% | -0.04% | -0.04% | -0.02% | -0.02% | 0.02% | 0.00% | -0.01% | 0.00% |
|
Return on Invested Capital
|
| | | | | 0.12% | 0.05% | 0.05% | 0.04% | 0.06% | 0.10% | 0.11% | 0.15% | 0.13% | 0.20% | 1.36% | -0.72% | 1.56% | 0.13% | 0.09% | 0.13% | 0.16% | 0.15% | 0.10% | 0.01% | -0.03% | -0.06% | -0.05% | -0.06% | -0.03% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.02% | 0.00% | 0.02% | -0.03% | 0.70% | 0.01% | -0.03% | -0.03% | -0.01% | -0.02% | 0.02% | 0.00% | -0.07% | 0.02% |
|
Return on Assets
|
| | | | | 0.09% | 0.02% | 0.01% | 0.00% | 0.02% | 0.04% | 0.05% | 0.07% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.16% | 0.12% | 0.12% | 0.12% | 0.01% | 0.01% | 0.01% | 0.01% | 0.04% | 0.03% | 0.03% | 0.04% | 0.02% | 0.01% | 0.06% | 0.06% | 0.05% | 0.05% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.02% |
|
Return on Equity
|
| | | | | -4.05% | -0.83% | -0.14% | -0.06% | -0.20% | -0.97% | -1.05% | -0.80% | -0.71% | 1.36% | 1.20% | -0.44% | -0.39% | 1.10% | 0.45% | 0.44% | 0.42% | 0.04% | 0.04% | 0.04% | 0.02% | 0.15% | 0.13% | 0.11% | 0.13% | 0.06% | 0.05% | 0.22% | 0.19% | 0.15% | 0.16% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.04% | -0.06% | -0.08% |