Recursion Pharmaceuticals reported revenue of $7.67M and net income of -$131.00M for the quarter ended Jun 2026, down 60.1% year over year. This income statement covers 26 quarters of results from Mar 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||
| Revenue | 2.53M | 2.53M | 5.33M | 7.67M | 13.16M | 13.68M | 12.13M | 11.02M | 10.53M | 10.89M | 13.79M | 14.42M | 26.08M | 4.55M | 14.74M | 19.22M | 5.17M | 35.54M | 6.47M | 7.67M | ||||||
| Cost of RevenueCost of Rev | 7.80M | 14.23M | 15.41M | 10.84M | 12.45M | 9.38M | 10.88M | 9.88M | 11.17M | 9.20M | 12.08M | 12.79M | 21.83M | 20.16M | 14.69M | 14.28M | 12.49M | 11.49M | ||||||||
| Gross Profit | 2.53M | 2.53M | -2.47M | -6.55M | -2.25M | 2.84M | -0.31M | 1.64M | -0.34M | 1.01M | 2.63M | 5.22M | 14.00M | -8.25M | -7.08M | -0.94M | -9.51M | 21.26M | -6.02M | -3.82M | ||||||
| Operating items | ||||||||||||||||||||||||||
| Research & DevelopmentR&D | 33.25M | 48.29M | 32.44M | 38.44M | 40.84M | 43.98M | 46.68M | 55.06M | 70.01M | 69.48M | 67.56M | 73.93M | 74.60M | 98.33M | 129.63M | 128.64M | 121.06M | 95.94M | 87.90M | 89.61M | ||||||
| Selling, General & AdministrativeSG&A | 15.69M | 19.20M | 21.07M | 21.20M | 19.49M | 19.84M | 22.87M | 28.29M | 29.20M | 30.46M | 31.41M | 31.83M | 37.76M | 77.19M | 54.65M | 46.65M | 41.63M | 33.66M | 34.59M | 41.53M | ||||||
| Other Operating ExpensesOther Opex | 7.80M | 14.23M | 15.41M | 10.84M | 12.45M | 9.38M | 10.88M | 9.88M | 11.17M | 9.20M | 12.08M | 12.79M | 21.83M | 20.16M | 14.69M | 14.28M | 12.49M | 11.49M | ||||||||
| Operating ExpensesOpex | 48.94M | 67.49M | 61.31M | 73.86M | 75.73M | 74.66M | 82.00M | 92.73M | 110.08M | 109.82M | 110.13M | 114.96M | 124.44M | 188.31M | 206.11M | 195.45M | 177.38M | 143.87M | 134.98M | 142.64M | ||||||
| Operating IncomeOp. Inc | -46.40M | -64.96M | -55.98M | -66.19M | -62.57M | -60.98M | -69.86M | -81.72M | -99.55M | -98.93M | -96.34M | -100.54M | -98.35M | -183.77M | -191.37M | -176.23M | -172.20M | -108.33M | -128.50M | -134.97M | ||||||
| EBIT | -46.40M | -64.96M | -55.98M | -66.19M | -62.57M | -60.98M | -69.86M | -81.72M | -99.55M | -98.93M | -96.34M | -100.54M | -98.35M | -183.77M | -191.37M | -176.23M | -172.20M | -108.33M | -128.50M | -134.97M | ||||||
| Non-operating items | ||||||||||||||||||||||||||
| Non Operating IncomeNon Op. Inc. | -1.03M | 0.03M | 0.00M | 0.63M | 2.13M | 3.49M | 4.54M | 4.99M | 6.53M | 1.87M | 4.19M | 2.48M | 2.68M | 4.87M | -11.28M | 4.33M | 9.95M | 0.23M | 6.40M | 3.96M | ||||||
| Net income details | ||||||||||||||||||||||||||
| EBT | -46.40M | -64.96M | -55.98M | -66.19M | -62.57M | -60.98M | -65.33M | -76.73M | -93.02M | -97.06M | -92.15M | -98.06M | -95.67M | -178.90M | -202.65M | -171.90M | -162.25M | -108.10M | -122.11M | -131.01M | ||||||
| Tax ProvisionsTaxes | -4.06M | -0.78M | -0.52M | 0.17M | 0.01M | -0.16M | 0.00M | 0.02M | -4.60M | -0.00M | ||||||||||||||||
| Profit After TaxPAT | -47.43M | -64.93M | -55.98M | -65.56M | -60.45M | -57.49M | -65.33M | -76.73M | -93.02M | -93.00M | -91.37M | -97.54M | -95.84M | -178.91M | -202.49M | -171.90M | -162.25M | -108.12M | -117.50M | -131.00M | ||||||
| Income from Non-Controlling InterestsInc. Minority | ||||||||||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | -46.40M | -64.96M | -55.98M | -66.19M | -62.57M | -60.98M | -65.33M | -76.73M | -93.02M | -93.00M | -91.37M | -97.54M | -95.84M | -178.91M | -202.49M | -171.90M | -162.25M | -108.12M | -117.50M | -131.00M | ||||||
| Consolidated Net IncomeConsol Net Inc. | -46.40M | -64.96M | -55.98M | -66.19M | -62.57M | -60.98M | -65.33M | -76.73M | -93.02M | -93.00M | -91.37M | -97.54M | -95.84M | -178.91M | -202.49M | -171.90M | -162.25M | -108.12M | -117.50M | -131.00M | ||||||
| Income towards Parent CompanyParent Net Inc | -46.40M | -64.96M | -55.98M | -66.19M | -62.57M | -60.98M | -65.33M | -76.73M | -93.02M | -93.00M | -91.37M | -97.54M | -95.84M | -178.91M | -202.49M | -171.90M | -162.25M | -108.12M | -117.50M | -131.00M | ||||||
| Net Income towards Common StockholdersNet Income | -46.40M | -64.96M | -55.98M | -66.19M | -62.57M | -60.98M | -65.33M | -76.73M | -93.02M | -93.00M | -91.37M | -97.54M | -95.84M | -178.91M | -202.49M | -171.90M | -162.25M | -108.12M | -117.50M | -131.00M | ||||||
| Additional items | ||||||||||||||||||||||||||
| EPS (Basic) | -0.28 | -0.52 | -0.33 | -0.38 | -0.36 | -0.35 | -0.34 | -0.38 | -0.43 | -0.45 | -0.39 | -0.40 | -0.34 | -0.65 | -0.50 | -0.41 | -0.36 | -0.24 | -0.22 | -0.25 | ||||||
| EPS (Diluted) | -0.28 | -0.52 | -0.33 | -0.38 | -0.36 | -0.35 | -0.34 | -0.38 | -0.43 | -0.45 | -0.39 | -0.40 | -0.34 | -0.65 | -0.50 | -0.41 | -0.36 | -0.24 | -0.22 | -0.25 | ||||||
| Shares Outstanding | 168.53M | 125.35M | 170.69M | 172.21M | 173.44M | 175.54M | 191.62M | 201.42M | 214.33M | 207.85M | 236.02M | 242.20M | 282.58M | 274.21M | 402.77M | 417.36M | 446.99M | 447.45M | 529.30M | 532.46M | ||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 168.53M | 125.35M | 170.69M | 172.21M | 173.44M | 175.54M | 191.62M | 201.42M | 214.33M | 207.85M | 236.02M | 242.20M | 282.58M | 274.21M | 402.77M | 417.36M | 446.99M | 447.45M | 529.30M | 532.46M | ||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 168.63M | 170.27M | 171.08M | 172.82M | 174.07M | 191.02M | 192.23M | 206.74M | 216.31M | 234.27M | 237.51M | 280.97M | 286.12M | 396.51M | 406.41M | 432.83M | 491.80M | 528.18M | 530.63M | 534.12M | ||||||
| EBITDA | -46.40M | -64.96M | -55.98M | -66.19M | -62.57M | -60.98M | -69.86M | -81.72M | -99.55M | -98.93M | -96.34M | -100.54M | -98.35M | -183.77M | -191.37M | -176.23M | -172.20M | -108.33M | -128.50M | -134.97M | ||||||
| Tax Rate | 4.19% | 0.85% | 0.53% | -0.17% | 0.00% | 0.08% | 0.00% | -0.02% | 3.77% | 0.00% |