|
Cash & Equivalents (Quarter)
|
| | 13.99M | | 60.69M | 68.28M | 156.36M | 24.13M | 24.00M | 107.95M | 11.83M | 148.31M | 8.75M | 131.90M | 127.20M | 125.40M | 24.45M | 16.72M | 237.20M | 229.30M | 223.46M | 227.50M | 19.95M |
|
Short-term Investments (Quarter)
|
| | 54.98M | | 20.00M | 99.98M | 134.97M | 119.72M | 104.62M | 103.92M | 93.97M | 142.93M | 138.34M | 122.02M | 117.49M | 92.71M | 208.84M | 220.40M | 220.52M | 201.34M | 187.14M | 197.88M | 208.18M |
|
Cash & Current Investments (Quarter)
|
| | 68.97M | | 80.69M | 168.26M | 291.33M | 143.85M | 128.62M | 211.87M | 105.80M | 291.24M | 147.09M | 253.92M | 244.69M | 218.11M | 233.28M | 237.12M | 457.72M | 430.64M | 410.59M | 425.38M | 228.13M |
|
Receivables - Net (Quarter)
|
| | 2.87M | | 3.94M | 4.36M | 4.86M | 5.63M | 6.88M | 9.02M | 10.96M | 12.67M | 13.29M | 15.24M | 20.28M | 21.55M | 25.72M | 25.37M | 30.05M | 30.96M | 28.06M | 24.15M | 23.38M |
|
Receivables (Quarter)
|
| | 2.87M | | 3.94M | 4.36M | 4.86M | 5.63M | 6.88M | 9.02M | 10.96M | 12.67M | 13.29M | 15.24M | 20.28M | 21.55M | 25.72M | 25.37M | 30.05M | 30.96M | 28.06M | 24.15M | 23.38M |
|
Inventory (Quarter)
|
| | 8.60M | | 10.38M | 9.44M | 8.03M | 8.49M | 11.74M | 15.75M | 14.84M | 18.07M | 18.34M | 18.92M | 17.92M | 18.70M | 20.01M | 21.67M | 22.62M | 23.57M | 25.06M | 30.39M | 33.53M |
|
Prepaid Assets (Quarter)
|
| | 1.37M | | 1.34M | 4.27M | 4.07M | 3.18M | 2.80M | 1.97M | 2.96M | 2.99M | 2.11M | 1.90M | 3.52M | 2.96M | 2.77M | 2.61M | 4.54M | 4.54M | 3.26M | 3.26M | 4.39M |
|
Current Assets (Quarter)
|
| | 81.50M | | 75.55M | 186.34M | 176.29M | 161.15M | 149.93M | 139.16M | 134.56M | 187.67M | 180.44M | 167.95M | 168.41M | 168.56M | 281.22M | 286.77M | 293.82M | 288.41M | 283.87M | 283.88M | 287.46M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 13.29M | | 12.69M | 11.99M | 11.22M | 10.91M | 11.08M | 10.62M | 10.14M | 9.80M | 10.53M | 10.26M | 10.84M | 11.62M | 12.44M | 12.24M | 12.41M | 12.56M | 13.26M | 13.10M | 13.06M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | 91.63M | | | | 0.65M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.11M | | 0.56M | 0.36M | 0.81M | 0.13M | 0.81M | 0.78M | 0.76M | 0.31M | 0.76M | 0.71M | 0.15M | 0.23M | 0.30M | 0.71M | 0.36M | 0.75M | 0.75M | 0.54M | 0.59M |
|
Non-Current Assets (Quarter)
|
| | 19.18M | | 19.34M | 17.40M | 16.43M | 15.91M | 16.79M | 16.54M | 15.61M | 14.87M | 14.82M | 13.90M | 14.14M | 14.61M | 24.28M | 23.70M | 24.74M | 24.63M | 25.14M | 24.66M | 24.36M |
|
Assets (Quarter)
|
| | 100.68M | | 94.89M | 203.74M | 192.72M | 177.06M | 166.71M | 155.71M | 150.16M | 202.53M | 195.26M | 181.85M | 182.55M | 183.16M | 305.50M | 310.47M | 318.56M | 313.04M | 309.01M | 308.53M | 311.81M |
|
Accounts Payables (Quarter)
|
| | 1.13M | | 2.34M | 1.69M | 1.69M | 2.59M | 3.28M | 4.17M | 2.60M | 3.72M | 4.00M | 4.11M | 3.86M | 5.06M | 5.09M | 4.58M | 4.54M | 7.11M | 3.35M | 3.38M | 5.30M |
|
Payables (Quarter)
|
| | 1.13M | | 2.34M | 1.69M | 1.69M | 2.59M | 3.28M | 4.17M | 2.60M | 3.72M | 4.00M | 4.11M | 3.86M | 5.06M | 5.09M | 4.58M | 4.54M | 7.11M | 3.35M | 3.38M | 5.30M |
|
Accumulated Expenses (Quarter)
|
| | 4.17M | | 4.78M | 6.02M | 7.86M | 6.41M | 7.88M | 10.25M | 12.67M | 9.18M | 10.59M | 12.86M | 15.24M | 11.66M | 13.79M | 17.32M | 20.36M | 14.57M | 15.93M | 17.62M | 19.80M |
|
Total Current Liabilities (Quarter)
|
| | 11.60M | | 11.10M | 9.18M | 11.08M | 10.66M | 13.00M | 16.37M | 17.24M | 14.88M | 16.57M | 18.94M | 20.90M | 18.33M | 19.62M | 22.64M | 25.88M | 22.74M | 20.38M | 22.29M | 26.25M |
|
Minority Interest (Quarter)
|
| | 80.78M | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | 1.16M | | | | 0.65M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | 5.08M | | 4.37M | 4.03M | 3.64M | 3.35M | 3.85M | 3.35M | 2.86M | 2.34M | 1.84M | 1.35M | 1.21M | 0.91M | 10.67M | 10.57M | 11.32M | 10.99M | 10.61M | 10.27M | 9.88M |
|
Other Non-Current Liabilities (Quarter)
|
| | 5.02M | | 2.61M | | | | | | | | 0.08M | 0.07M | 0.07M | | | | 1.70M | | | | 3.20M |
|
Total Non-Current Liabilities (Quarter)
|
| | 39.89M | | 52.37M | 52.84M | 54.48M | | | | 60.26M | | 38.00M | 20.30M | 22.11M | 19.24M | 30.29M | 33.21M | 35.62M | 33.73M | 31.00M | 32.56M | 32.93M |
|
Total Liabilities (Quarter)
|
464.33M | 445.86M | 44.91M | 301.90M | 54.98M | 52.84M | 54.48M | 53.90M | 56.73M | 59.75M | 60.26M | 57.52M | 38.07M | 20.37M | 22.19M | 19.24M | 30.29M | 33.21M | 37.33M | 33.73M | 31.00M | 32.56M | 36.13M |
|
Common Equity (Quarter)
|
-464.33M | -445.86M | -430.59M | -301.90M | -313.40M | 150.89M | 138.24M | 123.16M | 109.99M | 95.96M | 89.90M | 145.01M | 157.19M | 161.48M | 160.36M | 163.93M | 275.21M | 277.26M | 281.24M | 279.32M | 278.01M | 275.97M | 275.68M |
|
Shareholder's Equity (Quarter)
|
-464.33M | -445.86M | -430.59M | -301.90M | -313.40M | 150.89M | 138.24M | 123.16M | 109.99M | 95.96M | 89.90M | 145.01M | 157.19M | 161.48M | 160.36M | 163.93M | 275.21M | 277.26M | 281.24M | 279.32M | 278.01M | 275.97M | 275.68M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 100.68M | | 94.89M | 203.74M | 192.72M | 177.06M | 166.71M | 155.71M | 150.16M | 202.53M | 195.26M | 181.85M | 182.55M | 183.16M | 305.50M | 310.47M | 318.56M | 313.04M | 309.01M | 308.53M | 311.81M |
|
Retained Earnings (Quarter)
|
| | -430.59M | | -0.00M | -463.54M | -0.02M | -0.10M | -0.18M | -0.14M | -0.10M | -0.01M | -0.07M | -585.46M | -594.64M | -0.05M | -609.82M | 0.52M | -622.10M | 0.01M | -642.07M | 0.06M | -661.04M |
|
Treasury Shares (Quarter)
|
| | | | | | 0.64M | | | | 0.49M | | | | 0.65M | | | | 0.59M | | | | |