|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.04B | 0.03B | -0.10B | -0.05B | -0.04B | 0.00B | 0.00B | -0.03B | 0.02B | 0.03B | 0.02B | 0.01B | -0.01B | 0.02B | -0.10B | -0.01B | 0.02B | -0.01B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.01B | -0.01B | 0.01B | | | 0.00B | 0.02B | 0.01B | -0.00B | 0.00B | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18B | 2.42B | 1.69B | 2.18B | 1.20B | 0.73B | 0.21B | 0.37B | 0.21B | 0.11B | 0.09B | 0.23B | 0.39B | 0.32B | 1.87B | 0.75B | 1.15B | 1.66B | 2.44B | 2.63B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.03B | 0.05B | 0.07B | 0.05B | 0.04B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.03B | 0.05B | 0.03B | 0.03B | 0.09B | 0.11B | 0.06B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.69B | -1.13B | -1.91B | -0.29B | -0.20B | 0.36B | -0.01B | 0.10B | -0.08B | -0.89B | -1.15B | -0.95B | -1.97B | -2.09B | -0.85B | -1.95B | -2.11B | -2.67B | -3.36B | -4.51B |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | 0.06B | -0.03B | -0.01B | -0.07B | 0.01B | -0.02B | -0.01B | 0.01B | -0.00B | -0.01B | -0.00B | 0.05B | 0.06B | -0.08B | 0.10B | 0.02B | -0.13B | -0.00B | 0.02B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | 0.64B | 0.65B | 0.66B | 0.50B | 0.51B | 0.34B | 0.34B | 0.38B | 0.40B | 0.42B | 0.48B | 0.57B | 0.70B | 1.02B | 0.68B | 1.02B | 1.34B | 1.62B | 1.46B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | | 0.04B | 0.01B | 0.00B | 0.18B | 0.03B | 0.01B | 0.00B | 0.01B | 0.07B | -0.00B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.29B | 0.04B | 0.27B | -0.07B | -0.03B | 0.04B | 0.11B | 0.28B | 0.25B | 0.27B | 0.35B | 0.55B | 0.64B | 1.00B | 0.66B | 0.98B | 1.28B | 1.61B | 1.23B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | | -0.00B | -0.00B | | -0.00B | | | -0.00B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46B | -0.57B | 0.37B | 0.63B | 0.54B | 0.25B | | 0.59B | 0.04B | 0.61B | 1.23B | 1.19B | 1.41B | 1.68B | 1.03B | 3.12B | 0.65B | 2.14B | 11.49B | 6.79B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43B | 4.43B | 1.56B | 2.68B | 0.77B | 1.74B | -0.35B | 0.64B | 0.70B | 1.05B | 0.93B | 1.32B | 2.40B | 3.48B | | 2.82B | 3.99B | 4.42B | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Shares Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.02B | 0.00B | 0.07B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.09B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | 1.00B | 1.76B | -0.03B | 0.23B | -0.40B | -0.07B | -0.05B | -0.24B | 0.45B | 0.99B | 0.58B | 1.41B | 1.44B | -0.16B | 1.33B | 1.24B | 1.27B | 1.87B | 3.12B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | 0.17B | -0.11B | -0.05B | -0.04B | -0.07B | -0.04B | 0.16B | -0.04B | -0.19B | 0.11B | -0.03B | -0.00B | -0.01B | -0.01B | 0.03B | 0.10B | -0.12B | 0.12B | -0.15B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.69B | -1.13B | -1.91B | -0.29B | -0.20B | 0.36B | -0.01B | 0.10B | -0.08B | -0.89B | -1.15B | -0.95B | -1.97B | -2.09B | -0.85B | -1.95B | -2.11B | -2.67B | -3.36B | -4.51B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | 0.17B | -0.11B | -0.05B | -0.04B | -0.07B | -0.04B | 0.16B | -0.04B | -0.19B | 0.11B | -0.03B | -0.00B | -0.01B | -0.01B | 0.03B | 0.10B | -0.12B | 0.12B | -0.15B |