Recursion Pharmaceuticals Income Statement (2020-2026) | RXRX

Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Revenue & cost
Revenue (Quarter)
2.53M2.53M5.33M7.67M13.16M13.68M12.13M11.02M10.53M10.89M13.79M14.42M26.08M4.55M14.74M19.22M5.17M35.54M6.47M7.67M
Cost of Revenue (Quarter)
7.80M14.23M15.41M10.84M12.45M9.38M10.88M9.88M11.17M9.20M12.08M12.79M21.83M20.16M14.69M14.28M12.49M11.49M
Gross Profit (Quarter)
2.53M2.53M-2.47M-6.55M-2.25M2.84M-0.31M1.64M-0.34M1.01M2.63M5.22M14.00M-8.25M-7.08M-0.94M-9.51M21.26M-6.02M-3.82M
Operating items
Research & Development (Quarter)
33.25M48.29M32.44M38.44M40.84M43.98M46.68M55.06M70.01M69.48M67.56M73.93M74.60M98.33M129.63M128.64M121.06M95.94M87.90M89.61M
Selling, General & Administrative (Quarter)
15.69M19.20M21.07M21.20M19.49M19.84M22.87M28.29M29.20M30.46M31.41M31.83M37.76M77.19M54.65M46.65M41.63M33.66M34.59M41.53M
Other Operating Expenses (Quarter)
7.80M14.23M15.41M10.84M12.45M9.38M10.88M9.88M11.17M9.20M12.08M12.79M21.83M20.16M14.69M14.28M12.49M11.49M
Operating Expenses (Quarter)
48.94M67.49M61.31M73.86M75.73M74.66M82.00M92.73M110.08M109.82M110.13M114.96M124.44M188.31M206.11M195.45M177.38M143.87M134.98M142.64M
Operating Income (Quarter)
-46.40M-64.96M-55.98M-66.19M-62.57M-60.98M-69.86M-81.72M-99.55M-98.93M-96.34M-100.54M-98.35M-183.77M-191.37M-176.23M-172.20M-108.33M-128.50M-134.97M
EBIT (Quarter)
-46.40M-64.96M-55.98M-66.19M-62.57M-60.98M-69.86M-81.72M-99.55M-98.93M-96.34M-100.54M-98.35M-183.77M-191.37M-176.23M-172.20M-108.33M-128.50M-134.97M
Non-operating items
Non Operating Income (Quarter)
-1.03M0.03M0.00M0.63M2.13M3.49M4.54M4.99M6.53M1.87M4.19M2.48M2.68M4.87M-11.28M4.33M9.95M0.23M6.40M3.96M
Net income details
EBT (Quarter)
-46.62M-64.97M-55.99M-66.20M-62.59M-68.05M-65.33M-76.73M-93.02M-97.06M-92.15M-98.06M-95.67M-178.90M-202.65M-171.90M-162.25M-108.10M-122.11M-131.01M
Tax Provisions (Quarter)
-4.06M-0.78M-0.52M0.17M0.01M-0.16M0.00M0.02M-4.60M-0.00M
Profit After Tax (Quarter)
-47.43M-64.93M-55.98M-65.56M-60.45M-57.49M-65.33M-76.73M-93.02M-93.00M-91.37M-97.54M-95.84M-178.91M-202.49M-171.90M-162.25M-108.12M-117.50M-131.00M
Income from Non-Controlling Interests (Quarter)
Income from Continuing Operations (Quarter)
-46.62M-64.97M-55.99M-66.20M-62.59M-68.05M-65.33M-76.73M-93.02M-93.00M-91.37M-97.54M-95.84M-178.91M-202.49M-171.90M-162.25M-108.12M-117.50M-131.00M
Consolidated Net Income (Quarter)
-46.62M-64.97M-55.99M-66.20M-62.59M-68.05M-65.33M-76.73M-93.02M-93.00M-91.37M-97.54M-95.84M-178.91M-202.49M-171.90M-162.25M-108.12M-117.50M-131.00M
Income towards Parent Company (Quarter)
-46.62M-64.97M-55.99M-66.20M-62.59M-68.05M-65.33M-76.73M-93.02M-93.00M-91.37M-97.54M-95.84M-178.91M-202.49M-171.90M-162.25M-108.12M-117.50M-131.00M
Net Income towards Common Stockholders (Quarter)
-46.62M-64.97M-55.99M-66.20M-62.59M-68.05M-65.33M-76.73M-93.02M-93.00M-91.37M-97.54M-95.84M-178.91M-202.49M-171.90M-162.25M-108.12M-117.50M-131.00M
Additional items
EPS (Basic) (Quarter)
-0.28-0.52-0.33-0.38-0.36-0.39-0.34-0.38-0.43-0.45-0.39-0.40-0.34-0.65-0.50-0.41-0.36-0.24-0.22-0.25
EPS (Diluted) (Quarter)
-0.28-0.52-0.33-0.38-0.36-0.39-0.34-0.38-0.43-0.45-0.39-0.40-0.34-0.65-0.50-0.41-0.36-0.24-0.22-0.25
Shares Outstanding (Quarter)
168.53M125.35M170.69M172.21M173.44M175.54M191.62M201.42M214.33M207.85M236.02M242.20M282.58M274.21M402.77M417.36M446.99M447.45M529.30M532.46M
Shares Outstanding (Diluted) (Quarter)
168.53M125.35M170.69M172.21M173.44M175.54M191.62M201.42M214.33M207.85M236.02M242.20M282.58M274.21M402.77M417.36M446.99M447.45M529.30M532.46M
Shares Outstanding (Entity) (Quarter)
168.63M125.35M171.08M172.82M174.07M191.02M192.23M206.74M216.31M234.27M237.51M280.97M286.12M274.21M406.41M432.83M491.80M528.18M530.63M534.12M
EBITDA (Quarter)
-46.40M-64.96M-55.98M-66.19M-62.57M-60.98M-69.86M-81.72M-99.55M-98.93M-96.34M-100.54M-98.35M-183.77M-191.37M-176.23M-172.20M-108.33M-128.50M-134.97M
Interest Expenses (Quarter)
0.22M0.01M0.01M0.01M0.01M7.07M0.02M0.03M0.03M-4.15M3.96M0.39M0.55M3.35M5.26M25.83M20.25M-8.96M4.32M0.31M
Tax Rate (Quarter)
4.19%0.85%0.53%-0.17%0.00%0.08%0.00%-0.02%3.77%0.00%