|
Assets
|
298.58M | 610.35M | 701.29M | 653.70M | 1448.60M |
|
Cash & Equivalents
|
262.13M | 285.12M | 549.91M | 391.56M | 594.35M |
|
Short-term Investments
|
2.00M | 231.45M | 1.28M | 3.23M | 3.04M |
|
Cash & Current Investments
|
264.13M | 516.56M | 551.19M | 394.80M | 597.39M |
|
Receivables - Net
|
0.16M | 0.03M | | | |
|
Receivables - Other
|
| 9.06M | 2.75M | 3.09M | 49.17M |
|
Receivables
|
0.16M | 9.09M | | | |
|
Prepaid Assets
|
2.15M | 7.51M | 15.87M | 40.25M | 38.11M |
|
Current Assets
|
266.44M | 534.72M | 569.81M | 438.14M | 714.27M |
|
Property, Plant & Equipment (Net)
|
25.97M | 64.72M | 88.19M | 86.51M | 141.06M |
|
Goodwill
|
0.80M | 0.80M | 0.80M | 52.06M | 148.87M |
|
Intangibles
|
1.69M | 1.39M | 1.31M | 36.44M | 335.86M |
|
Goodwill & Intangibles
|
2.49M | 2.19M | 2.11M | 88.50M | 484.73M |
|
Long-Term Deferred Tax
|
| | | | 1.93M |
|
Other Non-Current Assets
|
3.04M | 8.68M | 7.92M | 6.63M | 8.82M |
|
Non-Current Assets
|
32.15M | 75.63M | 131.47M | 215.56M | 734.33M |
|
Accounts Payables
|
1.07M | 2.82M | 4.59M | 3.95M | 21.61M |
|
Notes Payables
|
1.07M | 0.09M | 0.10M | 0.04M | |
|
Payables
|
2.15M | 2.91M | 4.68M | 3.99M | 21.61M |
|
Accumulated Expenses
|
10.48M | 32.33M | 32.90M | 46.63M | 81.87M |
|
Short term Debt
|
| | | 0.04M | 8.43M |
|
Current Leases
|
0.47M | | 5.95M | 6.12M | 13.79M |
|
Current Deferred Revenue
|
10.00M | 10.00M | 56.73M | 36.43M | 61.77M |
|
Total Current Liabilities
|
23.10M | 46.66M | 100.27M | 93.17M | 187.47M |
|
Capital Leases
|
2.71M | 9.34M | | | |
|
Non-Current Debt
|
11.41M | 0.63M | 0.54M | 1.10M | 19.02M |
|
Non-Current Deffered Revenue
|
16.67M | 6.67M | 70.26M | 51.24M | 118.77M |
|
Preferred Stock Liabilities
|
448.31M | | | | |
|
Non-Current Deferred Tax Liability
|
| | 11.93M | 16.92M | 16.57M |
|
Operating Leases
|
| | 44.42M | 49.53M | 67.25M |
|
Other Non-Current Liabilities
|
| | | | 4.73M |
|
Total Non-Current Liabilities
|
| | | | 409.08M |
|
Total Liabilities
|
56.56M | 67.41M | 215.48M | 190.26M | 413.82M |
|
Total Debt
|
11.41M | 0.63M | 0.54M | 1.14M | 27.45M |
|
Common Equity
|
-206.29M | 542.94M | 485.81M | 463.44M | 1034.78M |
|
Shareholder's Equity
|
-206.29M | 542.94M | 485.81M | 463.44M | 1034.78M |
|
Liabilities and Shareholders Equity
|
298.58M | 610.35M | 701.29M | 653.70M | 1448.60M |
|
Retained Earnings
|
-213.60M | -400.08M | -639.56M | -967.62M | -1431.28M |
|
Treasury Shares
|
| 0.48M | 6.89M | 15.22M | 27.30M |