|
Cash & Equivalents
|
0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.02B |
|
Short-term Investments
|
| | | 0.20B | 0.00B | 0.00B | | 0.22B | 0.22B | 0.00B | 0.00B | 0.00B | 0.00B | 0.23B | 0.25B |
|
Cash & Current Investments
|
0.00B | 0.01B | 0.00B | 0.20B | 0.00B | 0.01B | 0.01B | 0.23B | 0.22B | 0.01B | 0.01B | 0.00B | 0.01B | 0.25B | 0.28B |
|
Receivables - Net
|
| | | 0.00B | | | | 0.00B | | | | | 0.00B | 0.49B | 0.10B |
|
Receivables
|
| | | 0.00B | | | | 0.00B | | | | | 0.00B | 0.49B | 0.10B |
|
Raw Materials
|
| | | | | | | | | | | 0.00B | | 0.00B | |
|
Work In Process
|
| | | | | | | | | | | 0.00B | | 0.00B | |
|
Finished Goods
|
| | | | | | | | | | | 0.00B | | 0.00B | |
|
Inventory
|
| | | | | | | | 0.06B | 0.00B | 0.00B | 0.00B | 0.00B | 1.30B | 1.43B |
|
Current Deferred Tax Assets
|
| | | | | | | | | | | 0.00B | | | |
|
Prepaid Assets
|
| | | 0.47B | 0.00B | 0.00B | | 0.23B | 0.36B | 0.00B | 0.00B | 0.00B | 0.00B | 0.44B | 0.47B |
|
Current Assets
|
| | | 2.41B | 0.00B | 0.01B | | 8.83B | 6.28B | 0.01B | 0.01B | 0.00B | 0.01B | 19.70B | 24.68B |
|
Property, Plant & Equipment (Net)
|
| | | | | | | 0.00B | | | | 0.00B | | 0.00B | |
|
Intangibles
|
| | | 0.57B | 0.00B | 0.00B | | 0.45B | 0.49B | 0.00B | 0.00B | 0.00B | 0.00B | 0.31B | 0.26B |
|
Goodwill & Intangibles
|
| | | 0.57B | 0.00B | 0.00B | | 0.45B | 0.49B | 0.00B | 0.00B | 0.00B | 0.00B | 0.31B | 0.26B |
|
Other Non-Current Assets
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | 0.00B | |
|
Non-Current Assets
|
| | | 2.00B | 0.00B | 0.00B | | 1.60B | 1.62B | 0.00B | 0.00B | 0.00B | 1.09B | 0.00B | 0.00B |
|
Assets
|
| | | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 25.37B |
|
Accounts Payables
|
| | | 1.11B | 0.00B | 0.00B | 0.00B | 1.03B | 1.21B | 0.00B | 0.00B | 0.00B | 0.00B | 2.27B | 2.19B |
|
Payables
|
| | | 1.11B | 0.00B | 0.00B | 0.00B | 1.03B | 1.21B | 0.00B | 0.00B | 0.00B | 0.00B | 2.27B | 2.19B |
|
Accumulated Expenses
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | 0.00B | |
|
Other Accumulated Expenses
|
| | | 0.00B | | | | 0.00B | | | | | | | |
|
Current Leases
|
| | | 0.30B | 0.00B | 0.00B | | 0.28B | 0.32B | 0.00B | 0.00B | 0.00B | 0.00B | 0.30B | 0.34B |
|
Current Deferred Revenue
|
| | | | | | | | | | | 0.00B | | 0.00B | |
|
Total Current Liabilities
|
| | | 1.55B | 0.00B | 0.00B | | 1.37B | 1.77B | 0.00B | 0.00B | 0.00B | 0.00B | 2.68B | 2.62B |
|
Convertible Debt
|
| | | | 0.00B | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | 0.01B | | | | | | | | | | | |
|
Operating Leases
|
| | | 1.22B | 0.00B | 0.00B | | 0.80B | 0.68B | 0.00B | 0.00B | 0.00B | 0.00B | 0.22B | 0.06B |
|
Other Non-Current Liabilities
|
| | | 0.00B | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | 0.00B | | | | | | | | | | | |
|
Total Liabilities
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.68B |
|
Common Equity
|
| | | -8.33B | -0.01B | 0.01B | | 8.27B | 5.44B | | | 3.00B | | 0.02B | |
|
Shareholder's Equity
|
| | | -0.01B | | | | 0.01B | | 0.01B | 0.01B | 0.00B | 0.01B | 17.70B | 22.69B |
|
Liabilities and Shareholders Equity
|
| | | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 25.37B |
|
Treasury Shares
|
| | | | | | | | | | | | | 0.00B | |
|
Retained Earnings
|
| | | -44.34B | -0.05B | -0.05B | | -54.81B | -57.70B | -0.06B | -0.06B | -0.07B | -0.09B | -96.67B | -102.35B |