|
Cash & Equivalents
|
50.38M | 93.01M | 28.26M | 64.61M | 34.11M | 76.25M | 23.11M | 44.77M | 33.27M | 27.08M | 23.39M | 22.95M | 24.11M | 48.89M | 62.12M | 41.97M | 157.84M | 238.02M | 235.83M | 265.41M | 334.74M | 368.12M | 239.86M | 241.42M | 141.84M | 114.18M | 24.34M | 22.04M | 29.95M | 30.85M | 37.55M | 23.64M | 27.80M | 30.96M | 25.35M | 29.41M | 34.17M | 32.81M |
|
Short-term Investments
|
16.27M | 15.28M | 11.29M | 11.04M | 11.04M | 9.80M | 6.96M | 5.97M | 4.97M | 3.98M | 0.75M | 0.75M | 0.75M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | | | | | | | | | | |
|
Cash & Current Investments
|
66.65M | 108.28M | 39.55M | 75.66M | 45.15M | 86.04M | 30.07M | 50.73M | 38.24M | 31.06M | 24.14M | 23.70M | 24.86M | 49.14M | 62.37M | 42.22M | 158.08M | 238.26M | 236.08M | 265.66M | 334.99M | 368.37M | 240.11M | 241.67M | 142.09M | 114.43M | 24.59M | 22.29M | 29.95M | 30.85M | 37.55M | 23.64M | 27.80M | 30.96M | 25.35M | 29.41M | 34.17M | 32.81M |
|
Securities Borrowed
|
| | | | | | | | | | | | | | | | | | | 5.40M | | | 10.90M | 12.60M | | | | | | | | | | | | | | |
|
Interest Deposits
|
36.12M | | | | | | | | | | | 5.84M | | 32.63M | 48.78M | 27.87M | 143.02M | 226.58M | 220.60M | 254.21M | 318.64M | 352.19M | 227.63M | 224.59M | 127.86M | 89.96M | 8.90M | 10.40M | 15.77M | 18.15M | 23.72M | 12.16M | 13.53M | 12.45M | 12.57M | 14.38M | 15.19M | 16.99M |
|
Fed Funds Sold
|
1.06M | 1.06M | 1.06M | 1.18M | 1.18M | 1.18M | 1.22M | 1.35M | 1.35M | 1.35M | 2.73M | 3.64M | 3.66M | 1.38M | 1.38M | 1.42M | 2.62M | 2.62M | 1.42M | 1.72M | 1.72M | 1.72M | 1.72M | 2.02M | 2.02M | 2.02M | 3.31M | 6.87M | 7.36M | 7.64M | 8.03M | 4.93M | 6.06M | 5.56M | 4.74M | 4.34M | 5.52M | 3.26M |
|
Securities - Mortgage Backed Securities
|
163.68M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
163.68M | 152.25M | 207.27M | 200.21M | 205.01M | 200.58M | 224.93M | 213.22M | 200.10M | 190.79M | 182.28M | 178.23M | 170.76M | 163.68M | 155.76M | 148.29M | 137.75M | 126.27M | 153.22M | 216.30M | 268.85M | 278.22M | 182.30M | 165.78M | 181.70M | 213.71M | 211.71M | 211.50M | 204.32M | 193.98M | 196.46M | 143.20M | 137.37M | 132.95M | 124.87M | 119.44M | 118.78M | 118.45M |
|
Securities - Held-to-maturity
|
0.07M | 0.07M | 0.07M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 33.49M | 39.57M | 39.23M | 72.11M | 212.72M | 253.10M | 256.00M | 251.02M | 247.15M | 243.84M | 239.85M | 236.02M | 232.66M | 229.51M | 225.82M | 221.99M | 212.29M | 203.08M | 197.48M | 192.76M |
|
Loans - Gross
|
| | | | | | | | | | | 876.12M | | 881.32M | 886.53M | 911.51M | 1,002.72M | 975.17M | 931.47M | 943.24M | 889.48M | 914.53M | 962.22M | 990.41M | 1,012.47M | 1,011.01M | 1,016.51M | 1,008.86M | 1,004.41M | 1,015.62M | 1,018.20M | 1,024.01M | 1,045.07M | 1,060.98M | 1,045.11M | 1,062.46M | 1,068.08M | 1,070.19M |
|
Loans - Loss Allowance
|
| | | 10.53M | | | | 10.77M | | 11.51M | 11.50M | 11.46M | 11.44M | 11.44M | 11.43M | 12.62M | 17.08M | 18.87M | 19.19M | 19.18M | 17.59M | 16.50M | 15.17M | 14.52M | 14.56M | 14.55M | 14.56M | 15.31M | 15.34M | 15.35M | 15.36M | 15.36M | 15.36M | 15.47M | 15.35M | 15.37M | 15.43M | 15.43M |
|
Loans - Net
|
619.85M | 640.87M | 654.05M | 768.90M | 786.91M | 773.09M | 786.46M | 800.61M | 815.24M | 838.33M | 857.13M | 864.66M | 876.53M | 869.88M | 875.10M | 898.88M | 985.64M | 956.31M | 912.28M | 924.06M | 871.89M | 898.03M | 947.05M | 975.88M | 997.91M | 996.46M | 1,001.96M | 993.55M | 989.06M | 1,000.28M | 1,002.84M | 1,008.65M | 1,029.70M | 1,045.51M | 1,029.76M | 1,047.09M | 1,052.65M | 1,054.76M |
|
Prepaid Assets
|
3.29M | 4.33M | 4.83M | 3.81M | 3.90M | 4.23M | 4.84M | 3.87M | 3.76M | 5.10M | 4.02M | 4.60M | 8.71M | 8.14M | 8.33M | 7.45M | 9.06M | 16.02M | 13.37M | 13.19M | 12.91M | 11.68M | 11.60M | 12.40M | 26.90M | 12.87M | 12.53M | 15.95M | 14.15M | 14.48M | 14.49M | 14.47M | 14.17M | 13.59M | 12.95M | 12.52M | 12.46M | 12.35M |
|
Property, Plant & Equipment (Net)
|
14.40M | 14.21M | 13.95M | 16.23M | 16.04M | 15.74M | 15.68M | 15.78M | 15.67M | 15.40M | 14.94M | 15.46M | 15.45M | 15.49M | 16.02M | 15.57M | 16.12M | 17.30M | 17.91M | 17.82M | 17.94M | 16.31M | 17.41M | 17.17M | 16.97M | 17.49M | 20.22M | 20.12M | 21.69M | 22.71M | 22.27M | 21.72M | 21.29M | 22.96M | 22.73M | 22.30M | 21.87M | 21.67M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | 1,300.00M | | | | 1,300.00M | | | | 890.60M | | | | 961.80M | | | | 877.90M | | |
|
Goodwill
|
25.57M | 25.57M | 25.57M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M | 27.08M |
|
Intangibles
|
0.38M | 0.39M | 0.39M | 1.33M | 1.28M | 1.22M | 1.16M | 1.10M | 1.06M | 1.01M | 0.97M | 0.92M | 0.88M | 0.84M | 0.80M | 0.76M | 0.72M | 0.69M | 0.65M | 0.62M | 0.59M | 0.56M | 0.53M | 0.49M | 0.47M | 0.44M | 0.41M | 0.38M | 0.35M | 0.33M | 0.30M | 0.27M | 0.25M | 0.22M | 0.20M | 0.17M | 0.15M | 0.12M |
|
Goodwill & Intangibles
|
25.95M | 25.96M | 25.96M | 28.41M | 28.35M | 28.30M | 28.24M | 28.18M | 28.13M | 28.09M | 28.04M | 28.00M | 27.96M | 27.91M | 27.88M | 27.84M | 27.80M | 27.77M | 27.73M | 27.70M | 27.66M | 27.63M | 27.60M | 27.57M | 27.54M | 27.51M | 27.48M | 27.45M | 27.43M | 27.40M | 27.37M | 27.35M | 27.32M | 27.30M | 27.27M | 27.25M | 27.22M | 27.20M |
|
Long-Term Deferred Tax
|
8.14M | 7.82M | 8.66M | 7.61M | 6.05M | 6.17M | 3.99M | 4.81M | 5.04M | 5.35M | 4.68M | 4.20M | 3.52M | 3.30M | 3.42M | 3.28M | 3.07M | 3.08M | 3.14M | 5.42M | 5.05M | 5.47M | 5.79M | 7.50M | 9.06M | 11.45M | 11.17M | 10.29M | 11.00M | 12.00M | 10.03M | 9.78M | 9.86M | 8.69M | 9.47M | 8.62M | 8.29M | 7.83M |
|
Other Non-Current Assets
|
| | | 3.02M | | | | 1.17M | | | | 1.45M | | | | 1.44M | | | | 1.45M | | | | 1.32M | | | | 2.34M | | | | 3.10M | | | | 3.11M | | |
|
Assets
|
932.45M | 984.04M | 985.67M | 1,133.94M | 1,125.16M | 1,147.68M | 1,128.34M | 1,151.54M | 1,140.27M | 1,148.45M | 1,151.22M | 1,156.92M | 1,165.23M | 1,173.02M | 1,184.10M | 1,180.81M | 1,377.37M | 1,425.17M | 1,436.18M | 1,549.16M | 1,617.02M | 1,716.35M | 1,683.08M | 1,740.10M | 1,697.71M | 1,684.90M | 1,598.73M | 1,589.71M | 1,582.82M | 1,583.73M | 1,590.62M | 1,521.53M | 1,538.26M | 1,548.40M | 1,508.61M | 1,513.32M | 1,516.64M | 1,509.54M |
|
Accounts Payables
|
789.55M | 838.90M | 840.39M | 980.06M | 973.48M | 990.30M | 972.21M | 995.69M | 982.35M | 982.27M | 943.58M | 925.07M | 922.27M | 982.27M | 990.46M | 990.45M | 1,158.75M | 1,199.97M | 1,236.93M | 1,346.06M | 1,412.97M | 1,506.68M | 1,473.45M | 1,533.88M | 1,495.61M | 1,489.35M | 1,366.00M | 1,265.22M | 1,243.32M | 1,239.77M | 1,218.89M | 1,231.68M | 1,219.68M | 1,237.50M | 1,219.00M | 1,232.33M | 1,209.89M | 1,236.42M |
|
Dividends payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | | | | 0.42M | | |
|
Payables
|
789.55M | 838.90M | 840.39M | 980.06M | 973.48M | 990.30M | 972.21M | 995.69M | 982.35M | 982.27M | 943.58M | 925.07M | 922.27M | 982.27M | 990.46M | 990.45M | 1,158.75M | 1,199.97M | 1,236.93M | 1,346.06M | 1,412.97M | 1,506.68M | 1,473.45M | 1,533.88M | 1,495.61M | 1,489.35M | 1,366.00M | 1,265.22M | 1,243.32M | 1,239.77M | 1,218.89M | 1,232.95M | 1,219.68M | 1,237.50M | 1,219.00M | 1,232.75M | 1,209.89M | 1,236.42M |
|
Accumulated Expenses
|
| | | 13.08M | | | | 9.39M | 8.58M | 13.77M | 15.86M | 12.54M | 17.68M | 17.50M | 18.48M | 11.78M | 11.47M | 16.09M | 18.16M | 21.91M | 17.43M | 20.16M | 17.16M | 19.30M | 18.03M | 18.33M | 18.97M | 15.73M | 19.63M | 18.73M | 26.74M | 16.20M | 19.44M | 17.79M | 17.63M | 14.78M | 12.50M | 27.23M |
|
Capital Leases
|
2.47M | 2.46M | 2.46M | 2.45M | 2.45M | 2.44M | 2.44M | 2.43M | 2.42M | 2.42M | 2.41M | 2.40M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
22.68M | 22.68M | 22.68M | 26.39M | 26.41M | 26.44M | 26.46M | 26.48M | 26.51M | 26.53M | 34.54M | 56.59M | 56.94M | 26.62M | 26.64M | 26.66M | 30.00M | 30.00M | 26.73M | 26.75M | 26.77M | 26.79M | 26.81M | 26.83M | 26.85M | 26.88M | 32.26M | 123.75M | 136.07M | 143.15M | 157.05M | 88.30M | 113.50M | 102.30M | 84.20M | 76.40M | 102.50M | 52.30M |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | 86.01M | | 121.47M | 131.79M | 137.00M | 138.11M | 133.06M | 129.22M | 121.61M | 122.80M | 120.66M | 113.31M | 111.37M | 110.30M | 96.85M | 86.13M | 128.83M | 146.15M | 154.04M | 170.49M | 190.97M | 204.42M | 229.17M | 242.09M | 227.46M | 232.19M | 254.51M |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | 937.79M | | 908.43M | 906.50M | 894.97M | 1,091.79M | 1,143.06M | 1,155.09M | 1,275.95M | 1,337.24M | 1,435.93M | 1,406.63M | 1,471.47M | 1,432.97M | 1,440.88M | 1,360.58M | 1,305.64M | 1,282.60M | 1,277.65M | 1,261.66M | 1,174.97M | 1,177.93M | 1,158.45M | 1,108.24M | 1,125.85M | 1,122.45M | 1,091.49M |
|
Total Liabilities
|
822.46M | 873.06M | 876.27M | 1,022.67M | 1,011.24M | 1,030.94M | 1,011.54M | 1,034.63M | 1,020.44M | 1,026.04M | 1,023.13M | 1,023.80M | 1,026.57M | 1,029.90M | 1,038.29M | 1,031.96M | 1,229.90M | 1,276.12M | 1,284.31M | 1,397.56M | 1,460.04M | 1,556.59M | 1,519.93M | 1,582.85M | 1,543.28M | 1,537.74M | 1,446.71M | 1,434.47M | 1,428.75M | 1,431.69M | 1,432.15M | 1,365.94M | 1,382.35M | 1,387.62M | 1,350.34M | 1,353.31M | 1,354.64M | 1,346.01M |
|
Total Debt
|
22.68M | 22.68M | 22.68M | 26.39M | 26.41M | 26.44M | 26.46M | 26.48M | 26.51M | 26.53M | 34.54M | 56.59M | 56.94M | 26.62M | 26.64M | 26.66M | 30.00M | 30.00M | 26.73M | 26.75M | 26.77M | 26.79M | 26.81M | 26.83M | 26.85M | 26.88M | 32.26M | 123.75M | 136.07M | 143.15M | 157.05M | 88.30M | 113.50M | 102.30M | 84.20M | 76.40M | 102.50M | 52.30M |
|
Common Equity
|
109.99M | 110.99M | 109.40M | 111.26M | 113.92M | 116.74M | 116.80M | 116.90M | 119.83M | 122.41M | 128.09M | 133.12M | 138.66M | 143.12M | 145.81M | 148.84M | 147.48M | 149.05M | 151.87M | 151.59M | 156.98M | 159.76M | 163.14M | 157.25M | 154.43M | 147.16M | 152.03M | 155.24M | 154.07M | 152.04M | 158.47M | 155.59M | 155.91M | 160.77M | 158.27M | 160.01M | 162.00M | 163.54M |
|
Shareholder's Equity
|
109.99M | 110.99M | 109.40M | 111.26M | 113.92M | 116.74M | 116.80M | 116.90M | 119.83M | 122.41M | 128.09M | 133.12M | 138.66M | 143.12M | 145.81M | 148.84M | 147.48M | 149.05M | 151.87M | 151.59M | 156.98M | 159.76M | 163.14M | 157.25M | 154.43M | 147.16M | 152.03M | 155.24M | 154.07M | 152.04M | 158.47M | 155.59M | 155.91M | 160.77M | 158.27M | 160.01M | 162.00M | 163.54M |
|
Liabilities and Shareholders Equity
|
932.45M | 984.04M | 985.67M | 1,133.94M | 1,125.16M | 1,147.68M | 1,128.34M | 1,151.54M | 1,140.27M | 1,148.45M | 1,151.22M | 1,156.92M | 1,165.23M | 1,173.02M | 1,184.10M | 1,180.81M | 1,377.37M | 1,425.17M | 1,436.18M | 1,549.16M | 1,617.02M | 1,716.35M | 1,683.08M | 1,740.10M | 1,697.71M | 1,684.90M | 1,598.73M | 1,589.71M | 1,582.82M | 1,583.73M | 1,590.62M | 1,521.53M | 1,538.26M | 1,548.40M | 1,508.61M | 1,513.32M | 1,516.64M | 1,509.54M |
|
Treasury Shares
|
0.05M | 0.05M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | 0.08M | 0.08M | 0.08M | -0.20M | 0.50M | 0.50M | -0.30M | -0.30M | 0.25M | -0.25M | 0.25M | -0.28M | -0.18M | -0.69M | -0.70M | 0.98M | 0.16M | -0.11M | 0.11M | 0.08M | 0.08M | 0.05M | 0.28M | 0.28M | 0.28M | 0.36M |
|
Retained Earnings
|
43.98M | 45.21M | 46.75M | 48.34M | 50.48M | 53.03M | 53.88M | 56.55M | 60.20M | 63.64M | 67.13M | 70.43M | 73.60M | 77.11M | 80.10M | 81.87M | 81.24M | 82.67M | 85.58M | 87.88M | 92.52M | 97.73M | 102.02M | 104.93M | 108.27M | 112.17M | 116.12M | 117.83M | 119.35M | 120.56M | 120.73M | 116.50M | 117.04M | 118.18M | 118.99M | 119.72M | 120.52M | 121.20M |
|
Shares Outstanding
|
22.51M | 22.51M | 22.51M | 22.51M | 22.53M | 22.53M | 22.55M | 22.57M | 22.57M | 22.60M | 22.60M | 22.61M | 22.71M | 22.75M | 22.75M | 22.54M | 22.25M | 22.34M | 22.35M | 22.35M | 22.28M | 22.16M | 22.18M | 22.13M | 21.94M | 21.51M | 21.50M | 21.22M | 21.12M | 21.13M | 21.11M | 21.11M | 21.11M | 21.10M | 21.13M | 20.98M | 20.98M | 20.94M |