|
Revenue (Quarter)
|
| | | | | | | | | 762.50M | 777.30M | 775.50M | 772.20M | 787.60M | 787.00M | 758.70M | 746.30M | 732.40M | 719.70M | 690.80M | 684.90M | 675.80M | 685.60M | 665.40M | 666.30M | 671.20M | 682.80M | 678.10M | 670.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | 530.80M | 543.00M | 549.50M | 548.20M | 580.50M | 587.20M | 589.10M | 593.20M | 580.40M | 565.60M | 558.00M | 553.50M | 538.30M | 553.90M | 538.50M | 537.10M | 541.30M | 562.40M | 559.00M | 555.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | 231.70M | 234.30M | 226.00M | 224.00M | 207.10M | 199.80M | 169.60M | 153.10M | 152.00M | 154.10M | 132.80M | 131.40M | 137.50M | 131.70M | 126.90M | 129.20M | 129.90M | 120.40M | 119.10M | 114.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | 234.60M | 208.60M | 205.10M | 220.00M | 219.90M | 210.30M | 207.50M | 216.90M | 177.30M | 165.50M | 192.40M | 185.20M | 169.50M | 160.50M | 165.30M | 154.30M | 163.80M | 123.70M | 136.90M | 148.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | 234.60M | 208.60M | 205.10M | 220.00M | 219.90M | 210.30M | 207.50M | 216.90M | 177.30M | 165.50M | 192.40M | 185.20M | 169.50M | 160.50M | 165.30M | 154.30M | 163.80M | 123.70M | 136.90M | 148.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | -2.90M | -26.70M | 20.90M | 4.00M | -476.70M | -227.20M | -581.00M | -63.80M | -239.40M | -15.20M | -652.80M | -53.80M | -173.70M | -28.80M | -38.40M | -25.10M | -33.90M | -3.30M | -17.80M | -33.20M |
|
EBIT (Quarter)
|
| | | | | | | | | -2.90M | -26.70M | 20.90M | 4.00M | -476.70M | -227.20M | -581.00M | -63.80M | -239.40M | -15.20M | -652.80M | -53.80M | -173.70M | -28.80M | -38.40M | -25.10M | -33.90M | -3.30M | -17.80M | -33.20M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | 0.60M | -0.10M | -0.20M | -0.10M | 0.20M | 0.10M | 0.10M | | 0.10M | 0.10M | | 0.10M | -0.10M | -0.10M | 0.30M | 0.10M | | -0.10M | 0.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | -36.40M | -3.60M | -5.90M | -6.00M | | 2.10M | 0.20M | 55.40M | -4.70M | 56.70M | 23.30M | 18.00M | 159.00M | -5.40M | -3.80M | -4.00M | -5.50M | 55.80M | 6.70M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | -51.40M | -49.80M | -53.80M | -56.60M | -58.40M | -49.90M | -41.90M | 37.90M | -3.70M | 52.70M | 7.50M | 48.90M | -0.90M | -27.90M | -24.90M | -24.80M | -25.10M | -26.30M | 26.00M | -32.50M |
|
EBT (Quarter)
|
| | | | | | | | | -54.30M | -76.50M | -32.90M | -52.60M | -535.10M | -277.10M | -622.90M | -25.90M | -243.10M | 37.50M | -645.30M | -4.90M | -174.60M | -56.70M | -63.30M | -49.90M | -59.00M | -29.60M | 8.20M | -65.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | -19.50M | 6.40M | 5.60M | -12.00M | -23.40M | -63.10M | -10.90M | 1.30M | -16.50M | 9.50M | -4.70M | -29.90M | 12.00M | -0.70M | 8.20M | 4.60M | 8.10M | 3.10M | -0.10M | 1.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | -3.70M | 11.60M | 3.50M | -3.80M | -502.20M | -261.70M | -619.80M | -27.20M | -226.60M | -841.20M | -642.30M | 25.00M | -204.40M | -92.20M | -76.50M | -52.30M | -9.70M | -36.80M | -1.00M | -67.80M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | -34.80M | -82.90M | -38.50M | -40.60M | -511.70M | -214.00M | -612.00M | -27.20M | -226.60M | 28.00M | -640.60M | 25.00M | -186.60M | -56.00M | -71.50M | -54.50M | -67.10M | -32.70M | 8.30M | -67.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | -34.80M | -82.90M | -38.50M | -40.60M | -511.70M | -214.00M | -612.00M | -27.20M | -226.60M | 28.00M | -640.60M | 25.00M | -186.60M | -56.00M | -71.50M | -54.50M | -67.10M | -32.70M | 8.30M | -67.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | -34.80M | -82.90M | -38.50M | -40.60M | -511.70M | -214.00M | -612.00M | -27.20M | -226.60M | 28.00M | -640.60M | 25.00M | -186.60M | -56.00M | -71.50M | -54.50M | -67.10M | -32.70M | 8.30M | -67.50M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | -4.50M | -4.60M | -4.30M | -3.40M | -0.60M | 3.50M | 5.60M | 6.80M | 7.50M | 10.00M | 11.10M | 11.10M | 11.00M | 9.90M | 8.50M | 8.70M | 8.70M | 7.90M | 2.50M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | -30.30M | -78.30M | -34.20M | -37.20M | -511.10M | -217.50M | -617.60M | -34.00M | -234.10M | 18.00M | -651.70M | 13.90M | -197.60M | -65.90M | -80.00M | -63.20M | -75.80M | -40.60M | 5.80M | -67.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | -0.14 | -0.38 | -0.16 | -0.18 | -2.42 | -1.03 | -2.90 | -0.16 | -1.08 | 0.08 | -2.96 | 0.06 | -0.87 | -0.29 | -0.34 | -0.27 | -0.32 | -0.17 | 0.02 | -0.27 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | -0.14 | -0.38 | -0.16 | -0.18 | -2.42 | -1.03 | -2.90 | -0.16 | -1.08 | 0.08 | -2.96 | 0.06 | -0.87 | -0.29 | -0.34 | -0.27 | -0.32 | -0.17 | 0.02 | -0.27 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | 209.30M | 208.00M | 211.40M | 209.50M | 210.80M | 211.20M | 213.20M | 215.10M | 216.00M | 215.30M | 219.80M | 224.50M | 226.40M | 224.80M | 231.90M | 238.00M | 240.40M | 238.70M | 246.30M | 250.10M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | 209.30M | 208.00M | 211.40M | 209.50M | 210.80M | 211.20M | 213.20M | 215.10M | 216.00M | 215.30M | 219.80M | 229.60M | 226.40M | 224.80M | 231.90M | 238.00M | 240.40M | 238.70M | 249.70M | 250.10M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | 209.90M | 211.20M | 212.80M | 213.50M | 214.20M | 215.70M | 218.10M | 218.80M | 219.50M | 220.50M | 226.60M | 228.70M | 230.70M | 232.20M | 240.40M | 242.10M | 246.70M | 248.40M | 252.20M | 254.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | -2.90M | -26.70M | 20.90M | 4.00M | -476.70M | -227.20M | -581.00M | -63.80M | -239.40M | -15.20M | -652.80M | -53.80M | -173.70M | -28.80M | -38.40M | -25.10M | -33.90M | -3.30M | -17.80M | -33.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | 51.50M | 50.50M | 50.10M | 50.50M | 52.30M | 55.60M | 56.90M | 57.30M | 56.50M | 50.90M | 53.30M | 18.40M | 18.00M | 23.50M | 22.20M | -295.90M | -273.20M | 20.90M | -230.90M | -215.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | 35.91% | -8.37% | -17.02% | 22.81% | 4.37% | 22.77% | 1.75% | -5.02% | 6.79% | 25.33% | 0.73% | 610.20% | -6.87% | 1.23% | -12.95% | -9.22% | -13.73% | -10.47% | -1.22% | -2.74% |