|
Revenue
|
| 0.42M | | 0.47M | 0.22M | | 0.20M | | | | | | | 0.54M | |
|
Cost of Revenue
|
| 0.11M | | 0.54M | 0.36M | | 0.30M | | | | 0.06M | 0.06M | | 0.48M | |
|
Gross Profit
|
| 0.30M | | -0.07M | -0.14M | | -0.10M | | | | 0.08M | | | 0.06M | |
|
Research & Development
|
-2.09M | -1.74M | -1.68M | -1.69M | -1.42M | -1.68M | -1.65M | -1.47M | -1.84M | -1.84M | -1.85M | -1.61M | | -2.82M | |
|
Share-based Compensation (IS)
|
0.43M | 0.41M | | | 0.12M | 0.17M | | | 0.06M | | | | | | |
|
Selling, General & Administrative
|
-0.89M | -0.84M | -0.70M | -0.89M | -0.81M | -1.31M | -1.05M | -1.09M | -1.18M | -1.12M | -1.05M | -0.99M | | | |
|
Restructuring Costs
|
| | | | | | | | | | | -2.04M | | -2.06M | |
|
Operating Expenses
|
-2.98M | -2.59M | -2.39M | -2.57M | -2.24M | -3.00M | -2.70M | -2.56M | -3.02M | -2.96M | -2.90M | -4.63M | | -4.88M | |
|
Operating Income
|
-2.98M | -2.28M | -2.39M | -2.65M | -2.38M | -3.00M | -2.80M | -2.56M | -3.02M | -2.96M | -2.82M | -2.60M | | -4.82M | |
|
EBIT
|
-2.98M | -2.28M | -2.39M | -2.65M | -2.38M | -3.00M | -2.80M | -2.56M | -3.02M | -2.96M | -2.82M | -2.60M | | -4.82M | |
|
Non Operating Income
|
0.01M | | -0.25M | 0.19M | 0.03M | 0.10M | 0.03M | 0.10M | 0.14M | 0.01M | 0.03M | 0.07M | | | |
|
EBT
|
-2.98M | -2.28M | -2.39M | -2.65M | -2.38M | -3.00M | -2.80M | -2.56M | -3.02M | -2.96M | -2.82M | -2.60M | | -4.82M | |
|
Profit After Tax
|
2.97M | 2.16M | -2.64M | -2.45M | -2.35M | 2.90M | -2.77M | -2.46M | -2.88M | 2.95M | -2.79M | -2.52M | | 6.38M | |
|
Income from Continuing Operations
|
-2.98M | -2.28M | -2.39M | -2.65M | -2.38M | -3.00M | -2.80M | -2.56M | -3.02M | -2.96M | -2.82M | -2.60M | | -4.82M | |
|
Consolidated Net Income
|
-2.98M | -2.28M | -2.39M | -2.65M | -2.38M | -3.00M | -2.80M | -2.56M | -3.02M | -2.96M | -2.82M | -2.60M | | -4.82M | |
|
Income towards Parent Company
|
-2.98M | -2.28M | -2.39M | -2.65M | -2.38M | -3.00M | -2.80M | -2.56M | -3.02M | -2.96M | -2.82M | -2.60M | | -4.82M | |
|
Net Income towards Common Stockholders
|
-2.98M | -2.28M | -2.39M | -2.65M | -2.38M | -3.00M | -2.80M | -2.56M | -3.02M | -2.96M | -2.82M | -2.60M | | -4.82M | |
|
EPS (Basic)
|
-0.32 | -0.24 | | -2.31 | -0.26 | -0.01M | | -433.16 | 0.18 | -0.00M | | -603.95 | | -0.00M | |
|
EPS (Weighted Average and Diluted)
|
| | | -2.31 | | | | -1.44 | | | | -1.00 | | | |
|
Shares Outstanding (Weighted Average)
|
9.14M | 9.14M | | 1.14M | 9.16M | 420.00 | | 0.01M | 16.04M | 0.00M | | 0.00M | 0.00M | 0.00M | 110.00 |
|
Shares Outstanding (Diluted Average)
|
| | | 1.14M | | | | 1.77M | | | | 2.59M | 0.00M | | 110.00 |
|
EBITDA
|
-2.98M | -2.28M | -2.39M | -2.65M | -2.38M | -3.00M | -2.80M | -2.56M | -3.02M | -2.96M | -2.82M | -2.60M | | -4.82M | |