|
Revenue (Quarter)
|
| | | | | 5.79M | 8.43M | 8.94M | 11.36M | 12.62M | 16.09M | 17.49M | 20.81M | 22.20M | 28.58M | 29.51M | 34.89M | 35.31M | 40.21M | 37.90M | 33.64M | 30.34M | 32.61M | 30.89M | 33.74M |
|
Cost of Revenue (Quarter)
|
| | | | | 4.45M | 5.56M | 5.18M | 6.57M | 7.26M | 8.67M | 7.12M | 8.79M | 8.47M | 10.93M | 8.83M | 10.64M | 10.09M | 11.43M | 9.57M | 8.45M | 6.11M | 7.34M | 7.39M | |
|
Gross Profit (Quarter)
|
| | | | | 1.34M | 2.87M | 3.76M | 4.79M | 5.36M | 7.42M | 10.37M | 12.02M | 13.73M | 17.65M | 20.68M | 24.25M | 25.22M | 28.79M | 28.33M | 25.19M | 24.23M | 25.26M | 23.50M | |
|
Research & Development (Quarter)
|
| | | | | 5.38M | 5.92M | 6.72M | 6.19M | 6.39M | 6.68M | 7.21M | 7.40M | 7.10M | 7.34M | 8.03M | 8.29M | 8.84M | 9.21M | 10.37M | 10.22M | 9.06M | 8.90M | 9.47M | 9.24M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 9.08M | 11.62M | 13.62M | 14.39M | 14.93M | 15.73M | 16.25M | 18.24M | 19.14M | 21.16M | 23.32M | 24.29M | 25.61M | 28.21M | 28.64M | 28.98M | 27.34M | 27.70M | 31.86M | 30.42M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.45M | | | | 7.86M |
|
Operating Expenses (Quarter)
|
| | | | | 14.45M | 17.53M | 20.34M | 20.58M | 21.31M | 22.41M | 23.46M | 25.64M | 26.24M | 28.51M | 31.36M | 32.58M | 34.45M | 37.42M | 39.00M | 39.19M | 36.41M | 36.60M | 41.33M | 47.51M |
|
Operating Income (Quarter)
|
| | | | | 13.10M | 90.92M | -16.58M | 15.80M | 16.00M | -14.99M | 13.10M | 13.60M | -12.51M | -89.30M | -10.67M | -8.30M | -9.23M | -8.67M | -10.67M | -14.00M | -12.20M | -11.30M | -17.83M | -13.80M |
|
EBIT (Quarter)
|
| | | | | 13.10M | 90.92M | -16.58M | 15.80M | 16.00M | -14.99M | 13.10M | 13.60M | -12.51M | -89.30M | -10.67M | -8.30M | -9.23M | -8.67M | -10.67M | -14.00M | -12.20M | -11.30M | -17.83M | -13.80M |
|
Interest & Investment Income (Quarter)
|
| | | | | 0.01M | 0.01M | 0.05M | 0.20M | 0.44M | 0.84M | 1.39M | 1.78M | 1.75M | 1.66M | 1.58M | 2.28M | 2.91M | 2.71M | 2.51M | 2.25M | 2.38M | 2.19M | 1.95M | 1.76M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | 1.27M | | -0.36M | -1.41M | -0.04M | | | | -3.63M | | | | | | |
|
EBT (Quarter)
|
| | | | | -12.68M | -15.73M | -17.59M | -16.73M | -16.82M | 51.15M | -13.21M | -13.78M | -12.40M | 39.40M | -9.09M | -6.06M | -6.33M | -5.93M | -8.17M | -11.75M | -9.81M | -9.15M | -15.88M | -12.01M |
|
Tax Provisions (Quarter)
|
| | | | | -0.00M | 0.00M | 0.00M | | | -2.36M | | 0.03M | 0.01M | -10.24M | 0.01M | 0.02M | 0.01M | -0.08M | 0.02M | 0.03M | 0.01M | 0.01M | 0.01M | 0.09M |
|
Profit After Tax (Quarter)
|
| | | | | -12.67M | -48.68M | -17.60M | -16.73M | -16.77M | -15.61M | -13.21M | -13.80M | -12.40M | -9.09M | -9.10M | -6.08M | -6.34M | -5.94M | -8.34M | -11.79M | -9.82M | -38.84M | -16.00M | -12.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | -0.09M | 0.00M | 0.00M | 0.00M | 0.08M | 0.01M | 0.01M | 0.01M | 0.15M | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | -12.67M | -15.73M | -17.60M | -16.73M | -16.82M | 53.51M | -13.21M | -13.80M | -12.41M | 49.64M | -9.10M | -6.08M | -6.34M | -5.85M | -8.19M | -11.79M | -9.82M | -9.15M | -15.88M | -12.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | -12.67M | -15.73M | -17.60M | -16.73M | -16.82M | 53.51M | -13.21M | -13.80M | -12.41M | 49.64M | -9.10M | -6.08M | -6.34M | -5.85M | -8.19M | -11.79M | -9.82M | -9.15M | -15.88M | -12.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | -12.67M | -15.73M | -17.60M | -16.73M | -16.82M | 53.51M | -13.21M | -13.80M | -12.41M | 49.64M | -9.10M | -6.08M | -6.34M | -5.85M | -8.19M | -11.79M | -9.82M | -9.15M | -15.88M | -12.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -12.67M | -15.73M | -17.60M | -16.73M | -16.82M | 53.51M | -13.21M | -13.80M | -12.41M | 49.64M | -9.10M | -6.08M | -6.34M | -5.85M | -8.19M | -11.79M | -9.82M | -9.15M | -15.88M | -12.10M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.68 | -1.15 | -0.64 | -0.61 | -0.61 | 1.93 | -0.42 | -0.40 | -0.35 | 1.44 | -0.25 | -0.16 | -0.16 | -0.15 | -0.20 | -0.29 | -0.24 | -0.22 | -0.38 | -0.29 |
|
EPS (Diluted) (Quarter)
|
| | | | | -0.68 | -1.15 | -0.64 | -0.61 | -0.61 | 1.93 | -0.42 | -0.40 | -0.35 | 1.44 | -0.25 | -0.16 | -0.16 | -0.15 | -0.20 | -0.29 | -0.24 | -0.22 | -0.38 | -0.29 |
|
Shares Outstanding (Quarter)
|
| | | | | 18.73M | 13.63M | 27.43M | 27.56M | 27.67M | 27.66M | 31.64M | 34.50M | 35.66M | 34.46M | 36.84M | 38.46M | 39.79M | 38.87M | 40.51M | 40.74M | 40.97M | 40.85M | 41.31M | 41.49M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | 18.73M | 13.63M | 27.43M | 27.56M | 27.67M | 27.66M | 31.64M | 34.50M | 35.66M | 34.46M | 36.84M | 38.46M | 39.79M | 38.87M | 40.51M | 40.74M | 40.97M | 40.85M | 41.31M | 41.49M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | 18.73M | 13.63M | 27.49M | 27.63M | 27.72M | 28.27M | 33.97M | 35.17M | 35.85M | 36.14M | 37.16M | 39.62M | 40.25M | 40.43M | 40.59M | 40.91M | 41.08M | 41.24M | 41.38M | 41.59M |
|
EBITDA (Quarter)
|
| | | | | 13.10M | 90.92M | -16.58M | 15.80M | 16.00M | -14.99M | 13.10M | 13.60M | -12.51M | -89.30M | -10.67M | -8.30M | -9.23M | -8.67M | -10.67M | -14.00M | -12.20M | -11.30M | -17.83M | -13.80M |
|
Interest Expenses (Quarter)
|
| | | | | 18.00M | 1.08M | 16.40M | 21.30M | 15.00M | 1.45M | 32.60M | 114.70M | 105.00M | 0.00M | 220.40M | 257.20M | 172.40M | 1.08M | 50.80M | 3.15M | 16.70M | 0.01M | 15.04M | 14.43M |
|
Tax Rate (Quarter)
|
| | | | | 0.03% | -0.01% | -0.02% | | | -4.62% | | -0.19% | -0.10% | -26.00% | -0.10% | -0.26% | -0.21% | 1.35% | -0.22% | -0.27% | -0.10% | -0.05% | -0.04% | -0.73% |