|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.41M | 5.75M | 6.43M | 5.51M | 4.12M | 4.65M | 5.19M | 5.24M | 2.98M | 2.84M | 2.47M | 1.45M | -2.97M | 0.97M | 1.56M | 1.23M | 1.15M | 1.23M | 1.10M | 1.38M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.10M | 0.06M | 0.12M | 0.11M | 0.03M | 0.06M | 0.13M | 0.10M | 0.10M | 0.06M | -0.07M | 0.02M | 0.02M | 0.03M | 0.03M | 0.26M | 0.07M | 0.11M | 0.21M | 0.16M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.01M | | 0.05M | 0.05M | 0.02M | | 0.02M | 0.02M | 0.01M | | 0.01M | 0.02M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.03M | 0.02M | 0.02M | 0.02M | 0.96M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | | | 2.68M | 0.02M | | | 0.02M | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.05M | -0.30M | -0.17M | -0.19M | 0.07M | 0.36M | 0.20M | 0.52M | -0.94M | -0.03M | 0.12M | 0.37M | -0.83M | 0.38M | -0.23M | 0.07M | -0.11M | -0.03M | -0.02M | 0.34M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.45M | 0.68M | 0.57M | 0.75M | 0.12M | -0.08M | -0.02M | 0.13M | 0.06M | 0.06M | -0.12M | -0.26M | 0.05M | 0.07M | 0.10M | 0.27M | -0.13M | 0.12M | -0.09M | 0.04M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | 8.06M | 1.18M | 7.06M | 1.75M | 6.47M | 3.77M | 5.03M | 6.20M | -1.42M | 9.07M | 1.47M | 10.08M | -7.87M | 5.44M | 0.76M | 2.21M | -0.14M | -0.70M | 16.75M | -0.51M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.86M | 0.86M | 0.92M | 0.88M | 0.86M | 0.79M | 0.66M | 0.60M | 0.64M | 0.62M | 0.65M | 0.66M | 0.83M | 0.78M | 0.81M | 0.86M | 0.88M | 0.87M | 0.83M | 0.84M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.48M | -4.43M | 2.42M | -2.80M | 1.73M | -1.41M | 0.23M | 0.77M | -3.15M | 3.90M | -1.04M | 8.18M | -10.51M | 4.10M | -1.60M | -0.16M | -2.85M | -2.74M | 14.73M | -2.66M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | 13.04M | 54.48M | 5.88M | -8.39M | -92.80M | -0.08M | -25.75M | 3.50M | -10.42M | -10.36M | 11.13M | 1.32M | 4.30M | 15.45M | 5.59M | | | -5.17M | 1.27M | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.28M | 0.48M | 0.92M | 1.62M | 0.23M | 0.26M | 0.90M | 3.29M | 0.52M | 2.11M | 1.35M | 0.34M | 1.80M | 0.11M | 2.21M | 0.30M | 0.09M | 0.08M | 0.39M | 0.23M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | -3.75M | 0.29M | 0.49M | 3.59M | 5.25M | 5.43M | -5.42M | | 2.00M | 0.25M | 2.77M | 7.85M | -1.85M | 3.00M | 7.23M | 9.00M | -7.23M | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | -86.87M | 2.83M | -65.14M | -95.13M | -64.22M | -62.54M | -21.99M | -2.99M | 11.28M | 10.31M | -3.13M | 5.46M | 50.92M | -13.16M | -4.09M | 30.85M | -0.27M | 2.29M | 6.50M | -6.76M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.36M | 0.03M | 0.10M | 127.27M | 60.42M | -0.03M | -44.49M | -123.36M | 167.95M | -21.89M | 22.15M | -46.58M | 12.79M | -0.03M | 0.30M | -12.94M | 13.33M | -22.43M | 26.53M | -2.91M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.00M | | | | | | | | 69.78M | 145.63M | 100.70M | 185.85M | 208.30M | 126.60M | 153.50M | 196.70M | 147.70M | 211.30M | 177.70M | 210.30M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.00M | | | | | | | | 161.26M | 157.94M | 107.78M | 199.75M | 139.55M | 151.80M | 142.30M | 178.60M | 139.90M | 237.40M | 127.50M | 218.50M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02M | | | | | 0.00M | | | | 0.02M | 0.02M | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.49M | 1.23M | | 0.22M | 1.28M | 3.50M | 0.08M | 1.84M | 0.58M | | | | | | | 0.90M | | | 1.21M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.12M | 1.12M | 1.12M | 1.21M | 1.22M | 1.22M | 1.32M | 1.29M | 1.29M | 1.27M | 1.27M | 1.27M | 1.27M | 1.27M | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 108.38M | 65.32M | 91.46M | -34.89M | 59.32M | -40.81M | -10.69M | -93.06M | -12.15M | -11.47M | 2.57M | -8.84M | -56.96M | 11.89M | 6.48M | -38.67M | 4.48M | 3.17M | -24.62M | 3.10M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | 29.57M | 69.33M | 33.38M | -128.26M | 1.57M | -99.59M | -27.65M | -89.85M | -2.29M | 7.90M | 0.91M | 6.70M | -13.91M | 4.16M | 3.16M | -5.61M | 4.07M | 4.76M | -1.36M | -4.17M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | 7.78M | 0.70M | 6.14M | 0.13M | 6.24M | 3.50M | 4.13M | 2.92M | -1.93M | 6.96M | 0.12M | 9.74M | -9.67M | 5.33M | -1.44M | 1.91M | -0.23M | -0.77M | 16.36M | -0.74M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | 29.57M | 69.33M | 33.38M | -128.26M | 1.57M | -99.59M | -27.65M | -89.85M | -2.29M | 7.90M | 0.91M | 6.70M | -13.91M | 4.16M | 3.16M | -5.61M | 4.07M | 4.76M | -1.36M | -4.17M |