Retractable Technologies Growth Metrics (2010-2025) | RVP

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -8.03%-9.66%-9.79%-2.63%-8.11%-11.50%3.58%3.08%1.93%5.85%-8.70%-7.63%-1.84%-3.99%-4.96%-6.74%-8.79%-3.41%-6.49%-8.31%-1.56%-4.67%0.24%-1.61%-6.15%-5.53%-8.78%-3.15%-4.40%-2.25%2.59%6.01%7.58%29.84%76.57%167.93%261.75%273.17%165.05%96.54%49.89%10.58%12.69%-5.16%-6.67%-3.87%-9.51%-8.17%-9.13%-13.93%-13.06%-10.55%-15.15%-8.49%-7.21%
Assets Growth (3y) -2.63%-5.41%-5.16%-2.49%-2.76%-3.48%-3.49%-3.88%-3.00%-0.62%-6.73%-7.56%-4.12%-4.03%-3.78%-5.60%-5.55%-4.54%-5.09%-4.40%-4.06%-4.16%-2.11%0.34%-1.17%6.24%18.22%40.12%54.95%67.94%68.70%77.40%80.01%74.98%74.06%70.93%71.69%58.30%39.30%19.62%8.33%-2.92%-3.93%-7.99%-10.39%-8.86%-9.96%
Assets Growth (5y) -4.48%-4.73%-5.39%-4.54%-3.76%-3.70%-3.37%-4.34%-3.36%-2.44%-5.79%-5.52%-4.59%-3.98%-3.57%-2.88%-2.82%2.00%9.14%19.94%28.01%33.66%34.43%39.70%39.24%37.68%37.61%38.67%39.09%38.16%37.39%37.20%37.68%34.69%32.92%32.62%31.30%25.59%16.87%
Assets (QoQ) 1.87%-8.52%-1.83%-1.25%1.72%-1.26%-7.35%-4.90%19.05%-1.74%-8.38%-1.24%2.69%-0.58%-2.63%-3.42%1.66%-2.46%-4.77%2.28%-1.58%-4.36%2.24%-0.95%3.50%-6.12%-2.48%-0.30%-0.06%-0.32%-3.74%1.94%4.88%3.01%-2.32%23.04%42.63%56.31%31.88%26.92%1.31%15.91%0.58%-6.37%3.24%-2.45%-1.03%-3.56%-2.81%-1.02%-2.06%-8.66%-1.83%1.85%-7.10%-1.48%-0.45%
Capital Expenditures Growth (1y) 133.36%146.91%-73.56%-60.71%-33.57%32.13%20.78%-7.22%-64.87%-65.38%1,056.04%131.87%-82.13%-52.06%-50.83%47.55%7,124.50%434.16%-79.17%158.32%30.41%36.59%-77.35%-86.71%-94.37%-129.19%345.36%-40.58%250.13%214.39%-61.35%369.69%-3.44%57.41%530.93%-40.53%6,335.23%7,890.14%6,679.03%13,478.14%-8.17%2.45%-60.60%-78.19%-60.05%-75.12%-90.59%-98.41%-95.72%-94.79%-51.58%36.97%455.49%93.93%-61.56%173.00%-88.69%
Capital Expenditures Growth (3y) -18.33%4.14%54.56%-5.45%-65.32%-39.70%90.06%46.96%65.54%-3.94%5.79%106.75%156.31%51.79%-71.48%-20.28%74.38%-60.44%-40.55%-41.13%-36.42%-23.02%-26.95%-28.14%-42.48%-19.30%121.45%18.40%501.44%426.41%448.81%623.85%284.99%405.08%452.36%160.19%186.87%173.09%35.96%-22.12%-74.96%-76.32%-73.82%-83.17%-54.38%-70.70%-74.03%-60.93%-70.04%
Capital Expenditures Growth (5y) 47.71%23.66%-17.67%26.36%31.48%9.85%-20.19%1.74%-19.74%-18.67%3.61%-6.94%27.11%3.15%-47.49%7.17%78.12%30.84%-12.52%-10.64%74.04%124.77%178.22%97.38%62.25%112.20%210.81%117.94%140.11%107.72%43.70%5.70%-0.50%10.81%50.33%-17.39%41.19%15.53%-14.09%12.05%-60.30%
Capital Expenditures (QoQ) -13.97%186.81%32.30%-28.51%-8.97%-69.28%96.56%20.87%81.06%-71.92%50.99%-54.23%78.41%837.60%-69.72%-96.47%378.56%861.73%-9.13%72.74%-64.62%-62.50%1,026.94%-12.79%-62.94%-93.78%561.54%-63.08%-292.20%194.86%-11.73%117.57%-37.21%-67.95%972.75%-55.27%2.37%28.45%1.11%4,740.06%27.10%8.98%102.52%-67.26%41.79%-58.08%12.13%-40.05%-11.69%-84.15%-80.99%60.82%7.56%47.30%-46.24%552.23%-62.45%-70.80%281.75%-72.98%
Cash & Equivalents Growth (1y) 134.32%36.48%10.35%4.01%-14.51%-7.08%1.13%-8.02%-14.05%9.05%-14.77%2.83%13.01%-19.06%-18.46%-7.66%-11.39%-10.74%0.00%-19.02%-12.69%-22.76%-10.23%-7.07%-10.12%4.26%-8.16%-10.24%-16.95%-14.03%-35.16%-71.99%-70.65%-59.28%-38.48%79.85%40.69%182.94%196.00%306.63%322.98%4.11%66.01%39.40%-8.90%-18.00%-32.38%-85.24%-79.73%-16.10%-35.77%57.35%65.42%-65.20%-66.57%-66.21%-55.57%-12.07%
Cash & Equivalents Growth (3y) 19.86%11.41%-1.66%-0.55%-6.00%-6.40%-11.09%-4.41%-4.87%-7.64%-11.42%-8.39%-4.38%-17.67%-9.88%-11.42%-11.40%-10.42%-6.23%-12.26%-13.30%-11.54%-18.84%-38.41%-39.72%-28.53%-28.45%-23.24%-30.01%-0.32%5.69%27.01%20.42%6.25%44.59%116.83%75.67%34.17%49.23%-5.77%-7.91%-10.53%-10.33%-31.34%-32.66%-37.91%-47.44%-57.19%-46.99%-36.44%
Cash & Equivalents Growth (5y) 11.51%-0.02%-4.96%-5.96%-8.47%-10.78%-8.80%-8.05%-7.54%-8.70%-10.54%-8.50%-8.18%-12.94%-15.30%-29.45%-29.88%-24.11%-19.94%-19.39%-23.09%-4.42%-0.54%11.31%5.45%1.46%12.48%20.72%5.73%-3.30%5.80%-15.87%-20.26%-3.77%5.60%18.81%12.69%-6.75%-6.52%-14.96%-10.51%-26.18%
Cash & Equivalents (QoQ) 72.49%17.97%5.73%8.90%0.47%-4.61%-0.34%-10.48%9.19%3.82%-9.36%-16.34%38.53%-18.86%9.35%-8.06%-0.78%-18.25%23.83%-11.77%-0.06%-8.42%0.28%-4.87%-11.59%6.44%3.81%-7.99%2.55%-6.23%1.45%-14.87%6.16%-29.28%-56.17%-10.83%47.31%6.84%28.15%-30.24%196.26%11.77%76.04%-27.44%-27.08%78.22%47.83%-52.58%-34.37%46.98%-67.74%-34.88%171.74%12.52%-20.97%-31.55%-42.84%8.12%-20.13%-9.99%13.12%
Cash from Investing Activities Growth (1y) -133.36%-146.91%73.56%60.71%33.57%-32.13%-18.89%7.22%64.87%65.38%-1,074.43%-753.83%80.78%51.68%50.79%59.90%470.15%-429.91%79.19%-158.08%-2,467.21%-36.59%77.35%86.71%94.37%129.19%-345.36%40.58%-250.13%-3,927.27%-5,857.35%-188.48%-142.50%93.97%94.99%-1,065.79%-1,362.19%-6,168.93%-7,445.93%-1,030.09%-61.98%-1.74%58.63%31.06%59.64%74.24%-35.04%98.56%83.59%88.60%94.76%-26.46%624.74%548.55%251.62%1,197.40%-38.46%
Cash from Investing Activities Growth (3y) 18.33%-4.14%-54.56%-46.00%64.47%39.54%-90.11%-47.01%31.04%3.94%-6.35%-106.75%-156.31%-51.79%71.48%48.38%-70.22%60.22%40.57%41.15%-88.19%-148.04%-291.66%38.92%21.82%12.33%-136.91%-171.37%-398.87%-427.43%-508.49%-624.35%-285.83%-56.69%-16.09%-349.51%-112.23%-154.23%-248.02%51.72%52.48%68.97%69.19%76.73%32.91%28.70%28.20%30.07%36.26%
Cash from Investing Activities Growth (5y) 19.01%-23.66%17.67%-26.36%-31.48%-9.85%20.19%-1.74%19.74%18.67%-3.94%6.94%-27.11%-108.15%-43.82%25.09%-111.05%-37.29%8.92%-46.96%-178.46%-125.03%-196.00%-97.46%-62.46%-112.16%-233.91%-174.45%-140.92%-109.06%-163.01%-30.50%-30.64%35.35%35.62%-10.66%59.22%59.74%39.83%28.92%18.60%
Cash from Investing Activities (QoQ) 13.97%-186.81%-32.30%28.51%8.97%69.28%-96.56%-20.87%-81.06%72.36%-53.39%54.23%-78.41%-837.60%-11.52%98.97%-348.63%-854.85%9.12%109.51%-742.26%62.50%-1,026.94%12.79%62.94%93.78%-561.54%63.08%292.20%-194.86%11.73%-117.57%-2,000.89%-47.66%95.73%-82.90%47.74%-22.69%-894.21%-129.40%-124.04%-47.68%-48.89%67.12%-40.73%39.95%-148.14%80.75%10.17%-214.73%97.35%-118.74%37.62%-44.56%35.88%1,007.62%-46.68%-51.13%364.05%-49.11%
Cash from Operations Growth (1y) -91.83%-85.99%-91.11%-192.54%37.96%162.43%-1,557.21%-36.37%687.27%-94.45%-24.80%67.15%-101.24%-143.05%120.92%-113.75%-127.02%-3,840.63%-60.79%68.39%-386.58%166.09%-547.96%-47.66%102.61%-206.85%147.00%-86.09%3,603.63%16.40%-255.95%94.80%110.17%194.42%392.20%-1,712.40%274.65%1,324.81%692.85%893.66%-255.25%44.26%26.96%-154.31%37.79%-17.21%-117.57%60.17%193.70%-84.40%45.33%16.28%-173.41%-158.33%27.06%-38.16%78.03%
Cash from Operations Growth (3y) -3.90%-72.68%-53.50%-34.16%-28.76%-27.29%56.11%1.43%-30.49%-43.27%28.11%39.45%-28.81%123.83%28.38%0.08%31.77%-203.04%-6.19%4.59%88.53%16.11%-74.17%47.71%59.14%-5.52%60.59%-20.62%563.14%136.61%230.58%111.68%-142.29%177.67%215.53%-327.49%-77.77%157.21%-55.61%-19.74%-3.27%-42.89%-28.50%-29.69%24.64%-27.55%-27.45%22.77%46.73%
Cash from Operations Growth (5y) -15.16%-18.59%-33.24%-17.92%-28.40%10.29%-54.07%14.88%-51.02%-21.65%17.25%9.41%-33.24%-64.42%23.08%37.34%89.49%88.76%30.34%3.91%108.09%58.31%137.81%86.51%-63.85%76.92%88.12%-49.89%-209.42%72.86%-58.67%-10.12%48.10%35.13%-23.08%-91.94%-35.03%-28.83%-22.02%-14.71%-16.50%
Cash from Operations (QoQ) -60.22%-55.57%57.51%-70.65%-31.81%-71.80%-1,739.67%143.75%29.70%-256.60%-53.44%352.60%-99.09%-3,624.49%59.61%90.45%68.34%1,812.58%-512.71%89.85%-449.54%117.04%-432.74%-56.17%174.64%-215.49%-9.68%102.76%-3,157.48%150.80%-534.27%154.91%-169.01%5.24%85.51%2,317.60%-68.99%193.25%-189.89%558.41%17.91%63.18%-10.02%-189.67%209.57%43.62%-138.49%-2.71%245.82%-130.47%12.73%341.63%-75.72%-206.79%-33.64%-111.89%80.71%-33.53%-153.15%66.31%
Dividends Paid - Common Growth (1y) -21.00%0.00%0.00%0.00%0.00%-100.00%-2.17%5,636,400.00%-2.22%-2.21%-0.54%0.00%0.00%-0.01%0.00%0.00%0.00%0.00%0.00%0.00%-0.56%-0.57%-0.57%-0.57%0.00%-4.67%-10.42%-28.74%6,644.99%-23.59%60.00%48.81%-98.43%45.58%-26.02%0.00%0.00%0.00%-0.86%-0.86%-0.86%-0.86%0.00%0.00%0.00%
Dividends Paid - Common Growth (3y) -25.99%-0.73%-1.29%-1.47%-1.47%-1.46%-1.47%-1.47%-1.47%3,705.56%-0.75%-0.74%-0.18%0.00%-0.19%-0.19%-0.19%-0.19%-0.19%-1.77%-3.78%-10.85%306.29%-10.19%12.54%1.78%1.98%1.98%1.97%1.98%1.97%3.61%5.48%13.84%-75.02%13.01%-9.82%-0.29%-0.29%
Dividends Paid - Common Growth (5y) -5.45%-0.88%-0.88%-0.88%-0.88%-0.88%-0.88%-0.88%-1.00%786.66%-0.56%-1.51%-2.39%-6.66%131.90%-6.25%7.34%1.07%1.07%1.07%1.07%1.07%1.07%1.07%0.89%0.89%1.01%1.01%1.01%1.01%1.01%
Dividends Paid - Common (QoQ) 0.00%0.00%0.00%-0.01%0.01%0.00%0.00%-100.00%0.00%-1.68%-0.54%0.00%0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-0.57%0.00%0.00%0.00%0.00%-4.67%-6.03%-20.45%9,365.44%-98.92%96.77%-26.02%0.00%0.00%0.00%0.00%0.00%0.00%-0.86%0.00%0.00%0.01%0.00%0.00%0.00%
Dividends payables Growth (1y) -21.00%0.00%0.00%0.00%196.49%-2.17%-67.74%-2.22%-2.22%-0.54%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-0.57%-0.57%-0.57%-0.57%0.00%-4.67%-10.42%-28.74%9,128.00%2,579.35%2,830.01%3,531.08%-71.96%1.30%-1.42%0.00%0.00%0.00%-0.04%-0.04%-0.04%-0.04%0.00%0.00%0.00%0.00%
Dividends payables Growth (3y) -41.76%-0.73%-1.29%-1.47%-1.47%-1.47%-1.47%-1.47%-31.41%-0.74%-0.74%-0.18%0.00%-0.19%-0.19%-0.19%-0.19%-0.19%-1.77%-3.78%-10.85%351.04%193.94%196.62%195.21%195.77%195.77%195.77%195.77%195.77%200.52%206.78%231.10%-34.56%0.42%-0.49%-0.01%-0.01%-0.01%
Dividends payables Growth (5y) -28.34%-5.45%-0.88%-0.88%-0.88%-0.88%-0.88%-0.88%-1.00%-20.34%-0.56%-1.51%-2.39%-6.66%146.90%90.97%92.01%91.46%91.46%91.46%91.46%91.46%91.46%91.46%91.45%91.45%91.67%91.67%91.67%91.67%91.67%93.51%
Dividends payables (QoQ) -75.00%0.00%0.00%0.00%0.00%0.00%-67.00%0.00%-1.68%-0.54%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-0.57%0.00%0.00%0.00%0.00%-4.67%-6.03%-20.45%12,849.93%-72.32%2.76%-1.42%0.00%0.00%0.00%0.00%0.00%0.00%-0.04%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
EBITDA Margin Growth (1y) 1,341.00-862.00-1816.00-766.00629.00-192.001,700.00-1037.00-2844.00-677.001,377.00-1388.001,504.001,288.002,495.001,845.00102.00-597.00-1918.00-61.001,048.00118.00-1355.00-154.00-908.0061.001,217.001,459.00451.00-30.001,144.00-16.001,598.00902.001,667.00649.00487.002,979.002,382.004,248.002,153.00-1629.00960.00-2504.00-4421.00-2490.00-10972.00-4665.00-4875.00-606.004,228.00-1438.00-3244.00-4058.00-6013.00-1708.004,646.001,341.00
EBITDA Margin Growth (3y) -874.00-1731.001,262.00-3192.00-711.00418.005,573.00-580.00-1238.0014.001,954.00396.002,654.00809.00-777.001,630.00242.00-418.00-2056.001,244.00591.00149.001,007.001,290.001,142.00933.004,028.002,093.002,536.003,851.005,193.004,882.004,238.002,252.005,009.002,394.00-1781.00-1140.00-7629.00-2920.00-7143.00-4725.00-5784.00-8607.00-12540.00-7155.00-12757.00-7812.00-3474.00-3324.00
EBITDA Margin Growth (5y) 733.00-1040.001,839.00-1407.00439.00-60.002,300.00-795.00-1098.00192.001,817.001,701.002,198.00840.001,584.003,074.002,292.00454.00755.001,878.002,676.004,030.005,056.006,187.003,782.002,283.007,371.003,838.00269.00-268.00-4818.00-2286.00-5058.00-844.00-1735.00-3709.00-9901.00-5804.00-9414.00-6067.00-5741.00-7443.00
EBITDA Margin (QoQ) 3,409.00-3886.002,953.00-1136.001,207.00-4840.004,003.00259.00385.00-2947.001,265.00-1548.002,552.00-893.00-1500.001,345.002,336.00315.00-2150.00-398.001,637.00-1007.00-293.00711.00707.00-2479.00907.00-43.001,675.00-1323.001,150.00-1051.001,195.00-149.00-10.00563.00498.00616.00-1027.00400.002,990.0019.00838.00-1695.00-792.002,608.00-2625.00-3612.001,139.00-5873.003,682.00-3823.005,408.00-1039.00-1985.00-5628.004,594.00-2994.002,320.00726.001,289.00
EBIT Growth (1y) 54.76%-102.60%-20.65%-545.99%46.18%-701.46%14.29%-111.82%-348.60%-290.43%46.93%-45.55%43.81%151.00%155.53%55.01%7.46%-147.37%-216.16%0.10%51.18%59.15%-120.58%-28.85%-115.55%59.65%33.10%86.38%28.08%-83.29%86.52%-11.34%135.03%1,724.59%1,159.27%375.04%191.93%957.57%567.76%4,772.15%1,220.47%-23.02%132.31%-58.47%-116.27%-108.67%-127.43%-128.18%-144.09%-35.51%64.49%-8.97%-14.51%-448.77%-159.82%-56.62%10.97%28.85%
EBIT Growth (3y) -2.99%-41.17%18.13%-171.06%-10.70%161.87%31.09%-11.52%-32.62%1.93%30.05%13.19%36.68%53.79%-12.47%16.65%0.88%-27.61%-54.86%44.03%8.87%32.90%41.63%41.97%36.49%141.10%43.50%34.21%39.85%581.79%125.93%432.75%149.35%412.06%449.94%286.30%-102.23%-39.35%-84.25%-97.47%-93.48%-27.86%-30.57%-28.61%-34.90%-38.29%-31.10%-35.37%-35.51%-74.25%
EBIT Growth (5y) 10.70%-17.04%18.75%-55.01%9.33%-25.29%8.33%-12.29%-19.67%31.08%12.77%35.14%17.02%40.76%33.68%38.52%17.56%18.38%19.60%20.47%22.64%121.98%74.26%95.00%87.11%151.09%75.85%59.87%-9.58%-83.87%-43.45%-77.17%-39.91%-73.10%-74.12%-76.41%-81.19%-48.61%-42.74%-63.63%-49.01%-18.67%
EBIT Margin Growth (1y) 1,341.00-862.00-1816.00-766.00629.00-192.001,700.00-1037.00-2844.00-677.001,377.00-1388.001,504.001,288.002,495.001,845.00102.00-597.00-1918.00-61.001,048.00118.00-1355.00-154.00-908.0061.001,217.001,459.00451.00-30.001,144.00-16.001,598.00902.001,667.00649.00487.002,979.002,382.004,248.002,153.00-1629.00960.00-2504.00-4421.00-2490.00-10972.00-4665.00-4875.00-606.004,228.00-1438.00-3244.00-4058.00-6013.00-1708.004,646.001,341.00
EBIT Margin Growth (3y) -874.00-1731.001,262.00-3192.00-711.00418.005,573.00-580.00-1238.0014.001,954.00396.002,654.00809.00-777.001,630.00242.00-418.00-2056.001,244.00591.00149.001,007.001,290.001,142.00933.004,028.002,093.002,536.003,851.005,193.004,882.004,238.002,252.005,009.002,394.00-1781.00-1140.00-7629.00-2920.00-7143.00-4725.00-5784.00-8607.00-12540.00-7155.00-12757.00-7812.00-3474.00-3324.00
EBIT Margin Growth (5y) 733.00-1040.001,839.00-1407.00439.00-60.002,300.00-795.00-1098.00192.001,817.001,701.002,198.00840.001,584.003,074.002,292.00454.00755.001,878.002,676.004,030.005,056.006,187.003,782.002,283.007,371.003,838.00269.00-268.00-4818.00-2286.00-5058.00-844.00-1735.00-3709.00-9901.00-5804.00-9414.00-6067.00-5741.00-7443.00
EBIT Margin (QoQ) 3,409.00-3886.002,953.00-1136.001,207.00-4840.004,003.00259.00385.00-2947.001,265.00-1548.002,552.00-893.00-1500.001,345.002,336.00315.00-2150.00-398.001,637.00-1007.00-293.00711.00707.00-2479.00907.00-43.001,675.00-1323.001,150.00-1051.001,195.00-149.00-10.00563.00498.00616.00-1027.00400.002,990.0019.00838.00-1695.00-792.002,608.00-2625.00-3612.001,139.00-5873.003,682.00-3823.005,408.00-1039.00-1985.00-5628.004,594.00-2994.002,320.00726.001,289.00
EBIT (QoQ) 146.48%-342.97%95.95%-888.88%97.33%-11,181.94%78.31%17.61%60.25%-1,106.51%46.40%-74.49%65.40%-64.00%-47.01%32.64%131.40%78.59%-219.09%-38.57%83.92%-337.89%-2.42%32.28%86.55%-2,264.79%40.18%-13.29%97.48%-3,821.14%87.82%-497.99%93.58%-188.33%-0.65%288.13%197.57%88.00%-73.87%99.68%978.01%18.70%90.68%-45.88%-37.15%258.21%-65.91%-121.20%66.50%-1,033.26%64.99%-83.65%81.40%-196.96%-7.45%-92.99%10.88%-40.60%35.23%-9.71%28.78%
EBT Growth (1y) 138.09%-77.81%-374.98%-140.13%-168.35%-114.73%15.25%-99.40%-312.60%-226.39%45.25%-44.67%43.04%142.50%150.34%53.73%564.04%-167.72%-231.03%0.39%-110.19%50.62%-113.79%-26.75%-105.58%46.85%33.21%84.94%29.76%4.41%87.63%27.90%141.71%1,722.32%1,241.43%336.38%414.66%893.75%625.84%7,937.64%594.95%-25.72%112.22%-45.42%-136.83%-104.99%-109.25%-90.88%7.78%-1,298.24%98.35%-57.85%-21.96%63.10%8,730.44%-2,083.60%98.54%119.08%
EBT Growth (3y) -2.41%-28.19%-30.13%-46.71%-53.35%-41.10%30.72%-10.11%134.56%2.06%28.79%12.64%35.42%47.81%-12.14%16.41%0.94%-29.62%-57.02%42.49%-29.01%36.93%43.90%48.36%37.55%117.17%43.30%31.17%51.94%438.44%130.49%418.00%156.72%395.63%462.33%372.81%-147.56%-33.29%-50.74%58.74%-63.37%-36.04%-26.06%-72.42%-34.15%-31.18%-49.14%-40.31%74.57%43.98%
EBT Growth (5y) 37.07%-15.22%-7.77%-20.43%-22.51%-15.64%8.14%-11.00%-17.96%24.42%12.41%33.78%17.21%40.88%34.95%42.39%17.97%22.48%21.44%18.37%-20.59%111.62%75.46%94.95%88.09%128.90%75.23%67.70%-31.01%-41.67%-15.01%54.55%-38.34%-142.28%23.15%43.03%-75.85%-31.27%15.18%-104.13%-15.35%-48.43%
EBT Margin Growth (1y) 3,764.00-4519.00-4153.00-2755.00-1760.00-2493.001,760.00-1012.00-2851.00-674.001,324.00-1409.001,510.001,302.002,513.001,846.0011,609.00-609.00-1944.00-60.00-10457.00125.00-1349.00-133.00-898.0077.001,250.001,485.00497.00-1.001,189.0071.001,680.00948.001,671.00436.001,346.002,890.002,749.004,630.001,569.00-1685.00600.00-1908.00-6957.00-2253.00-6915.00-1884.00-2391.00-4958.002,062.00-433.00-3688.003,234.004,188.00-12992.009,629.002,257.00
EBT Margin Growth (3y) -848.00-7686.00-1069.00-5176.00-3102.00-1866.005,598.00-575.0010,268.0018.001,893.00377.002,662.00818.00-780.001,653.00254.00-407.00-2044.001,292.00-10858.00202.001,090.001,422.001,278.001,025.004,110.001,991.003,522.003,838.005,609.005,136.004,594.002,153.005,019.003,158.00-4043.00-1048.00-3567.00838.00-7780.00-8896.00-4253.00-4225.00-13037.00-3976.00-664.00-15309.003,549.00534.00
EBT Margin Growth (5y) 12,271.00-6994.00-500.00-3390.00-1950.00-2350.002,304.00-768.00-1088.00221.001,794.001,729.002,260.00895.001,658.003,209.002,430.00541.00816.001,798.00-7833.004,040.005,509.006,488.004,193.002,230.007,458.004,713.00-1867.00-100.00-706.001,344.00-4755.00-5058.00167.00841.00-10122.00-2772.002,684.00-12587.00-1840.00-3404.00
EBT Margin (QoQ) 9,408.00-7515.002,592.00-721.001,125.00-7149.003,990.00273.00392.00-2895.001,217.00-1566.002,569.00-897.00-1516.001,353.002,361.00315.00-2183.0011,116.00-9857.00-1020.00-298.00719.00725.00-2495.00918.00-46.001,701.00-1323.001,153.00-1034.001,203.00-133.0034.00575.00472.00590.00-1201.001,485.002,016.00449.00680.00-1577.00-1238.002,733.00-1827.00-6626.003,467.00-1929.003,203.00-7133.00900.005,091.00708.00-10388.007,823.006,045.00-16472.0012,232.00452.00
EBT (QoQ) 462.78%-107.72%376.90%-50.88%111.36%-265.21%76.61%16.34%54.44%-850.39%44.96%-73.11%63.96%-59.41%-45.46%31.85%126.90%88.78%-233.71%783.51%-103.92%-265.29%-1.65%30.09%80.98%-1,481.53%39.74%-13.40%95.08%-1,887.51%86.41%-428.73%93.31%-157.13%20.75%405.86%160.31%80.91%-83.59%565.94%402.63%32.14%81.73%-42.42%-46.28%277.53%-53.26%-138.85%92.73%-600.83%146.05%-492.89%-10.27%99.17%1,278.04%-1,236.93%66.64%293.16%-370.76%99.16%535.15%
Enterprise Value Growth (1y) -62.22%-68.91%-77.73%-42.63%-81.24%16.02%-153.78%-37.44%911.98%773.28%2,826.15%1,374.10%138.51%2.41%95.84%7.39%85.85%41.63%-42.68%-48.97%-32.83%-25.23%-83.37%-57.79%-56.97%-91.37%-35.54%1.19%-54.70%89.25%-7.26%-34.85%10.73%144.98%418.97%195.62%1,618.97%713.53%856.05%994.22%67.20%74.68%-43.25%-75.57%-77.90%-92.62%-97.58%-94.77%-112.04%-136.42%-402.88%-314.44%-0.89%-47.01%-70.39%-36.65%-45.31%35.94%
Enterprise Value Growth (3y) -10.48%46.58%48.35%74.25%65.45%118.11%206.21%114.75%255.31%133.11%219.46%100.66%43.86%2.74%-42.84%-38.61%-18.71%-54.95%-60.54%-39.82%-49.22%-50.38%-53.67%-34.71%-40.01%-26.30%45.85%24.91%105.06%235.36%258.35%176.22%216.90%226.52%204.23%99.19%85.19%1.61%-49.15%-48.09%-26.92%-26.97%-26.86%-26.57%-26.55%-26.82%-28.57%-29.13%-29.59%-32.82%
Enterprise Value Growth (5y) 26.03%35.50%29.66%23.73%41.41%61.50%22.31%16.36%66.94%-3.95%39.49%28.11%-10.31%-29.26%-35.50%-31.35%-23.07%-15.77%-21.62%-15.94%20.04%19.48%37.60%55.19%44.06%41.58%75.89%39.11%26.08%37.21%-8.75%-23.07%-23.27%-24.04%-32.39%-23.62%-22.61%-20.70%-21.78%-19.23%-15.61%-15.37%
Enterprise Value (QoQ) -34.01%5.07%-19.75%-32.11%-45.70%-24.73%106.74%-77.79%235.74%-134.89%340.49%259.24%189.72%8.92%30.04%-41.87%24.40%108.28%-28.69%0.59%-5.20%-15.70%-36.51%32.38%5.53%-81.25%61.11%34.96%-78.83%40.01%152.92%-39.58%-11.55%-31.39%77.66%2.70%95.69%45.35%1.20%497.15%-7.39%70.81%15.83%-8.75%-3.24%-44.50%-50.13%-17.48%-67.67%-81.79%7.67%-289.86%2.18%-51.46%23.77%10.68%-42.54%-75.56%38.86%5.02%37.16%
EPS (Basic) Growth (1y) 118.18%-81.82%-140.00%-166.67%-250.00%-133.33%16.67%-50.00%-233.33%-100.00%40.00%-33.33%40.00%125.00%133.33%50.00%466.67%-300.00%150.00%0.00%-113.64%50.00%-240.00%0.00%-66.67%0.00%42.86%75.00%40.00%0.00%75.00%0.00%133.33%400.00%600.00%145.48%1,000.00%1,000.00%600.00%11,554.24%181.82%-42.42%77.14%-56.60%-135.48%-15.79%-120.97%-86.96%-18.18%-187.50%96.65%-66.67%-269.23%50.00%3,080.94%-3,600.00%98.99%114.29%
EPS (Basic) Growth (3y) 3.13%-28.49%-6.27%-49.38%-71.00%-44.97%29.40%0.00%110.55%0.00%35.72%12.64%33.06%37.00%-5.27%20.63%5.90%-44.22%-58.74%37.00%-28.79%20.63%-30.06%37.00%32.64%71.00%39.49%28.34%61.34%227.11%120.70%280.30%131.04%175.89%300.00%192.40%-135.13%74.72%-66.31%87.55%-47.08%-34.34%-26.25%-73.38%-52.53%-33.30%-40.59%-52.14%64.68%-60.31%
EPS (Basic) Growth (5y) 31.95%-15.56%24.57%-21.67%-28.47%-16.72%10.22%0.00%-10.76%12.94%16.74%30.12%21.40%24.21%30.12%34.02%16.72%24.57%20.11%16.15%-12.94%79.24%47.58%72.45%65.28%83.84%61.12%50.61%-17.08%78.26%-26.58%37.97%-34.08%-69.52%15.29%24.57%-118.67%-34.08%21.06%-139.60%-15.37%-50.31%
EPS (Basic) (QoQ) 400.00%-115.15%220.00%-66.67%200.00%-300.00%66.67%25.00%33.33%-400.00%40.00%-66.67%60.00%-50.00%-33.33%25.00%116.67%100.00%-300.00%650.00%-109.09%350.00%-180.00%25.00%66.67%-600.00%42.86%-25.00%80.00%-300.00%75.00%-200.00%66.67%0.00%0.00%200.00%200.00%66.67%-90.90%2,318.81%200.00%6.06%51.43%-41.51%-38.71%226.32%-62.90%-147.83%245.45%-181.25%123.08%-533.33%-7.69%96.88%329.30%-4,900.00%85.42%285.71%-369.23%98.62%306.35%
EPS (Weighted Average and Diluted) Growth (1y) 118.18%-79.31%-175.00%-180.00%-250.00%-133.33%9.09%-50.00%-233.33%-100.00%40.00%-33.33%40.00%133.33%50.00%450.00%150.00%0.00%-114.29%50.00%-240.00%0.00%-66.67%0.00%42.86%75.00%40.00%0.00%75.00%0.00%133.33%400.00%600.00%145.39%1,000.00%1,000.00%600.00%11,356.57%181.82%-42.42%74.29%-55.77%-135.48%-15.79%-121.31%-86.96%-18.18%-187.50%96.65%-66.67%-269.23%50.00%3,080.94%-3,600.00%98.99%114.29%
EPS (Weighted Average and Diluted) Growth (3y) 3.13%-28.82%-14.47%-53.26%-71.00%29.70%0.00%108.01%0.00%35.72%12.64%33.06%37.00%-5.27%20.63%5.90%-58.74%37.00%-28.92%20.63%-30.06%37.00%32.64%71.00%39.49%28.33%61.34%227.11%120.70%277.98%131.04%175.89%297.91%192.40%-135.13%74.72%-66.31%87.67%-47.08%-34.34%-26.25%-73.21%-52.53%-33.30%-40.27%-52.14%64.68%-60.31%
EPS (Weighted Average and Diluted) Growth (5y) 31.35%-15.65%26.58%-22.87%-28.47%-16.72%8.64%0.00%-10.76%12.94%16.74%30.12%21.40%24.21%30.12%34.02%16.72%20.11%16.14%-12.13%79.24%47.58%71.88%65.28%83.84%60.69%50.61%-17.08%78.26%-26.58%37.97%-34.08%-69.52%15.29%24.57%-118.67%-34.08%21.06%-139.69%-15.37%-50.31%
EPS (Weighted Average and Diluted) (QoQ) 363.64%-113.79%225.00%-60.00%200.00%-283.33%63.64%25.00%33.33%-400.00%40.00%-66.67%60.00%-50.00%-33.33%25.00%-300.00%625.00%-109.52%350.00%-180.00%25.00%66.67%-600.00%42.86%-25.00%80.00%-300.00%75.00%-200.00%66.67%0.00%0.00%200.00%200.00%66.67%-90.92%2,323.51%200.00%6.06%48.57%-40.38%-38.71%221.05%-62.30%-147.83%245.45%-181.25%123.08%-533.33%-7.69%96.88%329.30%-4,900.00%85.42%285.71%-369.23%98.62%306.35%
FCF Margin Growth (1y) -6849.00-3933.00-1356.00-5782.00287.00842.00-3185.00-2007.007,989.00-1413.00-2565.002,985.00-9068.00-61.005,937.00-2023.00-745.00-1999.00-72.001,826.00-1276.002,826.00-1676.00534.002,111.00-1627.001,935.00-1208.00973.00-160.00-1439.002,320.00894.001,476.002,641.00-1350.00-2034.00-890.00-907.00-710.00-5802.00912.002,802.00-7042.00922.006,776.00-7384.005,379.0012,469.00-6031.00829.00-523.00-13712.00-2764.001,076.00792.004,966.00
FCF Margin Growth (3y) 1,427.00-4505.00-7106.00-4803.00-792.00-632.00187.00-1044.00-1824.00-3473.003,300.002,789.00-11089.00766.004,189.00338.0090.00-800.00186.001,152.001,808.001,039.00-1180.001,646.003,978.00-311.003,137.00-238.00-167.00426.00295.00260.00-6942.001,498.004,536.00-9103.00-6914.006,799.00-5489.00-2374.007,589.001,657.00-3753.00-2187.00-321.00-2018.00-5480.005,647.003,722.00
FCF Margin Growth (5y) -8386.00-6565.00-1241.00-4999.00-2813.00195.00-1561.001,316.00-989.00-2274.003,558.002,115.00-8005.00-1021.004,685.001,449.001,957.00516.001,389.002,122.00668.001,625.00554.00-414.00-3858.00-289.005,032.00-7991.00-5047.008,115.00-4287.00-1404.006,449.002,243.00-2019.00-4247.00-8158.00-1996.00-3585.00-2106.00-1158.00
FCF Margin (QoQ) -3039.00-3018.001,434.00-2226.00-124.00-441.00-2991.003,843.00431.00-4468.00-1813.0013,839.00-8971.00-5620.003,737.001,786.0036.00378.00-4222.003,063.00-1218.002,305.00-2324.00-40.002,885.00-2197.00-114.001,538.00-854.001,365.00-3256.003,719.00-1987.0086.00502.002,293.00-1405.001,251.00-3489.001,609.00-261.001,234.00-3292.00-3483.006,453.003,124.00-13137.004,482.0012,307.00-11037.00-374.0011,572.00-6192.00-4177.00-1725.00-1618.004,756.00-337.00-2010.002,557.00
FCF Payout Ratio Growth (1y) -75.86%-34,037.47%35.41%-159.34%-7,534.14%100.00%86.54%-267,315.93%58.16%354.00%-114.25%-33.20%-15,176.87%-169.27%359.65%42.52%101.30%2.85%-151.35%-390.70%-56.33%248.22%138.89%79.81%-546.64%-138.54%-57.06%86.11%-49.98%138.26%-60.46%-15.49%97.07%-55.50%-385.67%-312.30%252.32%428.17%-83.71%-16.44%-216.43%-222.98%-43.95%30.54%-383.73%
FCF Payout Ratio Growth (3y) -95.93%-40.07%156.21%-26.83%-83.57%26.11%-48.42%-1.57%-104.90%-1,575.47%41.41%-19.56%-29.86%-55.46%42.01%-0.09%36.06%17.11%70.66%17.82%-55.90%48.38%-70.14%30.42%27.36%68.13%-29.99%-59.67%-35.45%12.88%27.38%42.59%-59.73%-76.99%62.68%-69.74%-112.20%-49.40%-104.71%
FCF Payout Ratio Growth (5y) -14.43%-27.09%49.56%-9.33%52.64%67.25%-34.24%-24.20%15.42%483.60%-10.06%0.48%-49.85%36.24%-42.07%-31.84%15.86%38.04%74.35%15.94%-15.96%8.11%-33.45%20.24%19.10%31.08%-18.62%-19.39%-26.84%11.77%17.72%
FCF Payout Ratio (QoQ) -151.63%34.80%140.97%-246,142.10%99.90%-161.81%-1,074.56%100.00%45.80%1,122.72%-108.98%15.91%429.04%-157.38%16.10%-9,544.22%98.51%315.08%-118.57%317.35%-211.89%-13.69%-77.47%119.34%279.79%-70.17%-192.14%-327.85%67.23%133.24%-129.80%-4,520.90%108.36%-65.65%-187.04%-17.25%226.93%-320.55%-25.61%143.32%340.11%-176.71%20.38%56.68%-364.87%10.21%61.58%-201.67%
Free Cash Flow Growth (1y) -93.81%-90.47%-93.54%-207.54%61.66%227.25%-2,451.90%-34.55%789.66%-100.29%-54.83%61.44%-101.35%-2,004.31%105.68%-102.34%-626.81%-2,009.27%-26.22%39.89%-133.72%138.50%-797.92%24.93%99.35%-244.36%138.51%-73.97%7,819.27%-2.94%-294.72%79.62%127.72%167.09%355.69%-392.47%-122.39%-347.38%108.62%-413.14%-4,397.15%299.71%304.64%-28.85%46.35%227.18%-125.90%75.75%165.65%-81.07%46.03%14.86%-185.15%-180.61%30.53%-43.97%79.33%
Free Cash Flow Growth (3y) -3.79%-26.01%-63.26%-36.76%-29.93%-30.12%27.43%-1.63%-42.11%-49.00%27.34%22.31%-30.62%457.07%33.61%2.99%51.91%-127.16%25.64%7.75%47.07%16.99%-93.40%35.67%46.60%-0.10%57.64%-20.42%-240.15%-19.54%118.19%-72.69%-192.12%74.51%186.77%-219.32%-94.89%152.84%-61.17%-17.05%161.29%47.93%-36.90%35.68%33.06%-35.71%-28.00%33.26%51.29%
Free Cash Flow Growth (5y) -15.85%-19.21%-37.08%-21.78%-39.52%10.50%-66.13%13.88%-15.02%-22.22%16.81%9.34%-35.06%-202.65%26.17%20.20%84.79%58.79%58.09%4.66%9.65%1.03%94.62%-46.40%-63.22%37.56%78.63%-63.11%-294.01%67.44%-66.73%-9.99%51.86%32.30%-24.71%-46.40%-38.08%-34.90%-23.04%-14.47%-22.76%
Free Cash Flow (QoQ) -60.63%-60.22%61.00%-75.45%-39.38%-73.05%-2,780.78%136.91%22.71%-293.69%-53.37%344.05%-100.04%-101,678.46%61.80%91.49%36.42%374.84%-1,460.07%69.42%-84.51%109.61%-1,208.04%-18.92%130.39%-274.27%-19.19%98.96%-6,602.44%146.50%-638.40%146.01%-189.38%12.04%43.65%614.10%-73.67%235.23%-208.53%76.63%-190.92%382.70%-366.94%-104.84%112.92%472.80%-185.00%14.71%178.79%-145.34%20.39%330.85%-77.28%-229.23%-25.60%-130.86%78.49%-11.36%-160.31%66.85%
Gross Margin Growth (1y) -145.00-152.00485.00447.00-115.00-547.00274.0048.00-1298.0071.001,228.00-1017.00649.00-84.00700.001,029.00706.00-139.00-719.00-184.00-417.00288.00-228.00-340.00-568.00-556.00-747.00369.00-123.00-296.00734.00-588.00288.00402.00896.0012.00119.001,867.001,074.002,439.001,448.00-1420.00779.00-2111.00-2079.00-1630.00-2379.00-871.00-2071.002,127.00-2315.00-107.00-1169.00-4195.00-3827.00-2504.00594.001,686.00
Gross Margin Growth (3y) -1558.00-628.001,988.00-523.00-764.00-560.002,203.0059.0058.00-152.001,210.00-172.00939.0066.00-247.00505.00-278.00-407.00-1694.00-154.00-1107.00-564.00-241.00-559.00-402.00-450.00883.00-206.00285.001,973.002,704.001,863.001,856.00850.002,750.00340.00-511.00-1183.00-526.00-543.00-2701.00-924.00-3915.00-3089.00-5319.00-3699.00-8521.00-3482.00-2646.00-382.00
Gross Margin Growth (5y) -203.00-851.001,969.00322.00-474.00-411.001,256.00-465.00-927.00-420.00235.00-143.00248.00-787.00-260.00286.00-112.00-301.00-64.00-730.00-699.001,705.001,729.001,893.001,165.00-3.002,737.00122.00-346.00-1077.001,104.00-1119.00-2294.001,346.00-1945.00-638.00-3751.00-3251.00-6668.00-3154.00-3277.00-3433.00
Gross Margin (QoQ) 174.00-2956.002,081.00556.00167.00-2318.002,043.00-7.00-265.00-1497.001,816.00-1352.001,104.00-339.00-430.00314.00371.00445.00-101.00-8.00-474.00-135.00434.00-241.00231.00-652.00322.00-469.00242.00-842.001,438.00-961.0068.00188.00117.00-85.00182.00682.00-767.0023.001,930.00-111.00598.00-968.00-938.002,088.00-2293.00-936.00-490.001,339.00-785.00-2136.003,708.00-3102.001,423.00-3198.00682.00-2735.002,747.00-100.001,774.00
Gross Profit Growth (1y) -9.13%-34.82%4.05%-13.69%6.22%-1.06%51.96%-2.26%-47.77%-1.07%49.91%-37.92%25.21%16.09%72.36%39.16%19.44%-16.31%-45.13%-8.68%0.67%1.12%-2.93%6.16%-15.64%0.02%-4.24%23.01%-6.39%-14.24%14.73%-12.93%41.75%34.76%98.12%41.77%25.33%267.01%222.81%692.96%434.69%-3.14%114.82%-44.39%-81.44%-64.64%-87.46%-81.57%-89.66%-8.78%-64.19%-33.75%-211.41%-100.34%-261.90%-100.10%74.50%11,483.55%
Gross Profit Growth (3y) -20.41%-13.91%33.33%-19.39%-11.44%4.35%57.76%-5.48%-7.91%-1.31%12.34%-7.60%14.61%-0.59%-2.81%10.50%0.47%-5.40%-20.10%6.04%-7.36%-4.63%2.17%4.38%3.83%4.95%29.60%14.94%18.48%61.87%94.32%113.91%111.78%68.58%139.51%84.22%7.55%7.93%-4.56%-6.68%-53.19%-32.14%-54.14%-59.20%-26.44%-26.02%-27.50%-25.99%-26.61%-29.13%
Gross Profit Growth (5y) -5.50%-9.12%17.52%-7.82%-3.54%-0.78%15.90%-3.92%-7.88%-0.56%5.68%0.60%3.52%-3.36%0.17%7.64%6.12%-0.44%3.00%8.04%7.15%33.81%46.81%66.47%49.63%32.66%72.09%46.27%10.54%7.76%14.59%0.07%-28.86%9.09%-9.21%-5.26%-16.47%-14.91%-20.15%-14.88%-15.20%-34.35%
Gross Profit (QoQ) 50.70%-79.91%214.92%-4.71%8.10%-67.93%161.24%17.27%0.70%-50.74%68.03%-37.34%90.74%-25.35%-30.42%26.38%76.85%10.83%-43.82%8.46%23.92%-27.34%-6.50%19.57%24.48%-30.25%2.26%-4.98%47.59%-33.22%31.36%-27.69%35.20%-10.66%-0.31%17.71%28.54%31.35%-28.66%4.06%276.41%15.53%75.23%-29.83%-31.81%156.22%-54.64%-76.58%29.89%-9.17%-33.30%-86.87%1,046.35%-64.34%23.38%-122.09%96.47%-16,742.48%99.92%-5,503.87%1,674.29%
Interest Coverage Ratio Growth (1y) 37.27%-102.91%-44.27%-410.15%49.80%-625.50%-139.76%-193.31%-419.74%-352.48%81.93%-32.55%39.19%155.02%159.53%52.21%2.43%-144.83%-216.19%-8.33%54.25%54.19%-118.32%-33.03%-110.65%60.39%28.88%86.90%5.15%-131.13%83.00%-21.35%135.42%1,776.44%1,306.39%472.76%252.96%1,091.57%55.79%2,433.49%768.91%-47.42%557.55%-42.61%-123.19%-111.39%-133.30%-130.47%-149.95%-51.23%54.51%-41.74%-34.85%-549.53%-241.00%-123.58%-27.28%-5.38%
Interest Coverage Ratio Growth (3y) -17.85%-43.48%14.50%-170.69%-16.63%171.71%31.19%-22.94%-45.55%-3.72%50.00%11.79%35.25%51.66%-14.73%11.69%2.03%-27.68%-56.10%42.64%2.95%25.15%35.86%40.43%39.38%158.87%51.22%37.37%47.14%674.01%73.19%388.55%134.31%374.80%400.78%283.03%-108.86%-39.48%-75.56%-85.96%-91.62%-27.87%-44.16%-31.00%-40.63%-46.10%-36.02%-43.67%-62.48%-117.94%
Interest Coverage Ratio Growth (5y) 0.59%-17.45%15.44%-59.33%6.67%-29.97%8.13%-21.77%-24.34%27.34%27.96%34.61%11.52%36.48%28.83%35.75%18.29%25.81%29.90%23.33%25.74%143.60%47.41%85.51%88.35%150.26%76.11%60.39%-19.03%-94.23%-47.56%-82.13%-44.48%-78.43%-79.66%-87.88%-91.82%-55.21%-48.78%-74.20%-60.48%-21.24%
Interest Coverage Ratio (QoQ) 160.46%-355.40%95.27%-759.24%97.20%-12,579.06%83.28%15.45%59.52%-4,090.16%79.55%-49.81%64.76%-67.35%-50.02%31.28%131.89%81.10%-220.44%-40.31%85.35%-369.39%-12.28%40.74%85.33%-2,136.84%31.58%6.17%97.24%-3,916.24%87.40%-579.54%93.28%-195.36%10.04%298.36%218.10%112.54%-72.20%87.82%973.89%-72.21%352.01%-35.58%-35.01%247.51%-60.55%-126.03%68.09%-916.37%63.90%-113.48%80.69%-205.69%-12.50%-103.09%7.00%-60.49%26.24%-15.61%23.00%
Net Cash Flow Growth (1y) -98.49%-135.04%-106.53%-222.46%1,584.16%176.86%-2,690.72%-43.39%260.34%-62.54%-41.18%49.30%-102.30%-84.59%106.30%-34.88%93.59%-3,109.62%-76.61%66.47%-17,730.87%159.10%1,119.93%-52.37%119.74%-200.84%-64.94%-67.06%100.83%-303.96%-2,604.48%79.61%125.51%109.51%130.83%-402.46%483.62%386.95%699.70%-268.91%-158.36%591.92%4.41%-167.14%-15.62%-50.75%-195.78%90.21%201.27%-77.64%80.12%-42.30%-141.26%-77.43%67.91%89.30%113.61%
Net Cash Flow Growth (3y) -2.91%-53.45%-65.98%-42.44%-50.32%26.92%64.90%0.65%-26.10%-55.19%26.43%38.80%-31.29%39.96%29.66%11.68%62.06%-171.15%0.01%5.15%317.36%-34.02%-377.85%19.63%42.51%-27.09%39.36%-19.62%197.88%57.02%295.24%-55.78%-113.13%73.31%66.00%-267.21%-81.09%155.06%-115.43%1.18%-11.92%-8.66%-30.04%28.07%21.53%-70.82%-27.26%75.39%27.18%
Net Cash Flow Growth (5y) -14.89%-19.80%-48.02%-19.16%-78.19%22.77%55.48%12.91%-28.48%-24.87%15.87%10.21%-36.37%-67.45%-9.57%25.16%64.97%47.12%50.51%2.65%292.58%25.51%205.03%-57.27%-24.95%67.17%86.56%-75.96%-81.76%52.97%-129.56%0.23%55.16%18.67%13.29%-47.15%-29.53%-3.49%-20.21%31.86%-47.90%
Net Cash Flow (QoQ) -57.23%-62.37%64.23%-94.29%-1,093.74%92.99%-2,980.33%178.47%-54.65%-354.58%-58.27%297.20%-95.29%-1,059.41%43.16%91.05%131.57%292.37%-1,316.09%99.57%-14,726.18%103.05%-1,843.11%-126.25%149.14%-37.05%-317.72%129.32%-350.96%121.89%-1,137.46%135.24%-604.80%-35.69%91.55%489.73%-78.71%339.70%-237.69%552.68%-82.23%622.10%-163.52%28.39%310.64%8.97%-262.52%69.00%189.72%-311.92%83.39%420.59%-80.19%-288.43%-18.89%7.04%110.84%-367.95%60.36%218.24%
Net Income Growth (1y) 137.28%-77.79%-275.54%-141.44%-171.40%-114.93%14.76%-97.30%-303.34%-244.51%43.91%-44.61%43.01%139.50%149.27%53.67%563.27%-168.61%-231.75%0.56%-110.20%50.83%-113.35%-26.71%-105.48%46.83%42.74%84.93%29.77%4.82%86.72%27.92%141.70%1,715.39%1,339.65%349.78%852.88%742.00%269.69%5,463.01%183.11%-24.39%69.98%-57.58%-134.15%-17.43%-73.78%-86.99%-6.23%-175.40%-102.38%-56.67%-266.15%52.67%5,269.20%-2,545.53%99.38%119.31%
Net Income Growth (3y) -2.40%-28.35%-21.54%-47.09%-53.84%-41.22%30.76%-9.75%133.00%2.27%28.59%12.66%35.42%48.92%-11.47%16.42%0.98%-29.65%-53.40%42.53%-29.01%37.10%45.46%48.37%37.54%116.70%43.30%31.45%68.58%408.48%100.71%367.47%136.63%371.53%330.70%293.52%-123.83%73.88%18.12%45.34%-44.66%-35.19%-26.21%-71.19%-49.31%-31.90%-31.42%-50.05%71.15%-59.00%
Net Income Growth (5y) 37.05%-15.22%-3.11%-20.54%-22.65%-15.65%7.91%-10.74%-17.42%24.58%14.96%33.79%17.22%41.69%36.25%42.40%17.97%22.50%21.51%18.55%-10.17%104.60%56.65%84.05%78.73%122.10%51.28%53.06%-21.96%141.90%36.35%49.74%-32.49%-129.76%13.43%39.71%-106.82%-31.12%15.18%-103.07%-15.14%-46.70%
Net Income (QoQ) 462.36%-109.64%317.19%-50.88%115.91%-263.02%76.03%15.37%54.85%-830.86%44.53%-73.02%61.44%-51.56%-43.03%31.82%126.72%89.05%-234.49%781.81%-103.96%-263.05%-1.51%30.07%80.92%-1,475.22%39.71%-13.40%95.06%-1,596.22%84.14%-428.61%93.31%-136.63%13.89%405.86%159.20%81.59%-82.65%1,066.80%129.04%-20.27%161.09%-40.62%-38.83%79.24%-34.84%-147.81%247.88%-43.07%-67.67%-490.38%-4.96%98.20%688.63%-3,398.83%86.43%296.19%-378.48%99.17%524.19%
Net Income towards Common Stockholders Growth (1y) 119.30%-81.16%-156.84%-168.32%-265.29%-133.81%5.06%-73.59%-219.81%-132.72%40.29%-38.37%39.32%112.18%128.65%48.31%483.68%-438.65%185.68%4.84%-113.41%37.48%-258.80%-22.49%-83.16%19.46%39.24%74.02%26.32%1.60%74.97%13.95%119.24%455.22%614.98%148.66%1,560.67%1,196.39%605.76%11,937.24%195.19%-41.28%75.57%-57.75%-134.89%-17.57%-120.80%-87.66%-6.13%-177.31%96.99%-60.15%-262.20%51.94%2,944.05%-2,939.99%98.98%115.83%
Net Income towards Common Stockholders Growth (3y) -0.68%-29.03%-13.34%-53.84%-73.33%-54.24%29.31%-7.48%111.39%1.36%35.52%12.03%32.16%36.35%-9.13%15.54%1.96%-54.74%-68.17%32.84%-29.68%20.87%-30.87%35.06%31.22%68.87%40.66%28.24%63.30%261.69%123.05%274.20%125.28%207.38%303.74%199.05%-167.33%84.44%-66.03%84.46%-45.70%-33.41%-26.22%-72.51%-49.50%-32.12%-43.75%-50.32%66.03%-61.11%
Net Income towards Common Stockholders Growth (5y) 34.34%-15.56%26.13%-22.93%-29.56%-17.11%5.93%-7.67%-12.83%13.53%13.96%26.35%15.88%27.21%27.69%33.03%16.37%42.91%28.86%16.29%-10.37%90.09%54.41%78.34%71.25%87.91%63.56%49.76%-19.38%88.71%-27.14%35.85%-28.43%-76.71%16.78%26.33%-132.37%-34.07%17.13%-135.89%-15.33%-50.92%
Net Income towards Common Stockholders (QoQ) 401.75%-114.40%221.61%-63.48%194.50%-296.35%67.65%11.63%39.76%-451.34%40.85%-62.81%56.17%-41.46%-37.07%28.60%108.80%232.77%-347.30%629.91%-107.77%380.72%-182.37%25.32%63.80%-613.00%36.46%-11.67%84.08%-437.88%72.83%-216.62%78.74%-36.82%6.58%170.81%292.51%98.36%-91.17%2,316.72%206.41%7.99%50.53%-40.74%-39.05%222.86%-63.78%-148.95%243.99%-181.46%121.50%-520.93%-4.89%96.83%384.76%-3,925.52%86.08%287.57%-384.35%98.63%316.04%
Net Margin Growth (1y) 3,721.00-4650.00-3370.00-2688.00-1588.00-2329.001,333.00-1014.00-2906.00-745.001,252.00-1469.001,508.001,407.002,635.001,857.0011,603.00-639.001,445.0014.00-10348.00168.00-4758.00-90.00-896.00108.001,497.001,511.00492.00-9.00978.0078.001,729.00972.001,729.00518.002,878.003,333.002,381.003,440.00-609.00-2285.00-205.00-1884.00-5076.00532.00-6932.00-841.00-2345.00-6295.003,331.00-359.00-18662.002,072.004,183.00-13217.0023,449.002,224.00
Net Margin Growth (3y) -774.00-7724.00-785.00-5171.00-2987.00-1666.005,220.00-627.0010,205.0023.005,332.00401.002,763.00935.00-678.001,781.00359.00-364.00-1816.001,434.00-10753.00266.00-2283.001,498.001,325.001,071.004,204.002,106.005,099.004,296.005,088.004,036.003,999.002,020.003,905.002,074.00-2806.001,581.00-4756.00715.00-8030.00-8048.00-3806.00-3084.00-26083.00-3691.00583.00-14418.002,442.00-1999.00
Net Margin Growth (5y) 12,337.00-6956.003,295.00-3301.00-1732.00-2138.001,907.00-703.00-1040.00299.002,071.001,822.002,359.001,034.001,797.003,369.002,580.00599.00891.002,030.00-6145.004,571.001,828.005,456.003,595.002,119.006,380.003,663.00-585.002,543.00-2049.001,311.00-3422.00-3743.00304.00874.00-23814.00-2643.002,759.00-12861.00-3242.00-3752.00
Net Margin (QoQ) 9,535.00-7855.002,825.00-785.001,164.00-6575.003,507.00315.00424.00-2913.001,160.00-1578.002,586.00-916.00-1561.001,400.002,485.00311.00-2339.0011,146.00-9758.002,396.00-3770.00784.00758.00-2530.00898.00-22.001,762.00-1140.00911.00-1041.001,261.00-153.0011.00610.00504.00604.00-1201.002,971.00959.00-348.00-142.00-1078.00-717.001,732.00-1820.00-4270.004,891.00-5733.004,271.00-5774.00941.003,894.00581.00-24078.0021,675.006,005.00-16820.0012,589.00450.00
Operating Income Growth (1y) 54.76%-102.60%-20.65%-545.99%46.18%-701.46%14.29%-111.82%-348.60%-290.43%46.93%-45.55%43.81%151.00%155.53%55.01%7.46%-147.37%-216.16%0.10%51.18%59.15%-120.58%-28.85%-115.55%59.65%33.10%86.38%28.08%-83.29%86.52%-11.34%135.03%1,724.59%1,159.27%375.04%191.93%957.57%567.76%4,772.15%1,220.47%-23.02%132.31%-58.47%-116.27%-108.67%-127.43%-128.18%-144.09%-35.51%64.49%-8.97%-14.51%-448.77%-159.82%-56.62%10.97%28.85%
Operating Income Growth (3y) -2.99%-41.17%18.13%-171.06%-10.70%161.87%31.09%-11.52%-32.62%1.93%30.05%13.19%36.68%53.79%-12.47%16.65%0.88%-27.61%-54.86%44.03%8.87%32.90%41.63%41.97%36.49%141.10%43.50%34.21%39.85%581.79%125.93%432.75%149.35%412.06%449.94%286.30%-102.23%-39.35%-84.25%-97.47%-93.48%-27.86%-30.57%-28.61%-34.90%-38.29%-31.10%-35.37%-35.51%-74.25%
Operating Income Growth (5y) 10.70%-17.04%18.75%-55.01%9.33%-25.29%8.33%-12.29%-19.67%31.08%12.77%35.14%17.02%40.76%33.68%38.52%17.56%18.38%19.60%20.47%22.64%121.98%74.26%95.00%87.11%151.09%75.85%59.87%-9.58%-83.87%-43.45%-77.17%-39.91%-73.10%-74.12%-76.41%-81.19%-48.61%-42.74%-63.63%-49.01%-18.67%
Operating Income (QoQ) 146.48%-342.97%95.95%-888.88%97.33%-11,181.94%78.31%17.61%60.25%-1,106.51%46.40%-74.49%65.40%-64.00%-47.01%32.64%131.40%78.59%-219.09%-38.57%83.92%-337.89%-2.42%32.28%86.55%-2,264.79%40.18%-13.29%97.48%-3,821.14%87.82%-497.99%93.58%-188.33%-0.65%288.13%197.57%88.00%-73.87%99.68%978.01%18.70%90.68%-45.88%-37.15%258.21%-65.91%-121.20%66.50%-1,033.26%64.99%-83.65%81.40%-196.96%-7.45%-92.99%10.88%-40.60%35.23%-9.71%28.78%
Operating Margin Growth (1y) 1,341.00-862.00-1816.00-766.00629.00-192.001,700.00-1037.00-2844.00-677.001,377.00-1388.001,504.001,288.002,495.001,845.00102.00-597.00-1918.00-61.001,048.00118.00-1355.00-154.00-908.0061.001,217.001,459.00451.00-30.001,144.00-16.001,598.00902.001,667.00649.00487.002,979.002,382.004,248.002,153.00-1629.00960.00-2504.00-4421.00-2490.00-10972.00-4665.00-4875.00-606.004,228.00-1438.00-3244.00-4058.00-6013.00-1708.004,646.001,341.00
Operating Margin Growth (3y) -874.00-1731.001,262.00-3192.00-711.00418.005,573.00-580.00-1238.0014.001,954.00396.002,654.00809.00-777.001,630.00242.00-418.00-2056.001,244.00591.00149.001,007.001,290.001,142.00933.004,028.002,093.002,536.003,851.005,193.004,882.004,238.002,252.005,009.002,394.00-1781.00-1140.00-7629.00-2920.00-7143.00-4725.00-5784.00-8607.00-12540.00-7155.00-12757.00-7812.00-3474.00-3324.00
Operating Margin Growth (5y) 733.00-1040.001,839.00-1407.00439.00-60.002,300.00-795.00-1098.00192.001,817.001,701.002,198.00840.001,584.003,074.002,292.00454.00755.001,878.002,676.004,030.005,056.006,187.003,782.002,283.007,371.003,838.00269.00-268.00-4818.00-2286.00-5058.00-844.00-1735.00-3709.00-9901.00-5804.00-9414.00-6067.00-5741.00-7443.00
Operating Margin (QoQ) 3,409.00-3886.002,953.00-1136.001,207.00-4840.004,003.00259.00385.00-2947.001,265.00-1548.002,552.00-893.00-1500.001,345.002,336.00315.00-2150.00-398.001,637.00-1007.00-293.00711.00707.00-2479.00907.00-43.001,675.00-1323.001,150.00-1051.001,195.00-149.00-10.00563.00498.00616.00-1027.00400.002,990.0019.00838.00-1695.00-792.002,608.00-2625.00-3612.001,139.00-5873.003,682.00-3823.005,408.00-1039.00-1985.00-5628.004,594.00-2994.002,320.00726.001,289.00
Profit After Tax Growth (1y) 137.28%-77.79%-275.54%-141.44%-171.40%-114.93%14.76%-97.30%-303.34%-244.51%43.91%-44.61%43.01%139.50%149.27%53.67%563.27%-168.61%-231.75%0.56%-110.20%50.83%-113.35%-26.71%-105.48%46.83%42.74%84.96%29.74%5.44%86.73%27.81%141.32%1,726.09%1,340.67%349.78%861.35%742.00%518.40%5,463.01%183.11%-24.39%81.82%-57.58%-134.15%-17.43%-120.46%-86.99%-6.23%-175.40%98.30%-56.67%-266.15%52.67%5,269.20%-2,545.53%99.38%119.31%
Profit After Tax Growth (3y) -2.40%-28.35%-21.54%-47.09%-53.84%-41.22%30.76%-9.75%133.00%2.27%28.59%12.66%35.42%48.92%-11.47%16.42%0.98%-29.65%-53.40%42.56%-29.01%37.24%45.47%48.37%37.45%116.70%43.30%31.45%68.58%408.48%130.10%367.71%136.61%372.55%421.09%293.52%-124.37%73.88%-62.62%45.34%-44.66%-35.19%-26.13%-71.19%-49.31%-31.90%-43.52%-50.05%71.15%-59.00%
Profit After Tax Growth (5y) 37.05%-15.22%-3.11%-20.54%-22.65%-15.65%7.91%-10.74%-17.42%24.58%14.96%33.82%17.22%41.76%36.26%42.40%17.94%22.50%21.52%18.55%-10.17%104.60%70.57%84.05%78.73%122.10%65.99%53.06%-21.96%141.90%-30.53%49.77%-32.48%-130.06%13.43%39.71%-107.16%-31.12%15.17%-103.07%-15.14%-46.70%
Profit After Tax (QoQ) 462.36%-109.64%317.19%-50.88%115.91%-263.02%76.03%15.37%54.85%-830.86%44.53%-73.02%61.44%-51.56%-43.03%31.82%126.72%89.05%-234.49%781.81%-103.96%-263.05%-1.51%30.07%80.92%-1,475.22%39.71%-13.40%95.06%-1,596.22%84.16%-429.61%93.35%-138.10%13.85%403.16%161.50%81.66%-82.66%1,066.80%129.04%33.42%56.02%-40.62%-38.83%220.83%-63.60%-147.81%247.88%-179.51%123.15%-490.38%-4.96%98.20%688.63%-3,398.83%86.43%296.19%-378.48%99.17%524.19%
Property, Plant & Equipment (Net) Growth (1y) 0.74%-4.35%-4.83%-5.96%-5.94%-5.98%-6.88%-8.32%-2.82%-1.38%-0.93%-0.53%-2.93%-1.46%3.85%5.67%3.17%7.52%8.66%5.44%4.96%-1.11%-6.48%-6.11%-5.90%-6.55%-5.90%-4.42%-4.76%-2.49%-2.54%-2.02%-0.56%-1.71%82.14%189.85%307.41%547.40%293.25%185.32%113.34%41.07%28.97%13.91%7.03%0.14%-3.84%-6.66%-6.96%-7.00%-6.41%-6.56%-6.82%-6.70%-7.53%
Property, Plant & Equipment (Net) Growth (3y) -4.59%-3.92%-4.24%-4.99%-3.91%-2.96%-1.42%-1.22%-0.90%1.47%3.79%3.49%1.68%1.56%1.81%1.51%0.63%-0.21%-1.48%-1.82%-2.02%-3.41%-4.99%-4.20%-3.77%-3.61%18.66%39.49%56.84%83.76%91.12%100.85%105.22%107.83%109.82%111.19%110.32%109.13%69.58%44.76%28.55%9.53%5.09%-0.22%-2.46%-4.58%-5.94%
Property, Plant & Equipment (Net) Growth (5y) -1.80%-1.24%-0.18%-0.90%-0.80%-0.58%-0.53%-0.94%-0.79%-0.70%-0.32%-0.11%-1.19%-0.92%-0.65%-0.41%-0.71%-0.97%11.16%21.86%30.68%41.81%43.78%48.70%50.60%52.25%53.32%54.56%54.52%54.37%53.98%53.83%53.80%52.91%52.74%52.38%51.82%51.33%33.37%
Property, Plant & Equipment (Net) (QoQ) -1.04%0.52%-2.10%-1.79%-1.53%-0.67%-2.07%-1.83%-2.47%-2.21%3.80%-0.38%-2.04%-1.80%1.29%1.13%3.25%-0.09%-1.11%5.39%4.35%-3.05%-1.56%-0.70%-1.32%-2.66%-1.34%-1.38%-0.63%-1.14%-1.69%0.96%-0.68%-0.61%-0.23%-0.20%84.05%58.15%40.24%58.59%11.80%14.75%4.86%4.87%2.21%1.35%-1.47%-1.88%-1.86%-1.63%-1.78%-1.92%-1.24%-1.79%-2.06%-1.80%-2.11%
Return on Assets Growth (1y) -16.00-11.00-8.00-10.00-6.00-4.00-4.003.006.007.0012.0028.0024.0015.0013.00-22.00-20.00-19.00-21.00-5.00-5.000.003.006.005.006.004.006.009.0012.0013.0016.0022.0015.0021.0012.00-2.002.00-13.00-17.00-13.00-18.00-15.00-8.00-13.00-10.00-7.00-14.00-8.00-4.00-10.005.005.00
Return on Assets Growth (3y) -17.00-8.00-1.0020.0023.0019.0021.009.009.003.004.001.00-2.00-4.00-4.00-21.00-20.00-14.00-14.007.0010.0017.0019.0028.0037.0032.0038.0034.0030.0028.0021.0011.008.00-2.00-6.00-13.00-28.00-27.00-35.00-39.00-34.00-32.00-32.00-17.00-15.00
Return on Assets Growth (5y) -13.00-12.00-8.00-7.00-2.00-1.003.009.0010.009.0011.0013.0013.0013.0012.001.0012.0013.0020.0035.0030.0034.0028.0023.0022.0016.0010.009.004.000.00-1.00-11.00-13.00-16.00-24.00-22.00-30.00
Return on Assets (QoQ) -4.00-5.00-3.00-4.001.00-2.00-5.000.003.00-2.002.003.005.002.0018.00-1.00-4.000.00-17.000.00-3.00-1.00-2.000.002.002.001.000.003.000.004.003.005.001.007.009.00-3.008.00-2.00-4.001.00-7.00-7.000.00-4.00-3.000.00-5.00-2.000.00-6.001.002.00-7.009.002.00
Return on Capital Employed Growth (1y) -3.00-1.00-1.00-8.00-14.00-8.00-8.00-1.009.0011.0017.0016.0010.00-2.00-6.00-5.00-3.00-2.00-3.00-7.00-7.00-1.003.006.006.007.004.008.0012.0014.0016.0014.0029.0032.0043.0040.008.005.00-22.00-30.00-21.00-47.00-40.00-33.00-29.00-6.000.001.00-2.00-7.00-9.00-8.00-4.00
Return on Capital Employed Growth (3y) -7.002.007.007.006.001.002.0010.0017.007.008.004.000.00-5.00-6.00-6.00-4.005.005.008.0011.0021.0023.0028.0047.0053.0064.0062.0049.0051.0038.0024.0016.00-10.00-19.00-22.00-42.00-48.00-62.00-61.00-51.00-60.00-49.00-40.00-35.00
Return on Capital Employed Growth (5y) 0.00-2.00-1.00-4.00-4.00-2.003.0010.0016.0013.0015.0019.0018.0017.0015.0016.0037.0051.0064.0061.0047.0057.0045.0038.0034.0012.002.00-1.00-1.00-2.00-2.00-7.00-14.00-24.00-27.00-29.00-47.00
Return on Capital Employed (QoQ) -1.00-2.001.000.001.00-2.00-6.00-6.006.00-2.001.004.008.004.001.00-2.00-5.000.002.000.00-3.00-1.00-2.000.002.003.001.000.004.000.004.004.006.002.002.0019.009.0013.00-1.00-14.006.00-13.00-9.00-4.00-20.00-7.00-2.000.003.000.00-1.00-3.00-3.00-2.000.001.00
Return on Equity Growth (1y) -21.00-15.00-11.00-14.00-12.00-10.00-11.00-2.006.0012.0020.0045.0036.0023.0019.00-32.00-27.00-26.00-28.00-7.00-8.00-1.004.008.007.008.005.009.0013.0017.0018.0022.0036.0033.0051.0039.0014.008.00-28.00-41.00-35.00-41.00-30.00-16.00-24.00-19.00-13.00-25.00-15.00-7.00-20.008.0010.00
Return on Equity Growth (3y) -26.00-12.00-2.0029.0031.0025.0028.0011.0015.009.0011.006.001.00-4.00-5.00-31.00-27.00-19.00-19.009.0013.0024.0026.0039.0057.0057.0073.0071.0063.0058.0041.0021.0016.000.00-7.00-17.00-44.00-51.00-71.00-81.00-73.00-66.00-64.00-33.00-28.00
Return on Equity Growth (5y) -17.00-16.00-11.00-10.00-4.00-2.004.0012.0015.0016.0020.0022.0022.0020.0017.000.0022.0030.0049.0071.0063.0065.0050.0038.0036.0025.0015.0014.005.00-2.00-3.00-20.00-23.00-25.00-40.00-34.00-49.00
Return on Equity (QoQ) -5.00-6.00-4.00-6.001.00-3.00-7.00-4.003.00-3.003.005.008.004.0027.00-4.00-5.000.00-23.000.00-4.00-1.00-3.000.003.003.001.000.004.000.005.004.007.001.0010.0018.004.0019.00-1.00-7.00-2.00-17.00-14.00-1.00-8.00-6.000.00-9.00-3.00-1.00-12.001.005.00-14.0016.003.00
Return on Invested Capital Growth (1y) -3.00-9.008.0011.00-25.00-36.00-32.00-25.00
Return on Invested Capital Growth (3y) 8.007.00-5.006.0052.0067.0066.0055.00-49.00-67.00
Return on Invested Capital Growth (5y) 11.0050.0068.00-5.00
Return on Invested Capital (QoQ) -2.00-2.001.000.00-2.00-5.000.003.001.0018.000.00-6.00-1.00-18.00-12.00-2.00-4.000.00
Return on Sales Growth (1y) -21.00-34.00-25.00-17.00-11.00-13.00-9.00-8.00-9.002.009.0013.0019.0039.0032.0021.0018.00-28.00-27.00-27.00-28.00-6.00-5.002.005.008.007.007.004.007.0010.0012.0012.0015.0020.0016.0023.0014.003.001.00-11.00-15.00-11.00-12.00-10.00-4.00-24.00-29.00-28.00-57.00-32.00-20.00-49.0024.0024.00
Return on Sales Growth (3y) -41.00-46.00-25.00-11.000.0027.0032.0027.0029.0012.0014.008.0010.005.000.00-4.00-4.00-26.00-25.00-19.00-19.009.0012.0020.0021.0030.0037.0035.0039.0036.0033.0029.0024.0014.0012.006.002.00-5.00-33.00-40.00-50.00-76.00-67.00-61.00-88.00-37.00-32.00
Return on Sales Growth (5y) -3.00-36.00-20.00-17.00-9.00-7.000.001.007.0014.0017.0016.0019.0020.0017.0014.0012.00-4.005.009.0016.0038.0035.0037.0033.0029.0029.0024.0017.0017.00-3.00-12.00-15.00-47.00-44.00-44.00-76.00-38.00-40.00
Return on Sales (QoQ) 8.00-16.00-6.00-8.00-5.00-6.002.00-2.00-7.00-2.003.00-3.004.005.007.003.0023.00-1.00-3.000.00-24.000.00-3.000.00-2.001.003.003.001.000.003.000.004.003.004.000.007.008.001.007.00-2.00-3.00-1.00-5.00-6.001.00-2.00-4.001.00-19.00-7.00-3.00-28.006.005.00-32.0045.006.00
Revenue Growth (1y) -5.78%-32.40%-24.31%-23.78%9.43%14.19%31.67%-3.46%-20.86%-3.01%-6.19%-15.79%-0.45%18.85%42.05%2.29%-2.34%-12.89%-33.05%-4.15%12.80%-6.78%4.38%16.91%0.94%17.78%27.01%10.82%-2.24%-5.27%-13.12%3.38%28.37%18.01%52.82%41.22%20.61%132.75%153.35%347.00%267.18%34.20%85.83%-10.65%-66.26%-36.57%-78.68%-75.41%-44.40%-55.18%12.70%-30.92%-24.36%0.11%-36.50%9.16%73.25%-2.52%
Revenue Growth (3y) -6.56%-9.20%-2.22%-14.74%-4.82%9.59%20.61%-5.96%-8.37%0.14%-3.73%-6.19%3.12%-1.18%-0.24%4.65%3.60%-1.47%-3.90%7.49%3.64%1.32%4.82%10.23%8.20%9.60%19.03%17.40%14.82%37.54%49.83%86.87%78.48%54.47%93.05%78.01%14.32%25.60%0.13%-0.60%-11.69%-27.47%-23.56%-46.66%-47.84%-34.22%-46.56%-42.98%-10.02%-24.09%
Revenue Growth (5y) -4.53%-4.97%-2.32%-9.49%-1.03%1.34%4.16%-1.40%-2.61%1.97%3.41%1.36%1.59%1.49%1.84%5.60%6.89%1.35%3.34%12.64%11.50%23.36%34.85%53.26%41.19%32.69%51.34%45.24%13.40%17.24%5.92%7.47%1.29%0.94%11.57%-0.85%-8.88%-2.33%-6.40%-5.83%-2.03%-17.93%
Revenue (QoQ) 44.53%-34.04%20.79%-18.18%3.69%-26.15%21.64%17.47%8.21%-14.84%-10.81%-3.71%32.62%-17.64%-19.94%13.84%58.32%-1.56%-42.35%8.69%41.21%-24.33%-17.47%27.91%16.70%-15.28%-7.55%10.43%36.17%-8.64%-19.33%-2.58%31.95%-16.21%-4.01%20.97%21.30%8.50%-11.30%3.32%134.07%18.10%56.50%-15.13%-14.45%63.54%-24.75%-67.96%60.86%-45.02%-13.23%-27.54%29.65%38.26%-46.82%-20.66%71.61%-12.30%-8.58%25.93%-3.45%
Share-based Compensation Growth (1y) 115.65%-93.61%0.00%478.26%
Share-based Compensation Growth (5y) 68.72%30.73%36.96%37.20%44.68%221.90%
Share-based Compensation (QoQ) 258.03%-22.50%0.22%-22.45%-89.39%0.00%-2.17%1.11%1.10%478.26%
Shareholder's Equity Growth (1y) -0.64%-9.42%-10.74%-7.56%-9.96%-15.97%-21.96%-19.80%-21.22%-18.62%-13.32%-7.23%-4.22%26.75%23.57%15.80%16.64%-6.80%-6.25%-8.68%-3.94%-8.13%-5.74%-3.32%-6.71%-6.40%-8.90%-5.74%-5.61%-0.66%3.55%11.43%13.00%28.26%46.33%74.76%136.09%125.86%103.45%98.82%55.25%37.32%36.92%7.43%2.04%1.02%-8.77%-6.80%-7.27%-17.49%-16.06%-12.20%-23.13%-10.50%-8.00%
Shareholder's Equity Growth (3y) -9.69%-14.76%-15.48%-11.73%-12.09%-4.65%-5.80%-4.85%-4.17%-1.30%0.14%-0.64%2.38%2.77%2.98%0.74%1.49%-7.11%-6.97%-5.94%-5.43%-5.11%-3.84%0.51%-0.16%6.05%11.35%22.44%36.05%42.24%45.54%57.02%60.59%58.45%59.74%55.12%55.22%46.33%36.46%25.79%13.68%4.61%1.59%-4.21%-10.07%-9.30%-11.02%
Shareholder's Equity Growth (5y) -4.57%-6.05%-6.90%-6.17%-5.31%-5.79%-5.88%-5.33%-4.64%-3.73%-2.92%-2.22%-1.13%0.18%0.60%1.43%2.20%0.42%4.06%10.14%17.68%19.87%21.50%28.68%29.54%29.90%30.92%31.42%31.88%31.90%30.95%31.12%31.41%27.09%25.57%25.02%21.67%18.27%14.44%
Shareholder's Equity (QoQ) 4.28%-10.07%-1.85%-1.59%2.77%-6.87%-4.39%-8.16%-4.56%-4.30%-6.08%-5.12%1.65%2.43%-3.04%25.56%-0.90%-4.01%-2.33%0.33%-0.32%-6.51%2.74%-4.05%2.28%-4.11%-0.86%-3.72%-0.46%-0.79%-0.72%1.33%3.76%6.76%0.68%15.01%18.38%27.50%36.01%10.03%6.64%24.59%6.20%-2.68%6.33%-2.25%0.88%-3.65%-3.98%-0.14%0.37%-14.27%-2.32%4.45%-12.11%-0.19%0.41%
Tax Rate Growth (1y) -57.001,428.00-632.00-792.001,520.004,904.00-151.001,013.001,630.00547.00-2426.00-1063.00-228.00-2170.00-114.00
Tax Rate Growth (3y) -85.001,393.004.003,480.005,125.00766.00-1024.00-1252.00-5917.00
Tax Rate Growth (5y) -120.001,365.00-8.00-31.005,921.00117.000.00-1518.00
Tax Rate (QoQ) 0.00-14.00-37.003,346.00-2223.00-229.00-1046.004,511.00-1607.00-1311.0052.00388.00-154.00
Total Debt Growth (1y) -1.25%-9.70%-10.54%-13.07%-11.38%-9.55%-7.56%-7.66%-7.92%-7.70%-7.20%-6.52%-5.45%-4.85%2.87%2.57%1.79%1.22%-6.66%7.14%5.94%4.76%3.54%-11.11%-11.38%-12.36%-12.54%-12.78%-12.94%-12.72%-13.28%-13.36%-12.53%36.46%39.37%41.76%42.65%-42.14%-42.96%-43.78%-44.68%-12.53%-12.99%-13.50%-13.94%-14.29%-14.82%-15.49%-16.30%-17.36%-18.49%-19.84%-21.40%-23.12%-25.09%
Total Debt Growth (3y) -7.45%-8.99%-8.44%-9.13%-8.28%-7.38%-4.08%-3.97%-3.95%-3.85%-3.77%0.90%0.65%0.30%-0.20%-0.77%-1.50%-2.41%-5.45%-6.00%-6.50%-7.12%-7.74%-12.42%-12.28%1.44%1.86%2.32%2.80%-11.67%-11.66%-11.61%-11.62%-11.61%-11.56%-11.66%-12.10%-24.30%-24.95%-25.65%-26.41%-14.75%-15.47%-16.32%-17.27%-18.34%-19.58%
Total Debt Growth (5y) -5.34%-6.20%-5.92%-3.78%-3.61%-3.37%-3.13%-3.35%-3.61%-3.98%-4.20%-4.45%-4.69%-5.05%-5.49%-5.89%-6.16%2.05%0.43%0.40%0.40%-8.75%-9.00%-11.75%-11.84%-11.98%-12.11%-12.23%-12.35%-12.38%-12.57%-12.78%-13.04%-13.33%-13.65%-14.12%-14.88%-22.72%-23.73%
Total Debt (QoQ) -3.22%0.89%-3.74%-3.93%-4.11%-1.96%-1.88%-1.94%-2.00%-2.08%-2.15%-1.70%-1.48%-1.35%-1.04%-1.07%6.51%-1.63%-1.79%-1.63%-1.79%12.91%-2.89%-2.72%-2.93%-3.05%-3.19%-3.79%-3.14%-3.32%-3.36%-3.55%-3.76%-3.41%-2.43%50.45%-1.71%-1.75%-1.82%-38.98%-3.10%-3.15%-3.39%-3.52%-3.61%-3.72%-3.87%-3.93%-4.20%-4.48%-4.79%-5.14%-5.52%-6.05%-6.65%-7.22%-7.94%